|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$14.36M
-26.65%
YoY
|
-$19.58M
-924.83%
YoY
|
$2.374M
-81.47%
YoY
|
$12.81M
-307.9%
YoY
|
-$6.162M
-370.81%
YoY
|
| Depreciation, Depletion And Amortization |
$703.4K
7.69%
YoY
|
$653.2K
36.27%
YoY
|
$479.3K
-15.48%
YoY
|
$567.1K
15.68%
YoY
|
$490.2K
1.85%
YoY
|
| Cash From Operating Activities |
-$7.370M
90.19%
YoY
|
-$3.875M
-776.81%
YoY
|
$572.6K
-91.15%
YoY
|
$6.473M
2497.71%
YoY
|
$249.2K
-72.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$953.6K
-22.45%
YoY
|
$1.230M
-17.84%
YoY
|
$1.496M
242.39%
YoY
|
$437.1K
-4.75%
YoY
|
$458.9K
26.95%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$250.0K
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.038M
-19.14%
YoY
|
-$1.284M
-17.76%
YoY
|
-$1.561M
112.78%
YoY
|
-$733.5K
36.85%
YoY
|
-$536.0K
25.89%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$451.8K
1083.88%
YoY
|
$38.16K
N/A
|
$0.00
-100.0%
YoY
|
$932.5K
-89.71%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.300M
-609.06%
YoY
|
-$451.8K
-162.71%
YoY
|
$720.5K
-33.9%
YoY
|
$1.090M
-42.55%
YoY
|
$1.897M
-79.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$7.370M
90.19%
YoY
|
-$3.875M
-776.81%
YoY
|
$572.6K
-91.15%
YoY
|
$6.473M
2497.71%
YoY
|
$249.2K
-72.82%
YoY
|
| Cash From Investing Activities |
-$1.038M
-19.14%
YoY
|
-$1.284M
-17.76%
YoY
|
-$1.561M
112.78%
YoY
|
-$733.5K
36.85%
YoY
|
-$536.0K
25.89%
YoY
|
| Cash From Financing Activities |
$2.300M
-609.06%
YoY
|
-$451.8K
-162.71%
YoY
|
$720.5K
-33.9%
YoY
|
$1.090M
-42.55%
YoY
|
$1.897M
-79.2%
YoY
|
| Net Change In Cash |
-$6.103M
8.79%
YoY
|
-$5.610M
1996.49%
YoY
|
-$267.6K
-103.92%
YoY
|
$6.830M
324.02%
YoY
|
$1.611M
-83.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.370M
90.19%
YoY
|
-$3.875M
-776.81%
YoY
|
$572.6K
-91.15%
YoY
|
$6.473M
2497.71%
YoY
|
$249.2K
-72.82%
YoY
|
| Capital Expenditures |
$953.6K
-22.45%
YoY
|
$1.230M
-17.84%
YoY
|
$1.496M
242.39%
YoY
|
$437.1K
-4.75%
YoY
|
$458.9K
26.95%
YoY
|
| Free Cash Flow |
-$8.324M
63.06%
YoY
|
-$5.105M
452.5%
YoY
|
-$923.9K
-115.31%
YoY
|
$6.036M
-2978.83%
YoY
|
-$209.7K
-137.75%
YoY
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.973M
-45.68%
YoY
|
-$2.537M
-11.49%
YoY
|
-$2.134M
-15.99%
YoY
|
-$5.325M
-42.43%
YoY
|
-$3.633M
-56.73%
YoY
|
-$2.866M
175.1%
YoY
|
-$2.539M
185.27%
YoY
|
-$9.250M
-22788.25%
YoY
|
-$8.396M
-2580.3%
YoY
|
-$1.042M
-189.22%
YoY
|
-$890.2K
-207.64%
YoY
|
$40.77K
-99.51%
YoY
|
$338.5K
-67.33%
YoY
|
$1.168M
-53.65%
YoY
|
$827.0K
-5.4%
YoY
|
$8.381M
