|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue |
$7.563M
122.2%
YoY
|
$3.404M
3357.24%
YoY
|
$98.45K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Cost Of Revenue |
$6.181M
93.41%
YoY
|
$3.196M
3501.09%
YoY
|
$88.75K
-62.39%
YoY
|
$236.0K
-57.57%
YoY
|
$556.2K
-9.41%
YoY
|
| Gross Profit |
$1.382M
565.3%
YoY
|
$207.7K
2041.05%
YoY
|
$9.700K
-114.86%
YoY
|
-$65.26K
-119.42%
YoY
|
$336.1K
-35.56%
YoY
|
| Selling, General & Admin |
$5.888M
28.6%
YoY
|
$4.579M
12755.05%
YoY
|
$35.62K
-67.19%
YoY
|
$108.6K
-89.86%
YoY
|
$1.071M
28.65%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$250.6K
268.04%
YoY
|
$68.08K
N/A
|
N/A
|
N/A
|
$419.4K
-27.04%
YoY
|
| Operating Expenses |
$7.598M
28.25%
YoY
|
$5.925M
16070.41%
YoY
|
$36.64K
-67.66%
YoY
|
$113.3K
-92.4%
YoY
|
$1.490M
5.9%
YoY
|
| Operating Profit |
-$6.217M
8.74%
YoY
|
-$5.717M
21121.82%
YoY
|
-$26.94K
-84.91%
YoY
|
-$178.5K
-84.53%
YoY
|
-$1.154M
30.32%
YoY
|
| Interest Expense |
$656.7K
230.23%
YoY
|
$198.8K
-1425.63%
YoY
|
-$15.00K
N/A
|
N/A
N/A
|
-$905.0K
106.0%
YoY
|
| Other Income/Expense, Net |
-$6.572M
354.55%
YoY
|
-$1.446M
9538.33%
YoY
|
-$15.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Pretax Income |
-$12.79M
78.54%
YoY
|
-$7.163M
7836.74%
YoY
|
-$90.25K
-51.05%
YoY
|
-$184.4K
-95.56%
YoY
|
-$4.155M
368.76%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$12.79M
78.54%
YoY
|
-$7.163M
7836.74%
YoY
|
-$90.25K
-51.05%
YoY
|
-$184.4K
-95.56%
YoY
|
-$4.155M
368.76%
YoY
|
| Basic Earnings Per Share |
N/A
|
-$0.20
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.36
73.32%
YoY
|
-$0.20
-99.99%
YoY
|
-$1.816K
-14.23%
YoY
|
-$2.117K
-99.27%
YoY
|
-$290.5K
366.62%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$4.540M
388.04%
YoY
|
$1.863M
-55.19%
YoY
|
$432.8K
753.07%
YoY
|
$2.424M
N/A
|
$930.3K
-64.46%
YoY
|
$4.158M
1656.78%
YoY
|
$50.73K
-25.84%
YoY
|
N/A
|
$2.618M
N/A
|
$236.7K
N/A
|
$68.41K
794.25%
YoY
|
$98.45K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$4.632M
563.44%
YoY
|
$2.581M
-16.29%
YoY
|
$381.2K
731.29%
YoY
|
$2.354M
N/A
|
$698.3K
-67.81%
YoY
|
$3.083M
1489.78%
YoY
|
$45.86K
-33.64%
YoY
|
N/A
|
$2.169M
3506.21%
YoY
|
$193.9K
22583.74%
YoY
|
$69.11K
2316.43%
YoY
|
-$1.400K
-102.33%
YoY
|
$60.15K
N/A
|
$855.00
N/A
|
| Gross Profit |
-$92.41K
-139.83%
YoY
|
-$717.9K
-166.79%
YoY
|
$51.58K
957.99%
YoY
|
$70.00K
N/A
|
$232.0K
61.76%
YoY
|
$1.075M
2414.52%
YoY
|
$4.875K
-796.43%
YoY
|
N/A
|
$143.4K
-338.47%
YoY
|
$42.74K
5763.37%
YoY
|
-$700.00
-114.61%
YoY
|
$99.85K
-266.42%
YoY
|
-$60.15K
N/A
|
$729.00
N/A
|
| Selling, General & Admin |
$1.486M
-10.03%
YoY
|
$1.364M
-3.29%
YoY
|
$2.562M
N/A
|
-$638.0K
N/A
|
$1.651M
-53.91%
YoY
|
$1.410M
110.34%
YoY
|
N/A
|
N/A
|
$3.583M
4466.69%
YoY
|
$670.5K
1071.59%
YoY
|
$575.2K
8188.04%
YoY
|
-$100.7K
-4826.29%
YoY
|
$78.45K
963.01%
YoY
|
$57.23K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$92.20K
2.62%
YoY
|
