|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Revenue |
$3.942M
4.46%
YoY
|
$3.774M
62.67%
YoY
|
$2.320M
23.26%
YoY
|
$1.882M
145.11%
YoY
|
$767.8K
-31.94%
YoY
|
| Cost Of Revenue |
$3.387M
63.07%
YoY
|
$2.077M
82.84%
YoY
|
$1.136M
-35.68%
YoY
|
$1.766M
204.3%
YoY
|
$580.5K
33.29%
YoY
|
| Gross Profit |
$554.3K
-67.32%
YoY
|
$1.696M
43.3%
YoY
|
$1.184M
922.83%
YoY
|
$115.7K
-38.24%
YoY
|
$187.4K
-72.95%
YoY
|
| Selling, General & Admin |
$5.281M
-32.88%
YoY
|
$7.869M
-28.0%
YoY
|
$10.93M
87.19%
YoY
|
$5.838M
214.17%
YoY
|
$1.858M
94.32%
YoY
|
| Research & Development |
N/A
|
$0.00
-100.0%
YoY
|
$90.65K
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$560.8K
14.3%
YoY
|
$490.6K
-23.88%
YoY
|
$644.5K
191.31%
YoY
|
$221.3K
28.41%
YoY
|
$172.3K
-44.55%
YoY
|
| Operating Expenses |
$5.281M
-32.88%
YoY
|
$7.869M
-28.59%
YoY
|
$11.02M
88.75%
YoY
|
$5.838M
214.17%
YoY
|
$1.858M
46.66%
YoY
|
| Operating Profit |
-$4.727M
-23.42%
YoY
|
-$6.172M
-36.66%
YoY
|
-$9.745M
70.29%
YoY
|
-$5.723M
242.48%
YoY
|
-$1.671M
190.91%
YoY
|
| Interest Expense |
-$1.532M
-118.56%
YoY
|
$8.254M
61.41%
YoY
|
$5.114M
-579.23%
YoY
|
-$1.067M
500.11%
YoY
|
-$177.8K
-41.48%
YoY
|
| Other Income/Expense, Net |
-$1.524M
-91.65%
YoY
|
-$18.26M
326.58%
YoY
|
-$4.281M
-3483.42%
YoY
|
$126.5K
48.51%
YoY
|
$85.20K
-25.8%
YoY
|
| Pretax Income |
-$6.251M
-74.42%
YoY
|
-$24.43M
74.21%
YoY
|
-$14.03M
110.5%
YoY
|
-$6.663M
277.83%
YoY
|
-$1.764M
131.02%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
$0.00
N/A
|
| Net Earnings |
-$6.251M
-74.42%
YoY
|
-$24.43M
74.21%
YoY
|
-$14.03M
110.5%
YoY
|
-$6.663M
277.83%
YoY
|
-$1.764M
131.02%
YoY
|
| Basic Earnings Per Share |
$0.00
-99.85%
YoY
|
-$2.01
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
-100.0%
YoY
|
-$2.005M
-93.2%
YoY
|
-$29.47M
-77.6%
YoY
|
-$131.6M
-64.11%
YoY
|
-$366.6M
31.6%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
2.274B shares
18561.8%
YoY
|
12.19M shares
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
2.274B shares
-39.65%
YoY
|
3.768B shares
399.95%
YoY
|
753.6M shares
N/A
|
N/A
|
N/A
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$657.2K
-48.19%
YoY
|
$429.0K
-83.43%
YoY
|
$619.1K
-63.26%
YoY
|
$84.56K
-91.7%
YoY
|
$1.268M
63.15%
YoY
|
$2.589M
224.09%
YoY
|
$1.685M
42.99%
YoY
|
$1.019M
117.22%
YoY
|
$777.5K
122.61%
YoY
|
$798.8K
-8.87%
YoY
|
$1.178M
88.54%
YoY
|
$469.2K
184.85%
YoY
|
$349.3K
0.15%
YoY
|
$876.5K
35.01%
YoY
|
$624.9K
-13.21%
YoY
|
$164.7K
-63.4%
YoY
|
$348.7K
8.98%
YoY
|
$649.2K
182.27%
YoY
|
$720.0K
157.14%
YoY
|
$450.0K
55.17%
YoY
|
| Cost Of Revenue |
$772.2K
-23.98%
YoY
|
$330.0K
-82.32%
YoY
|
$271.5K
-73.35%
YoY
|
$504.8K
21.24%
YoY
|
$1.016M
184.76%
YoY
|
$1.867M
296.31%
YoY
|
$1.019M
22.27%
YoY
|