-913.71%
YoY
|
$1.036M
-116.83%
YoY
|
$2.519M
209.45%
YoY
|
$874.3K
321.7%
YoY
|
| Depreciation, Depletion And Amortization |
$216.7K
25.13%
YoY
|
$219.0K
22.56%
YoY
|
$215.5K
20.88%
YoY
|
$173.2K
1.88%
YoY
|
$173.1K
2.83%
YoY
|
$178.7K
4.4%
YoY
|
$178.3K
29.47%
YoY
|
$170.0K
31.67%
YoY
|
$168.4K
50.36%
YoY
|
$171.2K
50.17%
YoY
|
$137.7K
10.87%
YoY
|
$129.1K
-12.24%
YoY
|
$112.0K
-24.56%
YoY
|
$114.0K
-17.75%
YoY
|
$124.2K
-6.22%
YoY
|
$147.1K
22.6%
YoY
|
$148.5K
12.45%
YoY
|
$138.6K
26.39%
YoY
|
$132.5K
6.27%
YoY
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$1.290M
-51.6%
YoY
|
-$1.309M
2517.4%
YoY
|
-$2.112M
173.16%
YoY
|
-$1.275M
-306.66%
YoY
|
-$2.665M
-27.4%
YoY
|
-$50.00K
-90.57%
YoY
|
-$773.2K
-178.76%
YoY
|
$616.8K
-72.72%
YoY
|
-$3.671M
71.58%
YoY
|
-$530.4K
-129.42%
YoY
|
$981.7K
-56.56%
YoY
|
$2.261M
-25.87%
YoY
|
-$2.140M
233.31%
YoY
|
$1.803M
-0.93%
YoY
|
$2.260M
-269.92%
YoY
|
$3.050M
211.22%
YoY
|
-$641.9K
-47.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$96.65K
-55.47%
YoY
|
$265.3K
-24.2%
YoY
|
$235.6K
-11.68%
YoY
|
$307.0K
64.25%
YoY
|
$217.1K
-49.57%
YoY
|
$350.0K
-228.91%
YoY
|
$266.7K
-43.79%
YoY
|
$186.9K
-50.51%
YoY
|
$430.4K
8.11%
YoY
|
-$271.5K
139.27%
YoY
|
$474.6K
503.59%
YoY
|
$377.6K
163.67%
YoY
|
$398.1K
292.4%
YoY
|
-$113.5K
62.1%
YoY
|
$78.63K
6.84%
YoY
|
$143.2K
-31.29%
YoY
|
$101.5K
-8.86%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$250.0K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
-$106.1K
-54.16%
YoY
|
-$265.3K
-24.2%
YoY
|
-$235.6K
-16.3%
YoY
|
-$307.0K
42.55%
YoY
|
-$231.5K
-46.49%
YoY
|
-$350.0K
28.91%
YoY
|
-$281.5K
-42.05%
YoY
|
-$215.3K
-46.87%
YoY
|
-$432.6K
8.66%
YoY
|
-$271.5K
139.27%
YoY
|
-$485.7K
38.78%
YoY
|
-$405.3K
153.33%
YoY
|
-$398.1K
250.45%
YoY
|
-$113.5K
62.1%
YoY
|
-$350.0K
218.18%
YoY
|
-$160.0K
-33.33%
YoY
|
-$113.6K
-1.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$451.8K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
$1.800M
N/A
|
$500.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$451.8K
-275.55%
YoY
|
$69.58K
-13.12%
YoY
|
$105.0K
-88.2%
YoY
|
$288.6K
140.46%
YoY
|
$257.4K
N/A
|
$80.09K
-91.74%
YoY
|
$890.0K
N/A
|
$120.0K
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$1.290M
-51.6%
YoY
|
-$1.309M
2517.4%
YoY
|
-$2.112M
173.16%
YoY
|
-$1.275M
-306.66%
YoY
|
-$2.665M
-27.4%
YoY
|
-$50.00K
-90.57%
YoY
|
-$773.2K
-178.76%
YoY
|
$616.8K
-72.72%
YoY
|
-$3.671M
71.58%
YoY
|
-$530.4K
-129.42%
YoY
|
$981.7K
-56.56%
YoY
|
$2.261M
-25.87%
YoY
|
-$2.140M
233.31%
