|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$27.11M
-51.68%
YoY
|
-$56.11M
-62.99%
YoY
|
-$151.6M
-35.92%
YoY
|
-$236.6M
-5.55%
YoY
|
-$250.5M
-9.53%
YoY
|
| Depreciation, Depletion And Amortization |
$7.460M
-12.72%
YoY
|
$8.547M
8.56%
YoY
|
$7.873M
47.38%
YoY
|
$5.342M
-13.96%
YoY
|
$6.209M
-29.81%
YoY
|
| Cash From Operating Activities |
$33.15M
-197.8%
YoY
|
-$33.89M
-50.95%
YoY
|
-$69.09M
-58.52%
YoY
|
-$166.6M
-17.74%
YoY
|
-$202.5M
-13.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.296M
-7.23%
YoY
|
$3.553M
-52.24%
YoY
|
$7.440M
97.56%
YoY
|
$3.766M
-3.04%
YoY
|
$3.884M
20.36%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$43.14M
-1541.23%
YoY
|
$2.993M
-97.16%
YoY
|
$105.5M
9.81%
YoY
|
$96.08M
16.26%
YoY
|
$82.65M
-898.5%
YoY
|
| Cash From Investing Activities |
-$46.43M
8191.43%
YoY
|
-$560.0K
-100.57%
YoY
|
$98.06M
6.23%
YoY
|
$92.32M
17.21%
YoY
|
$78.76M
-680.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$408.0M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$610.0K
-88.09%
YoY
|
$5.121M
-91.7%
YoY
|
$61.68M
-926.44%
YoY
|
-$7.463M
-103.52%
YoY
|
$212.1M
-19.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$33.15M
-197.8%
YoY
|
-$33.89M
-50.95%
YoY
|
-$69.09M
-58.52%
YoY
|
-$166.6M
-17.74%
YoY
|
-$202.5M
-13.2%
YoY
|
| Cash From Investing Activities |
-$46.43M
8191.43%
YoY
|
-$560.0K
-100.57%
YoY
|
$98.06M
6.23%
YoY
|
$92.32M
17.21%
YoY
|
$78.76M
-680.02%
YoY
|
| Cash From Financing Activities |
$610.0K
-88.09%
YoY
|
$5.121M
-91.7%
YoY
|
$61.68M
-926.44%
YoY
|
-$7.463M
-103.52%
YoY
|
$212.1M
-19.32%
YoY
|
| Net Change In Cash |
$600.0K
-101.8%
YoY
|
-$33.36M
-134.41%
YoY
|
$96.96M
-200.64%
YoY
|
-$96.34M
-215.66%
YoY
|
$83.29M
320.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$33.15M
-197.8%
YoY
|
-$33.89M
-50.95%
YoY
|
-$69.09M
-58.52%
YoY
|
-$166.6M
-17.74%
YoY
|
-$202.5M
-13.2%
YoY
|
| Capital Expenditures |
$3.296M
-7.23%
YoY
|
$3.553M
-52.24%
YoY
|
$7.440M
97.56%
YoY
|
$3.766M
-3.04%
YoY
|
$3.884M
20.36%
YoY
|
| Free Cash Flow |
$29.85M
-179.72%
YoY
|
-$37.44M
-51.07%
YoY
|
-$76.53M
-55.07%
YoY
|
-$170.3M
-17.46%
YoY
|
-$206.4M
