|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$21.98M
353.03%
YoY
|
-$4.852M
-75.74%
YoY
|
-$20.00M
-19.96%
YoY
|
-$24.99M
53.26%
YoY
|
-$16.31M
-55.39%
YoY
|
| Depreciation, Depletion And Amortization |
$700.0K
-22.22%
YoY
|
$900.0K
-25.0%
YoY
|
$1.200M
-29.41%
YoY
|
$1.700M
-26.09%
YoY
|
$2.300M
-61.67%
YoY
|
| Cash From Operating Activities |
-$15.04M
41.39%
YoY
|
-$10.64M
-58.07%
YoY
|
-$25.37M
31.99%
YoY
|
-$19.22M
-9.97%
YoY
|
-$21.35M
-12.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$466.0K
14.22%
YoY
|
$408.0K
-57.01%
YoY
|
$949.0K
24.05%
YoY
|
$765.0K
4.22%
YoY
|
$734.0K
-69.89%
YoY
|
| Acquisitions |
N/A
|
$0.00
-100.0%
YoY
|
-$12.25M
-392.2%
YoY
|
$4.192M
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$1.212M
-155.09%
YoY
|
-$2.200M
-117.89%
YoY
|
$12.30M
167.39%
YoY
|
$4.600M
-87.77%
YoY
|
$37.60M
N/A
|
| Cash From Investing Activities |
$746.0K
-129.05%
YoY
|
-$2.568M
-123.17%
YoY
|
$11.08M
191.76%
YoY
|
$3.798M
-89.68%
YoY
|
$36.82M
224.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$17.96M
12.41%
YoY
|
$15.98M
-2664.85%
YoY
|
-$623.0K
904.84%
YoY
|
-$62.00K
-47.01%
YoY
|
-$117.0K
-66.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$15.04M
41.39%
YoY
|
-$10.64M
-58.07%
YoY
|
-$25.37M
31.99%
YoY
|
-$19.22M
-9.97%
YoY
|
-$21.35M
-12.24%
YoY
|
| Cash From Investing Activities |
$746.0K
-129.05%
YoY
|
-$2.568M
-123.17%
YoY
|
$11.08M
191.76%
YoY
|
$3.798M
-89.68%
YoY
|
$36.82M
224.05%
YoY
|
| Cash From Financing Activities |
$17.96M
12.41%
YoY
|
$15.98M
-2664.85%
YoY
|
-$623.0K
904.84%
YoY
|
-$62.00K
-47.01%
YoY
|
-$117.0K
-66.09%
YoY
|
| Net Change In Cash |
$3.169M
-6.55%
YoY
|
$3.391M
-122.59%
YoY
|
-$15.01M
-8.49%
YoY
|
-$16.41M
-195.52%
YoY
|
$17.18M
-224.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$15.04M
41.39%
YoY
|
-$10.64M
-58.07%
YoY
|
-$25.37M
31.99%
YoY
|
-$19.22M
-9.97%
YoY
|
-$21.35M
-12.24%
YoY
|
| Capital Expenditures |
$466.0K
14.22%
YoY
|
$408.0K
-57.01%
YoY
|
$949.0K
24.05%
YoY
|
$765.0K
4.22%
YoY
|
$734.0K
-69.89%
YoY
|
| Free Cash Flow |
-$15.51M
40.39%
YoY
|
-$11.05M
-58.03%
YoY
|
-$26.32M
31.69%
YoY
|
-$19.99M
-9.5%
YoY
|
-$22.08M
-17.49%
YoY
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.668M
-13.04%
YoY
|
-$5.136M
281.29%
YoY
|
-$5.225M
-49.99%
YoY
|
-$2.518M
-131.09%
YoY
|
-$7.668M
136.81%
YoY
|
-$1.347M
-73.65%
YoY
|
-$10.45M
125.08%
YoY
|
$8.100M
-227.28%
YoY
|
-$3.238M
-45.74%
YoY
|
-$5.112M
-44.45%
YoY
|
-$4.642M
-402.8%
YoY
|
-$6.364M
-7.82%
YoY
|
-$5.968M
-0.15%
YoY
|
-$9.202M
32.78%
YoY
|
$1.533M
-129.61%
YoY
|
-$6.904M
-922.88%
YoY
|
-$5.977M
37.91%
YoY
|
-$6.930M
104.67%
YoY
|
-$5.178M
-45.06%
YoY
|
| Depreciation, Depletion And Amortization |
$136.0K
-33.0%
YoY
|
$204.0K
3.55%
YoY
|
$190.0K
-5.0%
YoY
|
$149.0K
-25.5%
YoY
|
$203.0K
-109.67%
YoY
|
$197.0K
-85.93%
YoY
|
$200.0K
-85.71%
YoY
|
