|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$318.0K
-90.12%
YoY
|
$255.3K
-76.96%
YoY
|
$101.7K
-86.29%
YoY
|
$1.412M
1366.52%
YoY
|
$3.218M
822.96%
YoY
|
$1.108M
167.07%
YoY
|
$741.4K
-27.35%
YoY
|
$96.31K
-61.81%
YoY
|
$348.7K
3690.11%
YoY
|
$414.9K
338.53%
YoY
|
$1.021M
93527.52%
YoY
|
$252.2K
14734.71%
YoY
|
$9.200K
140.21%
YoY
|
$94.62K
N/A
|
| Cash & Equivalents |
$318.0K
-90.12%
YoY
|
$255.3K
-76.96%
YoY
|
$101.7K
-86.29%
YoY
|
$1.412M
1366.52%
YoY
|
$3.218M
822.96%
YoY
|
$1.108M
167.07%
YoY
|
$741.4K
-27.35%
YoY
|
$96.31K
-61.81%
YoY
|
$348.7K
1038.35%
YoY
|
$414.9K
1220.88%
YoY
|
$1.021M
N/A
|
$252.2K
239.08%
YoY
|
$30.63K
N/A
|
$31.41K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$1.176M
68.54%
YoY
|
$1.167M
75.68%
YoY
|
$1.062M
N/A
|
$1.011M
N/A
|
$697.5K
634.41%
YoY
|
$664.2K
30.48%
YoY
|
N/A
|
N/A
|
$94.98K
N/A
|
$509.1K
N/A
|
$11.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$174.8K
N/A
|
$546.4K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$94.98K
N/A
|
$509.1K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Receivables |
$67.69K
-47.16%
YoY
|
$191.1K
-50.44%
YoY
|
$184.7K
N/A
|
$462.3K
N/A
|
$128.1K
-69.78%
YoY
|
$385.6K
176.85%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$423.8K
N/A
|
$139.3K
N/A
|
$91.99K
N/A
|
$40.81K
N/A
|
N/A
|
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$4.347M
7.51%
YoY
|
$2.053M
-4.85%
YoY
|
$1.430M
-13.27%
YoY
|
$2.885M
145.27%
YoY
|
$4.044M
287.96%
YoY
|
$2.158M
34.06%
YoY
|
$1.649M
46.76%
YoY
|
$1.176M
301.52%
YoY
|
$1.042M
11229.88%
YoY
|
$1.610M
1601.17%
YoY
|
$1.124M
102975.23%
YoY
|
$293.0K
17135.06%
YoY
|
$9.200K
140.21%
YoY
|
$94.62K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$82.45K
-28.29%
YoY
|
$216.1K
120.1%
YoY
|
$194.8K
5306.3%
YoY
|
$172.4K
4204.55%
YoY
|
$115.0K
1354.4%
YoY
|
$98.20K
N/A
|
$3.604K
N/A
|
$4.004K
N/A
|
$7.905K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Goodwill |
$762.9K
0.0%
YoY
|
$762.9K
0.0%
YoY
|
$762.9K
0.0%
YoY
|
$762.9K
0.0%
YoY
|
$762.9K
0.0%
YoY
|
$762.9K
0.0%
YoY
|
$762.9K
N/A
|
$762.9K
0.0%
YoY
|
$762.9K
N/A
|
$762.9K
N/A
|
N/A
|
$762.9K
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$922.8K
-45.76%
YoY
|
$1.559M
-11.81%
YoY
|
$1.618M
53.34%
YoY
|
$1.675M
55.04%
YoY
|
$1.701M
51.02%
YoY
|
$1.768M
55.94%
YoY
|
$1.055M
-8.18%
YoY
|
$1.081M
-7.18%
YoY
|
$1.127M
N/A
|
$1.134M
