|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$4.889M
-79.38%
YoY
|
$5.003M
-55.27%
YoY
|
$4.693M
-81.01%
YoY
|
$10.16M
249.12%
YoY
|
$23.71M
549.39%
YoY
|
$11.19M
1797.24%
YoY
|
$24.72M
6030.87%
YoY
|
$2.910M
164.55%
YoY
|
$3.651M
160.79%
YoY
|
$589.6K
-82.66%
YoY
|
$403.1K
34.38%
YoY
|
$1.100M
N/A
|
$1.400M
366.67%
YoY
|
$3.400M
N/A
|
$300.0K
-57.14%
YoY
|
$0.00
-100.0%
YoY
|
$300.0K
-66.67%
YoY
|
$0.00
-100.0%
YoY
|
$700.0K
75.0%
YoY
|
| Cash & Equivalents |
$2.563M
-88.03%
YoY
|
$2.715M
-69.64%
YoY
|
$2.406M
124.93%
YoY
|
$4.282M
862.44%
YoY
|
$21.42M
N/A
|
$8.945M
N/A
|
$1.070M
N/A
|
$444.9K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
$2.325M
-28.17%
YoY
|
$2.288M
2.1%
YoY
|
$2.287M
-86.7%
YoY
|
$3.540M
1261.67%
YoY
|
$3.237M
5797.6%
YoY
|
$2.241M
1260.96%
YoY
|
$17.19M
5119.71%
YoY
|
$260.0K
-74.0%
YoY
|
$54.89K
-95.78%
YoY
|
$164.7K
-95.01%
YoY
|
$329.3K
N/A
|
$1.000M
N/A
|
$1.300M
N/A
|
$3.300M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$300.0K
-92.66%
YoY
|
$300.0K
-88.46%
YoY
|
$400.0K
-82.42%
YoY
|
$30.00K
-98.58%
YoY
|
$4.088M
385.73%
YoY
|
$2.599M
1047.06%
YoY
|
$2.276M
958.97%
YoY
|
$2.120M
430.0%
YoY
|
$841.7K
110.42%
YoY
|
$226.6K
-43.36%
YoY
|
$214.9K
7.45%
YoY
|
$400.0K
N/A
|
$400.0K
N/A
|
$400.0K
300.0%
YoY
|
$200.0K
100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$712.3K
-87.61%
YoY
|
$711.0K
-89.07%
YoY
|
$809.6K
388.87%
YoY
|
$4.200M
N/A
|
$5.750M
N/A
|
$6.504M
N/A
|
$165.6K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$572.5K
-96.59%
YoY
|
$414.5K
-97.56%
YoY
|
$432.1K
-94.36%
YoY
|
$339.2K
N/A
|
$16.78M
N/A
|
$16.97M
N/A
|
$7.657M
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$61.07M
21.34%
YoY
|
$59.29M
59.15%
YoY
|
$55.68M
59.94%
YoY
|
$33.76M
161.71%
YoY
|
$50.33M
312.99%
YoY
|
$37.25M
4264.24%
YoY
|
$34.81M
5210.85%
YoY
|
$12.90M
706.25%
YoY
|
$12.19M
577.07%
YoY
|
$853.6K
-78.11%
YoY
|
$655.5K
31.11%
YoY
|
$1.600M
1500.0%
YoY
|
$1.800M
350.0%
YoY
|
$3.900M
1850.0%
YoY
|
$500.0K
-90.57%
YoY
|
$100.0K
-94.12%
YoY
|
$400.0K
-76.47%
YoY
|
$200.0K
-92.86%
YoY
|
$5.300M
307.69%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$315.4K
-93.53%
YoY
|
$347.6K
-81.33%
YoY
|
$396.1K
-71.28%
YoY
|
$366.5K
266.5%
YoY
|
$4.876M
10845.41%
YoY
|
$1.862M
2979.45%
YoY
|
$1.379M
1704.3%
YoY
|
$100.0K
0.0%
YoY
|
$44.55K
-55.45%
YoY
|
$60.45K
-39.55%
YoY
|
$76.45K