-12.74%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.690M
-88.53%
YoY
|
$17.31M
-357.19%
YoY
|
-$24.42M
55.57%
YoY
|
-$21.69M
-55.21%
YoY
|
$14.74M
-143.55%
YoY
|
-$6.729M
-68.81%
YoY
|
-$15.70M
-63.69%
YoY
|
-$48.42M
-8.53%
YoY
|
-$33.84M
-39.42%
YoY
|
-$21.58M
-35.18%
YoY
|
-$43.23M
-30.45%
YoY
|
-$52.93M
-37.92%
YoY
|
-$55.87M
-32.92%
YoY
|
-$33.29M
-33.82%
YoY
|
-$62.16M
21.34%
YoY
|
-$85.26M
29.84%
YoY
|
-$83.28M
16.63%
YoY
|
-$50.29M
-21.43%
YoY
|
-$51.23M
-2.41%
YoY
|
| Depreciation, Depletion And Amortization |
$1.897M
-7.06%
YoY
|
$1.874M
-13.64%
YoY
|
$1.852M
-15.12%
YoY
|
$1.837M
-14.72%
YoY
|
$2.041M
-6.46%
YoY
|
$2.170M
-2.6%
YoY
|
$2.182M
-1.09%
YoY
|
$2.154M
71.36%
YoY
|
$2.182M
66.44%
YoY
|
$2.228M
73.25%
YoY
|
$2.206M
65.37%
YoY
|
$1.257M
-10.91%
YoY
|
$1.311M
-13.64%
YoY
|
$1.286M
-15.39%
YoY
|
$1.334M
-14.87%
YoY
|
$1.411M
-12.03%
YoY
|
$1.518M
-40.47%
YoY
|
$1.520M
-39.1%
YoY
|
$1.567M
-23.15%
YoY
|
| Cash From Operating Activities |
$16.25M
-515.04%
YoY
|
$35.66M
-255.24%
YoY
|
-$26.53M
-216.9%
YoY
|
$7.758M
-126.13%
YoY
|
-$3.916M
-213.24%
YoY
|
-$22.97M
-40.1%
YoY
|
$22.69M
-240.65%
YoY
|
-$29.70M
64.34%
YoY
|
$3.458M
-104.28%
YoY
|
-$38.35M
229.86%
YoY
|
-$16.13M
1.71%
YoY
|
-$18.07M
-69.01%
YoY
|
-$80.77M
14.55%
YoY
|
-$11.63M
-50.95%
YoY
|
-$15.86M
-55.85%
YoY
|
-$58.32M
-19.4%
YoY
|
-$70.51M
41.54%
YoY
|
-$23.70M
-43.58%
YoY
|
-$35.93M
7.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$299.0K
3.82%
YoY
|
$382.0K
7.3%
YoY
|
$2.403M
118.85%
YoY
|
$212.0K
-88.29%
YoY
|
$288.0K
-83.36%
YoY
|
$356.0K
-77.32%
YoY
|
$1.098M
-50.14%
YoY
|
$1.811M
-6.75%
YoY
|
$1.731M
-35.34%
YoY
|
$1.570M
1045.99%
YoY
|
$2.202M
-720.28%
YoY
|
$1.942M
122.96%
YoY
|
$2.677M
-252.1%
YoY
|
$137.0K
-115.39%
YoY
|
-$355.0K
-2.47%
YoY
|
$871.0K
0.35%
YoY
|
-$1.760M
64.49%
YoY
|
-$890.0K
217.86%
YoY
|
-$364.0K
-65.98%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$6.195M
-69.19%
YoY
|
-$917.0K
-102.65%
YoY
|
-$3.375M
-83.84%
YoY
|
-$32.65M
-449.26%
YoY
|
-$20.10M
-9.55%
YoY
|
$34.63M
-7.24%
YoY
|
-$20.88M
-140.0%
YoY
|
$9.348M
-75.53%
YoY
|
-$22.23M
-65.29%
YoY
|
$37.33M
-49.81%
YoY
|
$52.20M
95.91%
YoY
|
$38.20M
-35.35%
YoY
|
-$64.03M