N/A
|
$1.149M
N/A
|
$1.164M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$4.347M
7.51%
YoY
|
$2.053M
-4.85%
YoY
|
$1.430M
-13.27%
YoY
|
$2.885M
145.27%
YoY
|
$4.044M
287.96%
YoY
|
$2.158M
34.06%
YoY
|
$1.649M
46.76%
YoY
|
$1.176M
301.52%
YoY
|
$1.042M
11229.88%
YoY
|
$1.610M
1601.17%
YoY
|
$1.124M
102975.23%
YoY
|
$293.0K
17135.06%
YoY
|
$9.200K
140.21%
YoY
|
$94.62K
N/A
|
| Total Long-Term Assets |
$922.8K
|
$1.559M
|
$1.618M
|
$1.675M
|
$1.701M
|
$1.768M
|
$1.055M
|
$1.081M
|
$1.127M
|
$1.134M
|
$1.149M
|
$1.164M
|
$0.00
|
$0.00
|
| Total Assets |
$5.270M
-8.27%
YoY
|
$3.612M
-7.99%
YoY
|
$3.048M
12.72%
YoY
|
$4.561M
102.07%
YoY
|
$5.745M
164.89%
YoY
|
$3.926M
43.1%
YoY
|
$2.704M
18.98%
YoY
|
$2.257M
54.89%
YoY
|
$2.169M
23474.73%
YoY
|
$2.743M
2799.42%
YoY
|
$2.272M
208383.49%
YoY
|
$1.457M
85611.59%
YoY
|
$9.200K
140.21%
YoY
|
$94.62K
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$5.392M
2533.5%
YoY
|
$3.058M
200.05%
YoY
|
$734.4K
-30.05%
YoY
|
$304.4K
-71.54%
YoY
|
$204.7K
-74.87%
YoY
|
$1.019M
39.02%
YoY
|
$1.050M
41.05%
YoY
|
$1.070M
30.55%
YoY
|
$814.8K
161.49%
YoY
|
$733.0K
183.66%
YoY
|
$744.3K
205.79%
YoY
|
$819.4K
258.75%
YoY
|
$311.6K
85.02%
YoY
|
$258.4K
N/A
|
| Accrued Expenses |
$836.4K
8.25%
YoY
|
$909.7K
-30.77%
YoY
|
$1.128M
17.11%
YoY
|
$1.136M
-11.65%
YoY
|
$772.7K
-29.85%
YoY
|
$1.314M
461.93%
YoY
|
$963.6K
815.43%
YoY
|
$1.286M
2103.77%
YoY
|
$1.102M
N/A
|
$233.8K
N/A
|
$105.3K
115.56%
YoY
|
$58.35K
19.5%
YoY
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$1.427M
-21.8%
YoY
|
$1.475M
-0.79%
YoY
|
$1.504M
N/A
|
$1.260M
N/A
|
$1.825M
46.87%
YoY
|
$1.486M
47.31%
YoY
|
N/A
|
N/A
|
$1.243M
N/A
|
$1.009M
N/A
|
$747.4K
N/A
|
$30.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$213.0K
-68.82%
YoY
|
$189.9K
N/A
|
$579.3K
N/A
|
$1.420M
N/A
|
$683.1K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$9.907M
33.71%
YoY
|
$6.283M
50.53%
YoY
|
$6.430M
-24.86%
YoY
|
$6.805M
44.23%
YoY
|
$7.409M
125.33%
YoY
|
$4.174M
30.98%
YoY
|
$8.557M
405.3%
YoY
|
$4.718M
369.79%
YoY
|
$3.288M
955.28%
YoY
|
$3.187M
1133.13%
YoY
|
$1.693M
479.48%
YoY
|
$1.004M
262.24%
YoY
|
$311.6K
43.43%
YoY
|
$258.4K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.436M
7696.13%
YoY
|
$935.3K
171.42%
YoY
|
$683.3K
230.02%
YoY
|
$555.7K
2624.12%
YoY
|
$31.25K
53.19%
YoY
|
$344.6K
1589.19%
YoY
|
$207.1K
N/A
|
$20.40K
N/A
|
