|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$37.97M
130.08%
YoY
|
-$16.50M
74.56%
YoY
|
-$9.455M
-319.95%
YoY
|
$4.299M
-142.83%
YoY
|
-$10.04M
41.42%
YoY
|
| Depreciation, Depletion And Amortization |
$5.601M
2794.23%
YoY
|
$193.5K
-34.51%
YoY
|
$295.5K
0.58%
YoY
|
$293.8K
39.14%
YoY
|
$211.2K
-88.14%
YoY
|
| Cash From Operating Activities |
-$22.03M
199.51%
YoY
|
-$7.356M
48.98%
YoY
|
-$4.938M
38.95%
YoY
|
-$3.554M
-4.6%
YoY
|
-$3.725M
-0.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
-$4.323M
231.41%
YoY
|
-$1.304M
686.38%
YoY
|
-$165.9K
-82.74%
YoY
|
-$961.2K
88.99%
YoY
|
-$508.6K
-25.8%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$12.22M
-1533.86%
YoY
|
-$852.3K
-143.77%
YoY
|
$1.947M
374.97%
YoY
|
$410.0K
N/A
|
N/A
|
| Cash From Investing Activities |
$7.898M
-466.18%
YoY
|
-$2.157M
-221.06%
YoY
|
$1.781M
-423.22%
YoY
|
-$551.2K
8.38%
YoY
|
-$508.6K
-25.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$27.35M
166.44%
YoY
|
$10.27M
398.06%
YoY
|
$2.061M
-5.6%
YoY
|
$2.183M
-54.8%
YoY
|
$4.831M
11.57%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$20.31M
69.36%
YoY
|
$11.99M
264.96%
YoY
|
$3.286M
29.7%
YoY
|
$2.533M
-47.56%
YoY
|
$4.831M
-8.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$22.03M
199.51%
YoY
|
-$7.356M
48.98%
YoY
|
-$4.938M
38.95%
YoY
|
-$3.554M
-4.6%
YoY
|
-$3.725M
-0.35%
YoY
|
| Cash From Investing Activities |
$7.898M
-466.18%
YoY
|
-$2.157M
-221.06%
YoY
|
$1.781M
-423.22%
YoY
|
-$551.2K
8.38%
YoY
|
-$508.6K
-25.8%
YoY
|
| Cash From Financing Activities |
$20.31M
69.36%
YoY
|
$11.99M
264.96%
YoY
|
$3.286M
29.7%
YoY
|
$2.533M
-47.56%
YoY
|
$4.831M
-8.72%
YoY
|
| Net Change In Cash |
$6.174M
149.11%
YoY
|
$2.478M
1813.59%
YoY
|
$129.5K
-108.24%
YoY
|
-$1.571M
-363.07%
YoY
|
$597.3K
-31.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$22.03M
199.51%
YoY
|
-$7.356M
48.98%
YoY
|
-$4.938M
38.95%
YoY
|
-$3.554M
-4.6%
YoY
|
-$3.725M
-0.35%
YoY
|
| Capital Expenditures |
-$4.323M
231.41%
YoY
|
-$1.304M
686.38%
YoY
|
-$165.9K
-82.74%
YoY
|
-$961.2K
88.99%
YoY
|
-$508.6K
-25.8%
YoY
|
| Free Cash Flow |
-$17.71M
192.64%
YoY
|
-$6.052M
26.82%
YoY
|
-$4.772M
84.07%
YoY
|
-$2.592M
-19.4%
YoY
|
-$3.216M
5.37%
YoY
|
|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.153M
-65.19%
YoY
|
-$9.155M
3.87%
YoY
|
-$5.685M
1331.63%
YoY
|
-$19.70M
109.61%
YoY
|
-$9.060M
286.54%
YoY
|
-$8.814M
225.23%
YoY
|
-$397.1K
-80.62%
YoY
|
-$9.400M
1153.33%
YoY
|
-$2.344M
-28.98%
YoY
|
-$2.710M
-31.74%
YoY
|
-$2.049M
42.29%
YoY
|
-$750.0K
-134.88%
YoY
|
-$3.300M
57.14%
YoY
|
-$3.970M
-177.09%
YoY
|
-$1.440M
60.0%
YoY
|
$2.150M
-137.46%
YoY
|
-$2.100M
16.67%
YoY
|
$5.150M
-402.94%
YoY
|
-$900.0K
12.5%
YoY
|
| Depreciation, Depletion And Amortization |
$511.6K
-71.32%
YoY
|
$393.8K
-70.96%
YoY
|
$396.8K
132.61%
YoY
|
$2.291M
-3721.99%
YoY
|
$1.784M
1883.04%
YoY
|
$1.356M
2238.63%
YoY
|
$170.6K
61.95%
YoY
|
-$63.25K