-23.55%
YoY
|
$100.0K
N/A
|
$100.0K
N/A
|
$100.0K
N/A
|
$100.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
$19.74M
N/A
|
$19.74M
N/A
|
$27.95M
N/A
|
$27.95M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$17.17M
N/A
|
$16.50M
N/A
|
$15.87M
N/A
|
$9.884M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$4.420K
-90.39%
YoY
|
$6.260K
-99.29%
YoY
|
$6.260K
-99.79%
YoY
|
$6.260K
-99.87%
YoY
|
$46.00K
-99.53%
YoY
|
$884.9K
-94.1%
YoY
|
$3.016M
100.12%
YoY
|
$4.910M
172.78%
YoY
|
$9.846M
603.32%
YoY
|
$15.00M
733.33%
YoY
|
$1.507M
-81.62%
YoY
|
$1.800M
-77.78%
YoY
|
$1.400M
-67.44%
YoY
|
$1.800M
-63.27%
YoY
|
$8.200M
N/A
|
$8.100M
N/A
|
$4.300M
N/A
|
$4.900M
N/A
|
N/A
|
| Other Assets |
$437.0K
-0.77%
YoY
|
$435.6K
-5.19%
YoY
|
$428.9K
N/A
|
$264.4K
N/A
|
$440.4K
N/A
|
$459.5K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$42.78M
-39.43%
YoY
|
$42.18M
-36.58%
YoY
|
$50.80M
239.44%
YoY
|
$65.99M
403.77%
YoY
|
$70.63M
249.44%
YoY
|
$66.51M
702.38%
YoY
|
$14.97M
76.53%
YoY
|
$13.10M
52.33%
YoY
|
$20.21M
146.49%
YoY
|
$8.289M
-4.72%
YoY
|
$8.478M
-16.88%
YoY
|
$8.600M
-14.0%
YoY
|
$8.200M
30.16%
YoY
|
$8.700M
27.94%
YoY
|
$10.20M
580.0%
YoY
|
$10.00M
143.9%
YoY
|
$6.300M
-8.7%
YoY
|
$6.800M
83.78%
YoY
|
$1.500M
87.5%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$61.07M
21.34%
YoY
|
$59.29M
59.15%
YoY
|
$55.68M
59.94%
YoY
|
$33.76M
161.71%
YoY
|
$50.33M
312.99%
YoY
|
$37.25M
4264.24%
YoY
|
$34.81M
5210.85%
YoY
|
$12.90M
706.25%
YoY
|
$12.19M
577.07%
YoY
|
$853.6K
-78.11%
YoY
|
$655.5K
31.11%
YoY
|
$1.600M
1500.0%
YoY
|
$1.800M
350.0%
YoY
|
$3.900M
1850.0%
YoY
|
$500.0K
-90.57%
YoY
|
$100.0K
-94.12%
YoY
|
$400.0K
-76.47%
YoY
|
$200.0K
-92.86%
YoY
|
$5.300M
307.69%
YoY
|
| Total Long-Term Assets |
$70.63M
|
$66.51M
|
$14.97M
|
$13.10M
|
$20.21M
|
$8.289M
|
$8.478M
|
$8.600M
|
$8.200M
|
$8.700M
|
$10.20M
|
$10.00M
|
$6.300M
|
$6.800M
|
$1.500M
|
||||
| Total Assets |
$103.8M
-14.15%
YoY
|
$101.5M
-2.21%
YoY
|
$106.5M
113.91%
YoY
|
$99.75M
283.67%
YoY
|
$121.0M
273.34%
YoY
|
$103.8M
1034.94%
YoY
|
$49.78M
445.01%
YoY
|
$26.00M
154.9%
YoY
|
$32.40M
224.0%
YoY
|
$9.143M
-27.44%
YoY
|
$9.134M
-14.64%
YoY
|
$10.20M
0.99%
YoY
|
$10.00M
49.25%
YoY
|
$12.60M
80.0%
YoY
|
$10.70M
57.35%
YoY
|
$10.10M
74.14%
YoY
|
$6.700M
-22.09%
YoY
|
$7.000M
7.69%
YoY
|
$6.800M
223.81%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$9.836M