$416.4K
2010.34%
YoY
|
$356.7K
173.13%
YoY
|
$471.1K
-4.28%
YoY
|
$833.2K
68.77%
YoY
|
$19.73K
-96.72%
YoY
|
$130.6K
-54.2%
YoY
|
$492.1K
22.52%
YoY
|
$493.7K
2.85%
YoY
|
$600.6K
20.12%
YoY
|
$285.2K
256.44%
YoY
|
$401.7K
234.71%
YoY
|
$480.0K
500.0%
YoY
|
$500.0K
257.14%
YoY
|
| Gross Profit |
-$115.0K
-145.52%
YoY
|
$99.01K
-86.29%
YoY
|
$347.6K
-47.81%
YoY
|
-$420.2K
-169.72%
YoY
|
$252.6K
-39.96%
YoY
|
$722.0K
120.29%
YoY
|
$666.0K
93.03%
YoY
|
$602.8K
34.11%
YoY
|
$420.7K
92.43%
YoY
|
$327.7K
-14.75%
YoY
|
$345.0K
162.94%
YoY
|
$449.5K
-203.11%
YoY
|
$218.6K
243.94%
YoY
|
$384.4K
55.28%
YoY
|
$131.2K
-45.33%
YoY
|
-$435.9K
771.82%
YoY
|
$63.57K
-73.51%
YoY
|
$247.6K
125.05%
YoY
|
$240.0K
20.0%
YoY
|
-$50.00K
-133.33%
YoY
|
| Selling, General & Admin |
$667.2K
-44.62%
YoY
|
$1.561M
-38.39%
YoY
|
$1.620M
5.83%
YoY
|
$1.542M
107.77%
YoY
|
$1.205M
-29.12%
YoY
|
$2.534M
99.35%
YoY
|
$1.531M
-63.16%
YoY
|
$742.4K
21.93%
YoY
|
$1.700M
-0.62%
YoY
|
$1.271M
-48.86%
YoY
|
$4.155M
95.65%
YoY
|
$608.9K
-57.4%
YoY
|
$1.710M
-16.29%
YoY
|
$2.485M
65.45%
YoY
|
$2.124M
146.96%
YoY
|
$1.429M
-16.41%
YoY
|
$2.043M
1262.12%
YoY
|
$1.502M
838.86%
YoY
|
$860.0K
244.0%
YoY
|
$1.710M
557.69%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$183.2K
25.81%
YoY
|
$183.2K
64.1%
YoY
|
$177.4K
36.29%
YoY
|
$173.4K
-18.11%
YoY
|
$145.6K
43.59%
YoY
|
$111.6K
20.57%
YoY
|
$130.1K
53.22%
YoY
|
$211.7K
-65.67%
YoY
|
$101.4K
-63.52%
YoY
|
$92.59K
-66.7%
YoY
|
$84.94K
984.8%
YoY
|
$616.7K
13248.27%
YoY
|
$278.0K
627.42%
YoY
|
$278.0K
214.42%
YoY
|
$7.830K
-91.3%
YoY
|
$4.620K
-94.87%
YoY
|
$38.22K
-52.22%
YoY
|
$88.42K
-1.76%
YoY
|
$90.00K
28.57%
YoY
|
$90.00K
28.57%
YoY
|
| Operating Expenses |
$667.2K
-44.62%
YoY
|
$1.561M
-38.39%
YoY
|
$1.620M
5.83%
YoY
|
$1.496M
101.45%
YoY
|
$1.205M
-29.12%
YoY
|
$2.534M
99.35%
YoY
|
$1.531M
-63.16%
YoY
|
$742.4K
21.93%
YoY
|
$1.700M
-0.62%
YoY
|
$1.271M
-48.86%
YoY
|
$4.155M
95.65%
YoY
|
$608.9K
-57.4%
YoY
|
$1.710M
-16.29%
YoY
|
$2.485M
65.45%
YoY
|
$2.124M
146.96%
YoY
|
$1.429M
-12.31%
YoY
|
$2.043M
788.34%
YoY
|
$1.502M
500.87%
YoY
|
$860.0K
160.61%
YoY
|
$1.630M
379.41%
YoY
|
| Operating Profit |
-$782.2K
-17.86%
YoY
|
-$1.462M
-19.3%
YoY
|
-$1.273M
47.14%
YoY
|
-$1.916M
1271.79%
YoY
|
-$952.2K
-25.55%
YoY
|
-$1.812M
92.08%
YoY
|
-$864.9K
-77.3%
YoY
|
-$139.7K
-12.41%
YoY
|
-$1.279M
-14.26%
YoY
|
-$943.4K
-55.1%
YoY
|
-$3.810M
91.21%
YoY
|
-$159.4K
-91.45%
YoY
|
-$1.492M
-24.64%
YoY
|
-$2.101M
67.46%
YoY
|
-$1.993M
221.39%
YoY
|
-$1.865M
11.03%
YoY
|
-$1.980M
-19896.1%
YoY
|
-$1.255M
796.16%
YoY
|
-$620.0K
376.92%
YoY
|
-$1.680M
784.21%
YoY
|
| Interest Expense |
-$698.7K
449.56%
YoY
|
-$1.464M
54.45%
YoY
|
-$283.7K
-159.24%
YoY
|
-$456.6K
-44.12%
YoY
|
-$127.1K
-92.74%
YoY
|