-179.06%
YoY
|
$89.94K
-59.12%
YoY
|
$57.99K
-27.51%
YoY
|
$105.3K
50.46%
YoY
|
$80.00K
0.0%
YoY
|
$220.0K
214.29%
YoY
|
$80.00K
14.29%
YoY
|
$70.00K
0.0%
YoY
|
$80.00K
14.29%
YoY
|
$70.00K
0.0%
YoY
|
$70.00K
0.0%
YoY
|
$70.00K
N/A
|
| Cash From Operating Activities |
-$156.4K
-98.25%
YoY
|
-$619.2K
-55.5%
YoY
|
$450.0K
-170.82%
YoY
|
-$9.458M
107.58%
YoY
|
-$8.945M
3746.53%
YoY
|
-$1.391M
-10.71%
YoY
|
-$635.3K
-37.26%
YoY
|
-$4.556M
-38.92%
YoY
|
-$232.6K
78.88%
YoY
|
-$1.558M
-137.73%
YoY
|
-$1.013M
-31.58%
YoY
|
-$7.460M
646.0%
YoY
|
-$130.0K
-85.71%
YoY
|
$4.130M
-745.31%
YoY
|
-$1.480M
48.0%
YoY
|
-$1.000M
49.25%
YoY
|
-$910.0K
1.11%
YoY
|
-$640.0K
-45.3%
YoY
|
-$1.000M
2.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.130K
-100.74%
YoY
|
-$965.0K
-163.47%
YoY
|
-$3.931M
26.77%
YoY
|
-$2.182M
-6123.79%
YoY
|
-$559.9K
-39.03%
YoY
|
$1.520M
-930.37%
YoY
|
-$3.101M
1220.41%
YoY
|
$36.23K
-100.75%
YoY
|
-$918.3K
-4691.25%
YoY
|
-$183.1K
-103.68%
YoY
|
-$234.9K
N/A
|
-$4.830M
N/A
|
$20.00K
-81.82%
YoY
|
$4.980M
857.69%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$110.0K
-35.29%
YoY
|
$520.0K
N/A
|
$330.0K
312.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$7.300K
-99.98%
YoY
|
$67.56K
-100.39%
YoY
|
-$1.493M
-231.36%
YoY
|
-$161.1K
-92.31%
YoY
|
$31.20M
153007.85%
YoY
|
-$17.33M
-19945.32%
YoY
|
$1.136M
-41.73%
YoY
|
-$2.094M
N/A
|
$20.38K
N/A
|
$87.32K
N/A
|
$1.950M
550.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$300.0K
N/A
|
$110.0K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$4.130K
-100.57%
YoY
|
-$957.7K
-102.93%
YoY
|
-$3.864M
-69.13%
YoY
|
-$3.675M
-416.12%
YoY
|
-$721.0K
-76.07%
YoY
|
$32.72M
-20208.07%
YoY
|
-$12.52M
8382.42%
YoY
|
$1.163M
-82.85%
YoY
|
-$3.012M
14961.45%
YoY
|
-$162.7K
-96.73%
YoY
|
-$147.6K
N/A
|
$6.780M
2160.0%
YoY
|
-$20.00K
N/A
|
-$4.980M
857.69%
YoY
|
$0.00
-100.0%
YoY
|
$300.0K
-215.38%
YoY
|
$0.00
-100.0%
YoY
|
-$520.0K
N/A
|
-$330.0K
312.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$271.5K
N/A
|
-$9.705M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$80.00K
-95.15%
YoY
|
$1.710M
-17200.0%
YoY
|
$0.00
-100.0%
YoY
|
$390.0K
-20.41%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$1.886M
-106.84%
YoY
|
-$798.7K
-105.8%
YoY
|
-$1.665M
-168.51%
YoY
|
$22.00M
242.86%
YoY
|
-$27.58M
-1430.82%
YoY
|
$13.78M
1185.64%
YoY
|
$2.430M
247.18%
YoY
|
$6.416M
3464.48%
YoY
|
$2.072M
196.03%
YoY
|
$1.072M
-37.34%
YoY
|
$700.0K
62.79%
YoY
|
$180.0K
-84.87%
YoY
|
$700.0K
34.62%
YoY
|
$1.710M
338.46%
YoY
|
$430.0K
-73.94%
YoY
|
$1.190M
-12000.0%
YoY
|
$520.0K
-80.74%
YoY
|
$390.0K
-20.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$156.4K
-98.25%
YoY
|
-$619.2K
-55.5%
YoY
|
$450.0K
-170.82%
YoY
|
-$9.458M
107.58%
YoY
|
-$8.945M
3746.53%
YoY
|
-$1.391M
-10.71%
YoY
|
-$635.3K
-37.26%
YoY
|
-$4.556M
-38.92%
YoY
|
-$232.6K
78.88%
YoY
|
-$1.558M
-137.73%
YoY
|
-$1.013M
-31.58%
YoY