27.46%
YoY
|
$8.385M
35.43%
YoY
|
$6.985M
303.12%
YoY
|
$8.595M
380.17%
YoY
|
$7.716M
671.63%
YoY
|
$6.191M
655.91%
YoY
|
$1.733M
146.03%
YoY
|
$1.790M
123.75%
YoY
|
$1.000M
42.86%
YoY
|
$819.0K
2.38%
YoY
|
$704.3K
17.38%
YoY
|
$800.0K
14.29%
YoY
|
$700.0K
40.0%
YoY
|
$800.0K
166.67%
YoY
|
$600.0K
200.0%
YoY
|
$700.0K
75.0%
YoY
|
$500.0K
-16.67%
YoY
|
$300.0K
0.0%
YoY
|
$200.0K
0.0%
YoY
|
| Accrued Expenses |
$192.7K
-77.84%
YoY
|
$190.7K
N/A
|
$257.3K
-79.54%
YoY
|
$711.8K
N/A
|
$869.5K
5214.98%
YoY
|
N/A
|
$1.258M
2007.25%
YoY
|
$0.00
-100.0%
YoY
|
$16.36K
-83.64%
YoY
|
$38.19K
-61.81%
YoY
|
$59.69K
-40.31%
YoY
|
$100.0K
N/A
|
$100.0K
N/A
|
$100.0K
N/A
|
$100.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$437.6K
-94.18%
YoY
|
$5.920M
-51.7%
YoY
|
$5.574M
-38.73%
YoY
|
$8.107M
347.89%
YoY
|
$7.516M
-28.47%
YoY
|
$12.25M
213.03%
YoY
|
$9.096M
148.35%
YoY
|
$1.810M
-35.36%
YoY
|
$10.51M
400.36%
YoY
|
$3.915M
106.05%
YoY
|
$3.663M
205.23%
YoY
|
$2.800M
86.67%
YoY
|
$2.100M
75.0%
YoY
|
$1.900M
11.76%
YoY
|
$1.200M
0.0%
YoY
|
$1.500M
25.0%
YoY
|
$1.200M
0.0%
YoY
|
$1.700M
41.67%
YoY
|
$1.200M
-53.85%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$742.6K
N/A
|
N/A
|
$16.02M
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$1.193M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$57.55M
118.18%
YoY
|
$52.54M
70.91%
YoY
|
$41.88M
48.52%
YoY
|
$27.50M
302.08%
YoY
|
$26.38M
107.33%
YoY
|
$30.74M
533.28%
YoY
|
$28.20M
498.06%
YoY
|
$6.840M
66.83%
YoY
|
$12.72M
285.49%
YoY
|
$4.854M
67.38%
YoY
|
$4.715M
124.53%
YoY
|
$4.100M
78.26%
YoY
|
$3.300M
83.33%
YoY
|
$2.900M
31.82%
YoY
|
$2.100M
-65.57%
YoY
|
$2.300M
35.29%
YoY
|
$1.800M
0.0%
YoY
|
$2.200M
37.5%
YoY
|
$6.100M
110.34%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$4.463M
246.37%
YoY
|
$5.233M
287.38%
YoY
|
$4.840M
N/A
|
$4.463M
N/A
|
$1.289M
N/A
|
$1.351M
665.3%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$176.5K
N/A
|
$176.5K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$14.53K
-99.57%
YoY
|
$10.66K
-99.14%
YoY
|
$8.114K
N/A
|
$6.087K
N/A
|
$3.351M
N/A
|
$1.233M
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Total Long-Term Liabilities |
$352.0K
-92.41%
YoY
|
$394.6K
-84.73%
YoY
|
$1.460M
N/A
|
$4.390M
N/A
|
$4.640M
N/A
|
$2.584M
1363.5%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$176.5K
N/A
|