YoY
|
$1.803M
-0.93%
YoY
|
$2.260M
-269.92%
YoY
|
$3.050M
211.22%
YoY
|
-$641.9K
-47.53%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
-$106.1K
-54.16%
YoY
|
-$265.3K
-24.2%
YoY
|
-$235.6K
-16.3%
YoY
|
-$307.0K
42.55%
YoY
|
-$231.5K
-46.49%
YoY
|
-$350.0K
28.91%
YoY
|
-$281.5K
-42.05%
YoY
|
-$215.3K
-46.87%
YoY
|
-$432.6K
8.66%
YoY
|
-$271.5K
139.27%
YoY
|
-$485.7K
38.78%
YoY
|
-$405.3K
153.33%
YoY
|
-$398.1K
250.45%
YoY
|
-$113.5K
62.1%
YoY
|
-$350.0K
218.18%
YoY
|
-$160.0K
-33.33%
YoY
|
-$113.6K
-1.76%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
$1.800M
N/A
|
$500.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$451.8K
-275.55%
YoY
|
$69.58K
-13.12%
YoY
|
$105.0K
-88.2%
YoY
|
$288.6K
140.46%
YoY
|
$257.4K
N/A
|
$80.09K
-91.74%
YoY
|
$890.0K
N/A
|
$120.0K
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
N/A
|
N/A
|
-$1.394M
-51.86%
YoY
|
$226.0K
-156.5%
YoY
|
-$1.848M
75.18%
YoY
|
-$1.582M
-493.93%
YoY
|
-$2.897M
-36.41%
YoY
|
-$400.0K
-45.38%
YoY
|
-$1.055M
-275.51%
YoY
|
$401.5K
-81.27%
YoY
|
-$4.556M
99.78%
YoY
|
-$732.4K
-141.38%
YoY
|
$600.9K
-78.54%
YoY
|
$2.144M
-28.77%
YoY
|
-$2.280M
201.82%
YoY
|
$1.770M
-34.94%
YoY
|
$2.800M
-294.44%
YoY
|
$3.010M
306.76%
YoY
|
-$755.5K
85.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$1.290M
-51.6%
YoY
|
-$1.309M
2517.4%
YoY
|
-$2.112M
173.16%
YoY
|
-$1.275M
-306.66%
YoY
|
-$2.665M
-27.4%
YoY
|
-$50.00K
-90.57%
YoY
|
-$773.2K
-178.76%
YoY
|
$616.8K
-72.72%
YoY
|
-$3.671M
71.58%
YoY
|
-$530.4K
-129.42%
YoY
|
$981.7K
-56.56%
YoY
|
$2.261M
-25.87%
YoY
|
-$2.140M
233.31%
YoY
|
$1.803M
-0.93%
YoY
|
$2.260M
-269.92%
YoY
|
$3.050M
211.22%
YoY
|
-$641.9K
-47.53%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$96.65K
-55.47%
YoY
|
$265.3K
-24.2%
YoY
|
$235.6K
-11.68%
YoY
|
$307.0K
64.25%
YoY
|
$217.1K
-49.57%
YoY
|
$350.0K
-228.91%
YoY
|
$266.7K
-43.79%
YoY
|
$186.9K
-50.51%
YoY
|
$430.4K
8.11%
YoY
|
-$271.5K
139.27%
YoY
|
$474.6K
503.59%
YoY
|
$377.6K
163.67%
YoY
|
$398.1K
292.4%
YoY
|
-$113.5K
62.1%
YoY
|
$78.63K
6.84%
YoY
|
$143.2K
-31.29%
YoY
|
$101.5K
-8.86%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
-$1.387M
-51.89%
YoY
|
-$1.574M
293.5%
YoY
|
-$2.348M
125.75%
YoY
|
-$1.582M
-467.87%
YoY
|
-$2.882M
-29.72%
YoY
|
-$400.0K
54.48%
YoY
|
-$1.040M
-305.09%
YoY
|
$430.0K
-77.17%
YoY
|
-$4.102M
61.62%
YoY
|
-$258.9K
-113.51%
YoY
|
$507.1K
-76.75%
YoY
|
$1.883M
-35.21%
YoY
|
-$2.538M
241.37%
YoY
|
$1.917M
1.41%
YoY
|
$2.181M
-255.41%
YoY
|
$2.907M
276.73%
YoY
|
-$743.4K
-44.31%
YoY
|
Loading...