$20.40K
N/A
|
$20.40K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.436M
7696.13%
YoY
|
$935.3K
171.42%
YoY
|
$683.3K
230.02%
YoY
|
$555.7K
2624.12%
YoY
|
$31.25K
53.19%
YoY
|
$344.6K
1589.19%
YoY
|
$207.1K
N/A
|
$20.40K
N/A
|
$20.40K
N/A
|
$20.40K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$9.907M
33.71%
YoY
|
$6.283M
50.53%
YoY
|
$6.430M
-24.86%
YoY
|
$6.805M
44.23%
YoY
|
$7.409M
125.33%
YoY
|
$4.174M
30.98%
YoY
|
$8.557M
405.3%
YoY
|
$4.718M
369.79%
YoY
|
$3.288M
955.28%
YoY
|
$3.187M
1133.13%
YoY
|
$1.693M
479.48%
YoY
|
$1.004M
262.24%
YoY
|
$311.6K
43.43%
YoY
|
$258.4K
N/A
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.436M
7696.13%
YoY
|
$935.3K
171.42%
YoY
|
$683.3K
230.02%
YoY
|
$555.7K
2624.12%
YoY
|
$31.25K
53.19%
YoY
|
$344.6K
1589.19%
YoY
|
$207.1K
N/A
|
$20.40K
N/A
|
$20.40K
N/A
|
$20.40K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$9.907M
22.42%
YoY
|
$6.283M
32.84%
YoY
|
$8.866M
3.23%
YoY
|
$7.740M
52.89%
YoY
|
$8.092M
131.53%
YoY
|
$4.730M
47.48%
YoY
|
$8.588M
401.11%
YoY
|
$5.063M
394.07%
YoY
|
$3.495M
1021.73%
YoY
|
$3.207M
1141.03%
YoY
|
$1.714M
486.46%
YoY
|
$1.025M
269.6%
YoY
|
$311.6K
43.43%
YoY
|
$258.4K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$50.05M
200.95%
YoY
|
-$47.76M
260.5%
YoY
|
-$25.53M
118.63%
YoY
|
-$21.06M
154.67%
YoY
|
-$16.63M
161.21%
YoY
|
-$13.25M
250.45%
YoY
|
-$11.68M
N/A
|
-$8.268M
647.92%
YoY
|
-$6.367M
N/A
|
-$3.780M
N/A
|
N/A
|
-$1.106M
N/A
|
N/A
|
N/A
|
| Common Stock |
$7.827K
116.33%
YoY
|
$5.786K
60.06%
YoY
|
$4.014K
13.55%
YoY
|
$3.627K
2.69%
YoY
|
$3.618K
2.96%
YoY
|
$3.615K
2.87%
YoY
|
$3.535K
N/A
|
$3.532K
N/A
|
$3.514K
N/A
|
$3.514K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$4.637M
97.54%
YoY
|
-$2.670M
232.32%
YoY
|
-$5.818M
-1.12%
YoY
|
-$3.180M
13.33%
YoY
|
-$2.347M
76.97%
YoY
|
-$803.5K
73.36%
YoY
|
-$5.885M
-1153.45%
YoY
|
-$2.806M
-748.83%
YoY
|
-$1.326M
338.62%
YoY
|
-$463.5K
-16.53%
YoY
|
$558.6K
-201.36%
YoY
|
$432.4K
-178.97%
YoY
|
-$302.4K
41.69%
YoY
|
-$555.3K
N/A
|
| Total Liabilities & Shareholders Equity |
$5.270M
-8.27%
YoY
|
$3.612M
-7.99%
YoY
|
$3.048M
12.72%
YoY
|
$4.561M
102.07%
YoY
|
$5.745M
164.89%
YoY
|
$3.926M
43.1%
YoY
|
$2.704M
18.98%
YoY
|
$2.257M
54.89%
YoY
|
$2.169M
23474.73%
YoY
|
$2.743M
2799.42%
YoY
|
$2.272M
208383.49%
YoY
|
$1.457M
85611.59%
YoY
|
$9.200K
140.21%
YoY
|
$94.62K
N/A
|
Loading...