-$948.2K
-86.11%
YoY
|
$478.8K
-105.14%
YoY
|
-$817.1K
-53.82%
YoY
|
-$1.752M
-0.95%
YoY
|
-$6.825M
846.21%
YoY
|
-$9.325M
33502.13%
YoY
|
-$1.769M
95.76%
YoY
|
-$1.769M
1653.44%
YoY
|
-$721.3K
5223.03%
YoY
|
-$27.75K
-44.5%
YoY
|
-$903.9K
803.85%
YoY
|
-$100.9K
26.11%
YoY
|
-$13.55K
-77.42%
YoY
|
-$50.00K
-28.57%
YoY
|
-$100.0K
-23.08%
YoY
|
| Other Income/Expense, Net |
$500.00
-75.0%
YoY
|
$260.00
-95.58%
YoY
|
-$281.1K
-158.71%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
-98.58%
YoY
|
$5.880K
N/A
|
$478.8K
-105.14%
YoY
|
$315.6K
9263.8%
YoY
|
$141.0K
N/A
|
$0.00
N/A
|
-$9.325M
-305824.16%
YoY
|
$3.370K
-113.61%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.050K
-92.38%
YoY
|
-$24.76K
N/A
|
$97.47K
N/A
|
$13.37K
N/A
|
$40.00K
N/A
|
N/A
|
| Pretax Income |
-$1.480M
37.41%
YoY
|
-$2.926M
4.47%
YoY
|
-$1.554M
302.47%
YoY
|
-$2.372M
270.01%
YoY
|
-$1.077M
-62.73%
YoY
|
-$2.801M
-63.94%
YoY
|
-$386.0K
-97.06%
YoY
|
-$641.2K
-83.67%
YoY
|
-$2.890M
-45.06%
YoY
|
-$7.768M
175.25%
YoY
|
-$13.13M
551.09%
YoY
|
-$3.925M
40.5%
YoY
|
-$5.261M
165.31%
YoY
|
-$2.822M
124.91%
YoY
|
-$2.017M
220.21%
YoY
|
-$2.794M
65.32%
YoY
|
-$1.983M
2732.9%
YoY
|
-$1.255M
527.4%
YoY
|
-$630.0K
215.0%
YoY
|
-$1.690M
789.47%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Net Earnings |
-$1.480M
37.41%
YoY
|
-$2.926M
4.47%
YoY
|
-$1.554M
302.47%
YoY
|
-$2.372M
270.01%
YoY
|
-$1.077M
-62.73%
YoY
|
-$2.801M
-63.94%
YoY
|
-$386.0K
-97.06%
YoY
|
-$641.2K
-83.67%
YoY
|
-$2.890M
-45.06%
YoY
|
-$7.768M
175.25%
YoY
|
-$13.13M
551.09%
YoY
|
-$3.925M
40.5%
YoY
|
-$5.261M
165.31%
YoY
|
-$2.822M
124.91%
YoY
|
-$2.017M
220.21%
YoY
|
-$2.794M
65.32%
YoY
|
-$1.983M
2732.9%
YoY
|
-$1.255M
527.4%
YoY
|
-$630.0K
215.0%
YoY
|
-$1.690M
789.47%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
-$0.08
206.53%
YoY
|
N/A
|
N/A
|
N/A
|
-$0.02
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.07
-100.0%
YoY
|
-$0.13
-100.0%
YoY
|
-$0.07
-100.0%
YoY
|
-$123.8K
197.71%
YoY
|
-$63.60K
-68.94%
YoY
|
-$166.6K
-75.18%
YoY
|
-$19.90K
148.97%
YoY
|
-$41.57K
234.79%
YoY
|
-$204.8K
38.26%
YoY
|
-$671.4K
317.06%
YoY
|
-$7.995K
-94.19%
YoY
|
-$12.42K
-94.2%
YoY
|
-$148.1K
-24.52%
YoY
|
-$161.0K
20.11%
YoY
|
-$137.6K
111.02%
YoY
|
-$214.1K
-82.39%
YoY
|
-$196.2K
54.19%
YoY
|
-$134.0K
-60.46%
YoY
|
-$65.22K
-82.39%
YoY
|
-$1.216M
245.55%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
22.65M shares
-99.33%
YoY
|
21.35M shares
-99.32%
YoY
|
N/A
|
N/A
|
3.367B shares
N/A
|
3.145B shares
91.46%
YoY
|
N/A
|
N/A
|
N/A
|
1.643B shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
21.73M shares
-99.44%
YoY
|
N/A
|
N/A
|
N/A
|
3.879B shares
47.29%
YoY
|
N/A
|
N/A
|
N/A
|
2.633B shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...