|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Amortization of debt discount and deferred financing | |||||
| Depreciation and amortization | |||||
| Stock-based compensation | |||||
| Loss on extinguishment of debt | |||||
| Non-cash changes in the fair value of contingent consideration payable | |||||
| Foreign currency remeasurement loss | |||||
| Non-cash deferred taxes | |||||
| Asset impairment charges and other write-offs | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Prepaid expenses and other current assets | |||||
| Accounts payable, accrued expenses, and other current liabilities | |||||
| Other non-current assets and liabilities | |||||
| Payment of contingent consideration | |||||
| Net cash provided by (used in) operating activities | |||||
| Investing activities | |||||
| Sale and redemption of marketable securities | |||||
| Purchases of marketable securities | |||||
| Capital expenditures | |||||
| Proceeds from sale of assets | |||||
| Net cash (used in) provided by investing activities | |||||
| Financing activities | |||||
| Proceeds from the issuance of shares in connection with at-the-market offering, net of issuance costs | |||||
| Proceeds from equity financing, net of issuance costs | |||||
| Withholding taxes paid on vested restricted stock units | |||||
| Proceeds from stock options exercised, net | |||||
| Proceeds from warrants exercised, net | |||||
| Payment of long-term debt | |||||
| Proceeds from long-term debt, net of issuance costs | |||||
| Payment of contingent consideration | |||||
| Payment of finance leases | |||||
| Net cash provided by financing activities | |||||
| Effect of exchange rate changes on cash, cash equivalents, and restricted cash | |||||
| Net increase (decrease) in cash, cash equivalents, and restricted cash | |||||
| Cash, cash equivalents, and restricted cash at the beginning of the year | |||||
| Cash, cash equivalents, and restricted cash at the end of the year | |||||
| Supplemental disclosures of cash flow information | |||||
| Tenant improvements paid through lease incentive | |||||
| Cash paid during the period for interest | |||||
| Cashless exercise of warrants | |||||
| Capital expenditures unpaid at the end of period | |||||
| Cash paid for income taxes | |||||
Loading...