$176.5K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$57.55M
118.18%
YoY
|
$52.54M
70.91%
YoY
|
$41.88M
48.52%
YoY
|
$27.50M
302.08%
YoY
|
$26.38M
107.33%
YoY
|
$30.74M
533.28%
YoY
|
$28.20M
498.06%
YoY
|
$6.840M
66.83%
YoY
|
$12.72M
285.49%
YoY
|
$4.854M
67.38%
YoY
|
$4.715M
124.53%
YoY
|
$4.100M
78.26%
YoY
|
$3.300M
83.33%
YoY
|
$2.900M
31.82%
YoY
|
$2.100M
-65.57%
YoY
|
$2.300M
35.29%
YoY
|
$1.800M
0.0%
YoY
|
$2.200M
37.5%
YoY
|
$6.100M
110.34%
YoY
|
| Total Long-Term Liabilities |
$352.0K
-92.41%
YoY
|
$394.6K
-84.73%
YoY
|
$1.460M
N/A
|
$4.390M
N/A
|
$4.640M
N/A
|
$2.584M
1363.5%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$176.5K
N/A
|
$176.5K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Total Liabilities |
$57.90M
61.66%
YoY
|
$52.93M
40.93%
YoY
|
$43.34M
53.39%
YoY
|
$31.89M
364.9%
YoY
|
$35.81M
181.53%
YoY
|
$37.56M
646.6%
YoY
|
$28.26M
477.62%
YoY
|
$6.860M
67.32%
YoY
|
$12.72M
285.49%
YoY
|
$5.031M
73.47%
YoY
|
$4.892M
122.35%
YoY
|
$4.100M
78.26%
YoY
|
$3.300M
83.33%
YoY
|
$2.900M
31.82%
YoY
|
$2.200M
-63.93%
YoY
|
$2.300M
-50.0%
YoY
|
$1.800M
-61.7%
YoY
|
$2.200M
-51.11%
YoY
|
$6.100M
110.34%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$57.17M
N/A
|
-$54.01M
N/A
|
-$44.86M
N/A
|
-$39.17M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$57.00
N/A
|
$1.127K
N/A
|
$1.118K
N/A
|
$1.084K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
$771.5K
N/A
|
$771.5K
N/A
|
$771.5K
N/A
|
$771.5K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$39.19M
-53.97%
YoY
|
$41.73M
-36.98%
YoY
|
$58.04M
169.62%
YoY
|
$64.23M
235.59%
YoY
|
$85.15M
332.69%
YoY
|
$66.21M
1509.99%
YoY
|
$21.53M
407.41%
YoY
|
$19.14M
213.77%
YoY
|
$19.68M
193.7%
YoY
|
$4.112M
-57.61%
YoY
|
$4.242M
-50.09%
YoY
|
$6.100M
-22.78%
YoY
|
$6.700M
36.73%
YoY
|
$9.700M
97.96%
YoY
|
$8.500M
1114.29%
YoY
|
$7.900M
558.33%
YoY
|
$4.900M
25.64%
YoY
|
$4.900M
145.0%
YoY
|
$700.0K
-187.5%
YoY
|
| Total Liabilities & Shareholders Equity |
$103.8M
-14.15%
YoY
|
$101.5M
-2.21%
YoY
|
$106.5M
113.91%
YoY
|
$99.75M
283.67%
YoY
|
$121.0M
273.34%
YoY
|
$103.8M
1034.94%
YoY
|
$49.78M
445.01%
YoY
|
$26.00M
154.9%
YoY
|
$32.40M
224.0%
YoY
|
$9.143M
-27.44%
YoY
|
$9.134M
-14.64%
YoY
|
$10.20M
0.99%
YoY
|
$10.00M
49.25%
YoY
|
$12.60M
80.0%
YoY
|
$10.70M
57.35%
YoY
|
$10.10M
74.14%
YoY
|
$6.700M
-22.09%
YoY
|
$7.000M
7.69%
YoY
|
$6.800M
223.81%
YoY
|
Loading...