-3.47%
YoY
|
$74.38M
109.74%
YoY
|
$26.65M
2.17%
YoY
|
$59.08M
-32.42%
YoY
|
-$66.33M
205.52%
YoY
|
$35.46M
-123.06%
YoY
|
$26.08M
-63.31%
YoY
|
| Cash From Investing Activities |
-$6.494M
-68.15%
YoY
|
-$1.299M
-103.79%
YoY
|
-$5.778M
-73.71%
YoY
|
-$32.86M
-536.0%
YoY
|
-$20.39M
-14.88%
YoY
|
$34.27M
-4.16%
YoY
|
-$21.98M
-143.95%
YoY
|
$7.537M
-79.21%
YoY
|
-$23.96M
-64.08%
YoY
|
$35.76M
-52.01%
YoY
|
$50.00M
90.18%
YoY
|
$36.26M
-37.72%
YoY
|
-$66.70M
-2.03%
YoY
|
$74.52M
115.54%
YoY
|
$26.29M
2.27%
YoY
|
$58.21M
-32.75%
YoY
|
-$68.09M
198.9%
YoY
|
$34.57M
-122.44%
YoY
|
$25.71M
-63.28%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$14.03M
1178.85%
YoY
|
-$1.319M
-107.25%
YoY
|
-$400.0K
-53.33%
YoY
|
-$11.70M
-12.09%
YoY
|
$1.097M
-86.64%
YoY
|
$18.19M
-51.65%
YoY
|
-$857.0K
-103.62%
YoY
|
-$13.31M
70.08%
YoY
|
$8.210M
1373.97%
YoY
|
$37.62M
-6829.87%
YoY
|
$23.67M
3316.02%
YoY
|
-$7.825M
-4.03%
YoY
|
$557.0K
-635.58%
YoY
|
-$559.0K
-100.28%
YoY
|
$693.0K
-68.98%
YoY
|
-$8.154M
-192.35%
YoY
|
-$104.0K
-100.48%
YoY
|
$201.1M
-15.75%
YoY
|
$2.234M
-45.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$16.25M
-515.04%
YoY
|
$35.66M
-255.24%
YoY
|
-$26.53M
-216.9%
YoY
|
$7.758M
-126.13%
YoY
|
-$3.916M
-213.24%
YoY
|
-$22.97M
-40.1%
YoY
|
$22.69M
-240.65%
YoY
|
-$29.70M
64.34%
YoY
|
$3.458M
-104.28%
YoY
|
-$38.35M
229.86%
YoY
|
-$16.13M
1.71%
YoY
|
-$18.07M
-69.01%
YoY
|
-$80.77M
14.55%
YoY
|
-$11.63M
-50.95%
YoY
|
-$15.86M
-55.85%
YoY
|
-$58.32M
-19.4%
YoY
|
-$70.51M
41.54%
YoY
|
-$23.70M
-43.58%
YoY
|
-$35.93M
7.18%
YoY
|
| Cash From Investing Activities |
-$6.494M
-68.15%
YoY
|
-$1.299M
-103.79%
YoY
|
-$5.778M
-73.71%
YoY
|
-$32.86M
-536.0%
YoY
|
-$20.39M
-14.88%
YoY
|
$34.27M
-4.16%
YoY
|
-$21.98M
-143.95%
YoY
|
$7.537M
-79.21%
YoY
|
-$23.96M
-64.08%
YoY
|
$35.76M
-52.01%
YoY
|
$50.00M
90.18%
YoY
|
$36.26M
-37.72%
YoY
|
-$66.70M
-2.03%
YoY
|
$74.52M
115.54%
YoY
|
$26.29M
2.27%
YoY
|
$58.21M
-32.75%
YoY
|
-$68.09M
198.9%
YoY
|
$34.57M
-122.44%
YoY
|
$25.71M
-63.28%
YoY
|
| Cash From Financing Activities |
$14.03M
1178.85%
YoY
|
-$1.319M
-107.25%
YoY
|
-$400.0K
-53.33%
YoY
|
-$11.70M
-12.09%
YoY
|
$1.097M
