|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$12.79M
78.54%
YoY
|
-$7.163M
7836.74%
YoY
|
-$90.25K
-51.05%
YoY
|
-$184.4K
-95.56%
YoY
|
-$4.155M
368.76%
YoY
|
| Depreciation, Depletion And Amortization |
$250.6K
268.04%
YoY
|
$68.08K
N/A
|
N/A
|
N/A
|
$419.4K
-27.04%
YoY
|
| Cash From Operating Activities |
-$2.400M
-12.91%
YoY
|
-$2.756M
6851.01%
YoY
|
-$39.65K
-56742.86%
YoY
|
$70.00
-100.26%
YoY
|
-$27.02K
153.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$137.8K
2768.07%
YoY
|
$4.805K
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$217.5K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$537.8K
11092.74%
YoY
|
-$4.805K
-102.21%
YoY
|
$217.5K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$150.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.254M
63.31%
YoY
|
$2.605M
N/A
|
N/A
N/A
|
N/A
N/A
|
$860.00
-108.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.400M
-12.91%
YoY
|
-$2.756M
6851.01%
YoY
|
-$39.65K
-56742.86%
YoY
|
$70.00
-100.26%
YoY
|
-$27.02K
153.47%
YoY
|
| Cash From Investing Activities |
-$537.8K
11092.74%
YoY
|
-$4.805K
-102.21%
YoY
|
$217.5K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$4.254M
63.31%
YoY
|
$2.605M
N/A
|
N/A
N/A
|
N/A
N/A
|
$860.00
-108.81%
YoY
|
| Net Change In Cash |
$1.316M
-944.28%
YoY
|
-$155.9K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$26.16K
-390.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.400M
-12.91%
YoY
|
-$2.756M
6851.01%
YoY
|
-$39.65K
-56742.86%
YoY
|
$70.00
-100.26%
YoY
|
-$27.02K
153.47%
YoY
|
| Capital Expenditures |
$137.8K
2768.07%
YoY
|
$4.805K
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$2.538M
-8.07%
YoY
|
-$2.761M
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.294M
-32.19%
YoY
|
-$22.23M
1316.25%
YoY
|
-$4.476M
31.26%
YoY
|
-$4.425M
N/A
|
-$3.384M
30.8%
YoY
|
-$1.569M
-7.76%
YoY
|
-$3.410M
250.33%
YoY
|
N/A
|
-$2.587M
1766.46%
YoY
|
-$1.701M
40330.85%
YoY
|
-$973.5K
27657.63%
YoY
|
$136.2K
-319.2%
YoY
|
-$138.6K
1778.05%
YoY
|
-$4.208K
N/A
|
| Depreciation, Depletion And Amortization |
$92.20K
2.62%
YoY
|
$92.17K
449.94%
YoY
|
$92.18K
N/A
|
$98.07K
N/A
|
$89.85K
477.44%
YoY
|
$16.76K
10.55%
YoY
|
N/A
|
N/A
|
$15.56K
N/A
|
$15.16K
N/A
|
$15.16K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$570.7K
-55.18%
YoY
|
-$1.401M
-209.0%
YoY
|
-$1.276M
17.15%
YoY
|
-$2.984M
N/A
|
$1.273M
-299.59%
YoY
|
$1.286M
-312.27%
YoY
|
-$1.089M
48.87%
YoY
|
N/A
|
-$638.0K
646.84%
YoY
|
-$605.6K
2624.25%
YoY
|
-$731.7K
1954.62%
YoY
|
$103.6K
-4964.32%
YoY
|
-$85.42K
208.26%
YoY
|
-$22.23K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$11.00K
-52.52%
YoY
|
$33.50K