$92.17K
449.94%
YoY
|
$92.18K
N/A
|
$98.07K
N/A
|
$89.85K
477.44%
YoY
|
$16.76K
10.55%
YoY
|
N/A
|
N/A
|
$15.56K
N/A
|
$15.16K
N/A
|
$15.16K
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$1.578M
-13.34%
YoY
|
$1.755M
20.18%
YoY
|
$3.033M
151.04%
YoY
|
$1.856M
N/A
|
$1.821M
-25.06%
YoY
|
$1.460M
1.08%
YoY
|
$1.208M
104.24%
YoY
|
N/A
|
$2.429M
2996.85%
YoY
|
$1.445M
29164.61%
YoY
|
$591.5K
8411.08%
YoY
|
-$99.65K
-4778.4%
YoY
|
$78.45K
963.01%
YoY
|
$4.937K
N/A
|
| Operating Profit |
-$1.670M
5.14%
YoY
|
-$2.473M
541.41%
YoY
|
-$2.981M
147.77%
YoY
|
-$1.786M
N/A
|
-$1.589M
-30.51%
YoY
|
-$385.6K
-72.5%
YoY
|
-$1.203M
103.18%
YoY
|
N/A
|
-$2.286M
1549.38%
YoY
|
-$1.402M
33218.68%
YoY
|
-$592.2K
27317.59%
YoY
|
$199.5K
-421.1%
YoY
|
-$138.6K
N/A
|
-$4.208K
N/A
|
| Interest Expense |
$20.32K
-88.91%
YoY
|
$173.3K
10.44%
YoY
|
$237.7K
144.16%
YoY
|
-$1.386M
N/A
|
$183.3K
322.47%
YoY
|
$156.9K
317.03%
YoY
|
$97.35K
-148.86%
YoY
|
N/A
|
$43.38K
N/A
|
$37.62K
N/A
|
-$199.2K
N/A
|
-$15.00K
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Other Income/Expense, Net |
-$624.3K
-65.22%
YoY
|
-$19.75M
1568.61%
YoY
|
-$1.495M
-32.26%
YoY
|
N/A
|
-$1.795M
496.65%
YoY
|
-$1.184M
295.54%
YoY
|
-$2.207M
1007.83%
YoY
|
N/A
|
-$300.9K
N/A
|
-$299.3K
N/A
|
-$199.2K
N/A
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Pretax Income |
-$2.295M
-32.19%
YoY
|
-$22.23M
1316.24%
YoY
|
-$4.476M
N/A
|
-$4.425M
N/A
|
-$3.384M
-35.69%
YoY
|
-$1.569M
-7.76%
YoY
|
N/A
|
N/A
|
-$5.262M
3696.33%
YoY
|
-$1.701M
2255.43%
YoY
|
-$973.5K
27633.9%
YoY
|
$136.2K
-319.2%
YoY
|
-$138.6K
1778.05%
YoY
|
-$72.23K
N/A
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$2.294M
-32.19%
YoY
|
-$22.23M
1316.25%
YoY
|
-$4.476M
31.26%
YoY
|
-$4.425M
N/A
|
-$3.384M
30.8%
YoY
|
-$1.569M
-7.76%
YoY
|
-$3.410M
250.33%
YoY
|
N/A
|
-$2.587M
1766.46%
YoY
|
-$1.701M
40330.85%
YoY
|
-$973.5K
27657.63%
YoY
|
$136.2K
-319.2%
YoY
|
-$138.6K
1778.05%
YoY
|
-$4.208K
N/A
|
| Basic Earnings Per Share |
N/A
|
-$0.50
1150.0%
YoY
|
-$0.12
20.0%
YoY
|
N/A
|
N/A
|
-$0.04
-20.0%
YoY
|
-$0.10
233.33%
YoY
|
N/A
|
-$0.07
N/A
|
-$0.05
N/A
|
-$0.03
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
-$0.04
-57.24%
YoY
|
-$0.50
1066.74%
YoY
|
-$0.12
N/A
|
-$0.12
N/A
|
-$0.09
-38.0%
YoY
|
-$0.04
-100.0%
YoY
|
N/A
|
N/A
|
-$0.15
-100.0%
YoY
|
-$48.83K
3804.14%
YoY
|
-$27.69K
78779.31%
YoY
|
$981.10
-208.03%
YoY
|
-$6.930K
9290.24%
YoY
|
-$1.251K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
57.86M shares
59.92%
YoY
|
40.12M shares
13.5%
YoY
|
40.12M shares
13.55%
YoY
|
36.18M shares
2.7%
YoY
|
36.18M shares
2.96%
YoY
|
35.35M shares
1.46%
YoY
|
35.33M shares
N/A
|
35.23M shares
N/A
|
35.14M shares
75.7%
YoY
|
34.84M shares
-39.67%
YoY
|
N/A
|
N/A
|
20.00M shares
N/A
|
57.75M shares
N/A
|
| Diluted Shares Outstanding |
61.51M shares
70.02%
YoY
|
N/A
|
N/A
|
N/A
|
36.18M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...