$200.0K
-85.71%
YoY
|
-$2.100M
-250.0%
YoY
|
$1.400M
-6.67%
YoY
|
$1.400M
-6.67%
YoY
|
$1.400M
250.0%
YoY
|
$1.400M
180.0%
YoY
|
$1.500M
150.0%
YoY
|
$1.500M
150.0%
YoY
|
$400.0K
-20.0%
YoY
|
$500.0K
-16.67%
YoY
|
$600.0K
-33.33%
YoY
|
$600.0K
-33.33%
YoY
|
| Cash From Operating Activities |
-$4.943M
867.32%
YoY
|
-$6.447M
65.1%
YoY
|
-$4.973M
-28.71%
YoY
|
-$3.625M
-203.57%
YoY
|
-$511.0K
-90.71%
YoY
|
-$3.905M
-2.38%
YoY
|
-$6.976M
50.87%
YoY
|
$3.500M
-168.63%
YoY
|
-$5.500M
30.95%
YoY
|
-$4.000M
-41.18%
YoY
|
-$4.624M
-50.38%
YoY
|
-$5.100M
41.67%
YoY
|
-$4.200M
44.83%
YoY
|
-$6.800M
-6.85%
YoY
|
-$9.319M
71.78%
YoY
|
-$3.600M
-7.69%
YoY
|
-$2.900M
-19.44%
YoY
|
-$7.300M
62.22%
YoY
|
-$5.425M
-42.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$50.00K
-66.44%
YoY
|
-$655.0K
2012.9%
YoY
|
-$101.0K
80.36%
YoY
|
-$186.0K
86.0%
YoY
|
-$149.0K
N/A
|
-$31.00K
-84.5%
YoY
|
-$56.00K
-30.0%
YoY
|
-$100.0K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
-$200.0K
-50.0%
YoY
|
-$80.00K
-116.6%
YoY
|
-$100.0K
0.0%
YoY
|
-$200.0K
100.0%
YoY
|
-$400.0K
33.33%
YoY
|
$482.0K
52.53%
YoY
|
-$100.0K
-50.0%
YoY
|
-$100.0K
0.0%
YoY
|
-$300.0K
50.0%
YoY
|
$316.0K
52.66%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$12.26M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$2.048M
-202.4%
YoY
|
$0.00
-100.0%
YoY
|
-$836.0K
N/A
|
$0.00
N/A
|
-$2.000M
N/A
|
-$200.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$12.30M
192.86%
YoY
|
$1.200M
-87.1%
YoY
|
$1.900M
-82.88%
YoY
|
-$2.700M
-187.1%
YoY
|
$4.200M
-70.21%
YoY
|
| Cash From Investing Activities |
-$50.00K
-66.44%
YoY
|
-$655.0K
-24.45%
YoY
|
-$101.0K
80.36%
YoY
|
$1.862M
-188.67%
YoY
|
-$149.0K
-25.5%
YoY
|
-$867.0K
333.5%
YoY
|
-$56.00K
-40.43%
YoY
|
-$2.100M
2000.0%
YoY
|
-$200.0K
0.0%
YoY
|
-$200.0K
-50.0%
YoY
|
-$94.00K
-100.8%
YoY
|
-$100.0K
-109.09%
YoY
|
-$200.0K
-111.76%
YoY
|
-$400.0K
-86.21%
YoY
|
$11.80M
201.46%
YoY
|
$1.100M
-87.78%
YoY
|
$1.700M
-84.55%
YoY
|
-$2.900M
-196.67%
YoY
|
$3.915M
-71.72%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$80.00K
15.94%
YoY
|
-$3.000K
-100.02%
YoY
|
-$19.00K
-105.31%
YoY
|
$0.00
-100.0%
YoY
|
-$69.00K
-101.35%
YoY
|
$17.63M
310.02%
YoY
|
$358.0K
-95.29%
YoY
|
-$1.000M
-127.78%
YoY
|
$5.100M
-2650.0%
YoY
|
$4.300M
-178.18%
YoY
|
$7.596M
414.98%
YoY
|
$3.600M
N/A
|
-$200.0K
N/A
|
-$5.500M
-5600.0%
YoY
|
$1.475M
-735.78%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$100.0K
N/A
|
-$232.0K
57.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.943M
867.32%
YoY
|
-$6.447M
65.1%
YoY
|
-$4.973M
-28.71%
YoY
|
-$3.625M
-203.57%
YoY
|
-$511.0K
-90.71%
YoY
|
-$3.905M
-2.38%
YoY
|
-$6.976M
50.87%
YoY
|
$3.500M
-168.63%
YoY
|
-$5.500M
30.95%
YoY
|
-$4.000M
-41.18%
YoY
|
-$4.624M
-50.38%
YoY
|
-$5.100M
41.67%
YoY
|
-$4.200M
44.83%
YoY
|
-$6.800M
-6.85%
YoY
|
-$9.319M
71.78%