-92.29%
YoY
|
$34.70K
N/A
|
$72.02K
N/A
|
$23.17K
178.82%
YoY
|
$434.3K
N/A
|
$0.00
N/A
|
N/A
|
$8.310K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$217.5K
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$11.00K
-52.52%
YoY
|
-$33.50K
-92.29%
YoY
|
-$34.70K
N/A
|
-$72.02K
N/A
|
-$23.17K
178.82%
YoY
|
-$434.3K
N/A
|
$0.00
N/A
|
N/A
|
-$8.310K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$217.5K
N/A
|
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$497.0K
-157.79%
YoY
|
$1.588M
2376.06%
YoY
|
$0.00
-100.0%
YoY
|
$1.250M
N/A
|
$860.0K
48.28%
YoY
|
$64.15K
N/A
|
$1.734M
15.62%
YoY
|
N/A
|
$580.0K
N/A
|
$0.00
-100.0%
YoY
|
$1.500M
N/A
|
-$150.8K
N/A
|
$0.00
-100.0%
YoY
|
$150.8K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$570.7K
-55.18%
YoY
|
-$1.401M
-209.0%
YoY
|
-$1.276M
17.15%
YoY
|
-$2.984M
N/A
|
$1.273M
-299.59%
YoY
|
$1.286M
-312.27%
YoY
|
-$1.089M
48.87%
YoY
|
N/A
|
-$638.0K
646.84%
YoY
|
-$605.6K
2624.25%
YoY
|
-$731.7K
1954.62%
YoY
|
$103.6K
-4964.32%
YoY
|
-$85.42K
208.26%
YoY
|
-$22.23K
N/A
|
| Cash From Investing Activities |
-$11.00K
-52.52%
YoY
|
-$33.50K
-92.29%
YoY
|
-$34.70K
N/A
|
-$72.02K
N/A
|
-$23.17K
178.82%
YoY
|
-$434.3K
N/A
|
$0.00
N/A
|
N/A
|
-$8.310K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$217.5K
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$497.0K
-157.79%
YoY
|
$1.588M
2376.06%
YoY
|
$0.00
-100.0%
YoY
|
$1.250M
N/A
|
$860.0K
48.28%
YoY
|
$64.15K
N/A
|
$1.734M
15.62%
YoY
|
N/A
|
$580.0K
N/A
|
$0.00
-100.0%
YoY
|
$1.500M
N/A
|
-$150.8K
N/A
|
$0.00
-100.0%
YoY
|
$150.8K
N/A
|
| Net Change In Cash |
$62.70K
-97.03%
YoY
|
$153.6K
-83.22%
YoY
|
-$1.311M
-303.18%
YoY
|
-$1.806M
N/A
|
$2.110M
-3284.56%
YoY
|
$915.4K
-251.15%
YoY
|
$645.1K
-16.04%
YoY
|
N/A
|
-$66.26K
-22.43%
YoY
|
-$605.6K
-571.17%
YoY
|
$768.4K
N/A
|
$170.3K
-8095.77%
YoY
|
-$85.42K
233.28%
YoY
|
$128.5K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$570.7K
-55.18%
YoY
|
-$1.401M
-209.0%
YoY
|
-$1.276M
17.15%
YoY
|
-$2.984M
N/A
|
$1.273M
-299.59%
YoY
|
$1.286M
-312.27%
YoY
|
-$1.089M
48.87%
YoY
|
N/A
|
-$638.0K
646.84%
YoY
|
-$605.6K
2624.25%
YoY
|
-$731.7K
1954.62%
YoY
|
$103.6K
-4964.32%
YoY
|
-$85.42K
208.26%
YoY
|
-$22.23K
N/A
|
| Capital Expenditures |
$11.00K
-52.52%
YoY
|
$33.50K
-92.29%
YoY
|
$34.70K
N/A
|
$72.02K
N/A
|
$23.17K
178.82%
YoY
|
$434.3K
N/A
|
$0.00
N/A
|
N/A
|
$8.310K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
$559.7K
-55.23%
YoY
|
-$1.435M
-268.55%
YoY
|
-$1.311M
20.33%
YoY
|
-$3.056M
N/A
|
$1.250M
-293.43%
YoY
|
$851.2K
N/A
|
-$1.089M
N/A
|
N/A
|
-$646.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...