-86.64%
YoY
|
$18.19M
-51.65%
YoY
|
-$857.0K
-103.62%
YoY
|
-$13.31M
70.08%
YoY
|
$8.210M
1373.97%
YoY
|
$37.62M
-6829.87%
YoY
|
$23.67M
3316.02%
YoY
|
-$7.825M
-4.03%
YoY
|
$557.0K
-635.58%
YoY
|
-$559.0K
-100.28%
YoY
|
$693.0K
-68.98%
YoY
|
-$8.154M
-192.35%
YoY
|
-$104.0K
-100.48%
YoY
|
$201.1M
-15.75%
YoY
|
$2.234M
-45.38%
YoY
|
| Net Change In Cash |
$23.79M
-202.49%
YoY
|
$33.04M
12.04%
YoY
|
-$32.70M
22769.93%
YoY
|
-$31.98M
-14.21%
YoY
|
-$23.21M
88.88%
YoY
|
$29.49M
-15.81%
YoY
|
-$143.0K
-100.25%
YoY
|
-$37.28M
-414.15%
YoY
|
-$12.29M
-91.64%
YoY
|
$35.03M
-43.8%
YoY
|
$57.54M
417.32%
YoY
|
$11.87M
-202.02%
YoY
|
-$146.9M
5.92%
YoY
|
$62.33M
-70.6%
YoY
|
$11.12M
-239.3%
YoY
|
-$11.63M
-153.15%
YoY
|
-$138.7M
171.71%
YoY
|
$212.0M
397.15%
YoY
|
-$7.985M
-119.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$16.25M
-515.04%
YoY
|
$35.66M
-255.24%
YoY
|
-$26.53M
-216.9%
YoY
|
$7.758M
-126.13%
YoY
|
-$3.916M
-213.24%
YoY
|
-$22.97M
-40.1%
YoY
|
$22.69M
-240.65%
YoY
|
-$29.70M
64.34%
YoY
|
$3.458M
-104.28%
YoY
|
-$38.35M
229.86%
YoY
|
-$16.13M
1.71%
YoY
|
-$18.07M
-69.01%
YoY
|
-$80.77M
14.55%
YoY
|
-$11.63M
-50.95%
YoY
|
-$15.86M
-55.85%
YoY
|
-$58.32M
-19.4%
YoY
|
-$70.51M
41.54%
YoY
|
-$23.70M
-43.58%
YoY
|
-$35.93M
7.18%
YoY
|
| Capital Expenditures |
$299.0K
3.82%
YoY
|
$382.0K
7.3%
YoY
|
$2.403M
118.85%
YoY
|
$212.0K
-88.29%
YoY
|
$288.0K
-83.36%
YoY
|
$356.0K
-77.32%
YoY
|
$1.098M
-50.14%
YoY
|
$1.811M
-6.75%
YoY
|
$1.731M
-35.34%
YoY
|
$1.570M
1045.99%
YoY
|
$2.202M
-720.28%
YoY
|
$1.942M
122.96%
YoY
|
$2.677M
-252.1%
YoY
|
$137.0K
-115.39%
YoY
|
-$355.0K
-2.47%
YoY
|
$871.0K
0.35%
YoY
|
-$1.760M
64.49%
YoY
|
-$890.0K
217.86%
YoY
|
-$364.0K
-65.98%
YoY
|
| Free Cash Flow |
$15.95M
-479.5%
YoY
|
$35.28M
-251.23%
YoY
|
-$28.93M
-233.97%
YoY
|
$7.546M
-123.95%
YoY
|
-$4.204M
-343.43%
YoY
|
-$23.33M
-41.57%
YoY
|
$21.59M
-217.77%
YoY
|
-$31.51M
57.44%
YoY
|
$1.727M
-102.07%
YoY
|
-$39.92M
239.37%
YoY
|
-$18.34M
18.24%
YoY
|
-$20.01M
-66.19%
YoY
|
-$83.45M
21.37%
YoY
|
-$11.76M
-48.43%
YoY
|
-$15.51M
-56.4%
YoY
|
-$59.19M
-19.17%
YoY
|
-$68.75M
41.03%
YoY
|
-$22.81M
-45.34%
YoY
|
-$35.56M
9.59%
YoY
|
Loading...