YoY
|
-$3.600M
-7.69%
YoY
|
-$2.900M
-19.44%
YoY
|
-$7.300M
62.22%
YoY
|
-$5.425M
-42.35%
YoY
|
| Cash From Investing Activities |
-$50.00K
-66.44%
YoY
|
-$655.0K
-24.45%
YoY
|
-$101.0K
80.36%
YoY
|
$1.862M
-188.67%
YoY
|
-$149.0K
-25.5%
YoY
|
-$867.0K
333.5%
YoY
|
-$56.00K
-40.43%
YoY
|
-$2.100M
2000.0%
YoY
|
-$200.0K
0.0%
YoY
|
-$200.0K
-50.0%
YoY
|
-$94.00K
-100.8%
YoY
|
-$100.0K
-109.09%
YoY
|
-$200.0K
-111.76%
YoY
|
-$400.0K
-86.21%
YoY
|
$11.80M
201.46%
YoY
|
$1.100M
-87.78%
YoY
|
$1.700M
-84.55%
YoY
|
-$2.900M
-196.67%
YoY
|
$3.915M
-71.72%
YoY
|
| Cash From Financing Activities |
-$80.00K
15.94%
YoY
|
-$3.000K
-100.02%
YoY
|
-$19.00K
-105.31%
YoY
|
$0.00
-100.0%
YoY
|
-$69.00K
-101.35%
YoY
|
$17.63M
310.02%
YoY
|
$358.0K
-95.29%
YoY
|
-$1.000M
-127.78%
YoY
|
$5.100M
-2650.0%
YoY
|
$4.300M
-178.18%
YoY
|
$7.596M
414.98%
YoY
|
$3.600M
N/A
|
-$200.0K
N/A
|
-$5.500M
-5600.0%
YoY
|
$1.475M
-735.78%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$100.0K
N/A
|
-$232.0K
57.82%
YoY
|
| Net Change In Cash |
-$5.073M
595.88%
YoY
|
-$7.105M
-155.25%
YoY
|
-$5.334M
-22.97%
YoY
|
-$1.763M
-540.75%
YoY
|
-$729.0K
21.5%
YoY
|
$12.86M
12759.0%
YoY
|
-$6.925M
-409.01%
YoY
|
$400.0K
-125.0%
YoY
|
-$600.0K
-86.96%
YoY
|
$100.0K
-100.79%
YoY
|
$2.241M
-40.26%
YoY
|
-$1.600M
-36.0%
YoY
|
-$4.600M
283.33%
YoY
|
-$12.70M
25.74%
YoY
|
$3.751M
-365.84%
YoY
|
-$2.500M
-148.08%
YoY
|
-$1.200M
-116.44%
YoY
|
-$10.10M
573.33%
YoY
|
-$1.411M
-132.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.943M
867.32%
YoY
|
-$6.447M
65.1%
YoY
|
-$4.973M
-28.71%
YoY
|
-$3.625M
-203.57%
YoY
|
-$511.0K
-90.71%
YoY
|
-$3.905M
-2.38%
YoY
|
-$6.976M
50.87%
YoY
|
$3.500M
-168.63%
YoY
|
-$5.500M
30.95%
YoY
|
-$4.000M
-41.18%
YoY
|
-$4.624M
-50.38%
YoY
|
-$5.100M
41.67%
YoY
|
-$4.200M
44.83%
YoY
|
-$6.800M
-6.85%
YoY
|
-$9.319M
71.78%
YoY
|
-$3.600M
-7.69%
YoY
|
-$2.900M
-19.44%
YoY
|
-$7.300M
62.22%
YoY
|
-$5.425M
-42.35%
YoY
|
| Capital Expenditures |
-$50.00K
-66.44%
YoY
|
-$655.0K
2012.9%
YoY
|
-$101.0K
80.36%
YoY
|
-$186.0K
86.0%
YoY
|
-$149.0K
N/A
|
-$31.00K
-84.5%
YoY
|
-$56.00K
-30.0%
YoY
|
-$100.0K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
-$200.0K
-50.0%
YoY
|
-$80.00K
-116.6%
YoY
|
-$100.0K
0.0%
YoY
|
-$200.0K
100.0%
YoY
|
-$400.0K
33.33%
YoY
|
$482.0K
52.53%
YoY
|
-$100.0K
-50.0%
YoY
|
-$100.0K
0.0%
YoY
|
-$300.0K
50.0%
YoY
|
$316.0K
52.66%
YoY
|
| Free Cash Flow |
-$4.893M
1251.66%
YoY
|
-$5.792M
49.51%
YoY
|
-$4.872M
-29.6%
YoY
|
-$3.439M
-195.53%
YoY
|
-$362.0K
-93.42%
YoY
|
-$3.874M
1.95%
YoY
|
-$6.920M
52.29%
YoY
|
$3.600M
-172.0%
YoY
|
-$5.500M
37.5%
YoY
|
-$3.800M
-40.63%
YoY
|
-$4.544M
-53.64%
YoY
|
-$5.000M
42.86%
YoY
|
-$4.000M
42.86%
YoY
|
-$6.400M
-8.57%
YoY
|
-$9.801M
70.72%
YoY
|
-$3.500M
-5.41%
YoY
|
-$2.800M
-20.0%
YoY
|
-$7.000M
62.79%
YoY
|
-$5.741M
-40.3%
YoY
|
Loading...