|
-$7.460M
646.0%
YoY
|
-$130.0K
-85.71%
YoY
|
$4.130M
-745.31%
YoY
|
-$1.480M
48.0%
YoY
|
-$1.000M
49.25%
YoY
|
-$910.0K
1.11%
YoY
|
-$640.0K
-45.3%
YoY
|
-$1.000M
2.04%
YoY
|
| Cash From Investing Activities |
$4.130K
-100.57%
YoY
|
-$957.7K
-102.93%
YoY
|
-$3.864M
-69.13%
YoY
|
-$3.675M
-416.12%
YoY
|
-$721.0K
-76.07%
YoY
|
$32.72M
-20208.07%
YoY
|
-$12.52M
8382.42%
YoY
|
$1.163M
-82.85%
YoY
|
-$3.012M
14961.45%
YoY
|
-$162.7K
-96.73%
YoY
|
-$147.6K
N/A
|
$6.780M
2160.0%
YoY
|
-$20.00K
N/A
|
-$4.980M
857.69%
YoY
|
$0.00
-100.0%
YoY
|
$300.0K
-215.38%
YoY
|
$0.00
-100.0%
YoY
|
-$520.0K
N/A
|
-$330.0K
312.5%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$1.886M
-106.84%
YoY
|
-$798.7K
-105.8%
YoY
|
-$1.665M
-168.51%
YoY
|
$22.00M
242.86%
YoY
|
-$27.58M
-1430.82%
YoY
|
$13.78M
1185.64%
YoY
|
$2.430M
247.18%
YoY
|
$6.416M
3464.48%
YoY
|
$2.072M
196.03%
YoY
|
$1.072M
-37.34%
YoY
|
$700.0K
62.79%
YoY
|
$180.0K
-84.87%
YoY
|
$700.0K
34.62%
YoY
|
$1.710M
338.46%
YoY
|
$430.0K
-73.94%
YoY
|
$1.190M
-12000.0%
YoY
|
$520.0K
-80.74%
YoY
|
$390.0K
-20.41%
YoY
|
| Net Change In Cash |
-$152.3K
-101.23%
YoY
|
$308.9K
-91.77%
YoY
|
-$4.212M
-774.07%
YoY
|
-$14.80M
1435.7%
YoY
|
$12.33M
288.88%
YoY
|
$3.755M
969.62%
YoY
|
$624.9K
-804.63%
YoY
|
-$963.6K
-4918.15%
YoY
|
$3.171M
10470.73%
YoY
|
$351.1K
-334.07%
YoY
|
-$88.69K
-138.56%
YoY
|
$20.00K
-107.41%
YoY
|
$30.00K
-89.29%
YoY
|
-$150.0K
-76.56%
YoY
|
$230.0K
-124.47%
YoY
|
-$270.0K
-137.5%
YoY
|
$280.0K
-125.93%
YoY
|
-$640.0K
-141.83%
YoY
|
-$940.0K
64.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$156.4K
-98.25%
YoY
|
-$619.2K
-55.5%
YoY
|
$450.0K
-170.82%
YoY
|
-$9.458M
107.58%
YoY
|
-$8.945M
3746.53%
YoY
|
-$1.391M
-10.71%
YoY
|
-$635.3K
-37.26%
YoY
|
-$4.556M
-38.92%
YoY
|
-$232.6K
78.88%
YoY
|
-$1.558M
-137.73%
YoY
|
-$1.013M
-31.58%
YoY
|
-$7.460M
646.0%
YoY
|
-$130.0K
-85.71%
YoY
|
$4.130M
-745.31%
YoY
|
-$1.480M
48.0%
YoY
|
-$1.000M
49.25%
YoY
|
-$910.0K
1.11%
YoY
|
-$640.0K
-45.3%
YoY
|
-$1.000M
2.04%
YoY
|
| Capital Expenditures |
$4.130K
-100.74%
YoY
|
-$965.0K
-163.47%
YoY
|
-$3.931M
26.77%
YoY
|
-$2.182M
-6123.79%
YoY
|
-$559.9K
-39.03%
YoY
|
$1.520M
-930.37%
YoY
|
-$3.101M
1220.41%
YoY
|
$36.23K
-100.75%
YoY
|
-$918.3K
-4691.25%
YoY
|
-$183.1K
-103.68%
YoY
|
-$234.9K
N/A
|
-$4.830M
N/A
|
$20.00K
-81.82%
YoY
|
$4.980M
857.69%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$110.0K
-35.29%
YoY
|
$520.0K
N/A
|
$330.0K
312.5%
YoY
|
| Free Cash Flow |
-$160.6K
-98.09%
YoY
|
$345.8K
-111.88%
YoY
|
$4.381M
77.67%
YoY
|
-$7.276M
58.43%
YoY
|
-$8.385M
-1322.87%
YoY
|
-$2.912M
111.74%
YoY
|
$2.466M
-417.04%
YoY
|
-$4.593M
74.63%
YoY
|
$685.7K
-557.13%
YoY
|
-$1.375M
61.79%
YoY
|
-$777.8K
-47.45%
YoY
|
-$2.630M
163.0%
YoY
|
-$150.0K
-85.29%
YoY
|
-$850.0K
-26.72%
YoY
|
-$1.480M
11.28%
YoY
|
-$1.000M
7.53%
YoY
|
-$1.020M
-4.67%
YoY
|
-$1.160M
-0.85%
YoY
|
-$1.330M
25.47%
YoY
|
Loading...