|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$416.9K
-75.72%
YoY
|
$629.1K
42.43%
YoY
|
$1.008M
158.34%
YoY
|
$1.440M
113.36%
YoY
|
$1.717M
252.59%
YoY
|
$441.7K
106.21%
YoY
|
$390.3K
172.26%
YoY
|
$674.8K
-10.63%
YoY
|
$487.0K
-68.97%
YoY
|
$214.2K
-89.99%
YoY
|
$143.3K
-94.52%
YoY
|
$755.1K
335.98%
YoY
|
$1.569M
203.42%
YoY
|
$2.141M
314.08%
YoY
|
$2.614M
464.78%
YoY
|
$173.2K
-79.57%
YoY
|
$517.2K
N/A
|
$516.9K
N/A
|
| Cash & Equivalents |
$416.9K
-75.72%
YoY
|
$629.1K
42.43%
YoY
|
$1.008M
158.34%
YoY
|
$1.440M
113.36%
YoY
|
$1.717M
252.6%
YoY
|
$441.7K
106.21%
YoY
|
$390.3K
172.26%
YoY
|
$674.8K
-10.63%
YoY
|
$487.0K
-68.97%
YoY
|
$214.2K
-89.99%
YoY
|
$143.3K
-94.52%
YoY
|
$755.1K
335.99%
YoY
|
$1.569M
203.42%
YoY
|
$2.140M
314.08%
YoY
|
$2.614M
464.78%
YoY
|
$173.2K
-79.57%
YoY
|
$517.2K
N/A
|
$516.9K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
$474.5K
-25.83%
YoY
|
$544.1K
-44.87%
YoY
|
$629.1K
445.23%
YoY
|
$521.2K
339.39%
YoY
|
$639.8K
2275.64%
YoY
|
$987.0K
2899.94%
YoY
|
$115.4K
-21.19%
YoY
|
$118.6K
-71.19%
YoY
|
$26.93K
-97.76%
YoY
|
$32.90K
-96.0%
YoY
|
$146.4K
-86.24%
YoY
|
$411.7K
-60.59%
YoY
|
$1.203M
N/A
|
$822.8K
N/A
|
$1.064M
N/A
|
$1.045M
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$131.1K
N/A
|
$78.77K
N/A
|
$82.09K
N/A
|
$63.99K
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
$53.17K
-91.69%
YoY
|
$544.0K
-44.88%
YoY
|
$629.1K
445.24%
YoY
|
$521.2K
339.38%
YoY
|
$639.8K
2275.92%
YoY
|
$987.0K
2900.2%
YoY
|
$115.4K
-21.19%
YoY
|
$118.6K
N/A
|
$26.93K
-97.76%
YoY
|
$32.90K
-95.74%
YoY
|
$146.4K
N/A
|
N/A
|
$1.203M
N/A
|
$772.4K
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
$230.8K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$4.995K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$27.69K
N/A
|
$20.04K
N/A
|
$20.04K
N/A
|
| Other Receivables |
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$5.429M
131.39%
YoY
|
$7.492M
678.12%
YoY
|
$1.714M
66.36%
YoY
|
$1.984M
19.38%
YoY
|
$2.346M
289.49%
YoY
|
$962.9K
189.32%
YoY
|
$1.030M
487.7%
YoY
|
$1.662M
110.88%
YoY
|
$602.4K
-64.89%
YoY
|
$332.8K
-86.96%
YoY
|
$175.3K
-95.56%
YoY
|
$788.0K
-28.52%
YoY
|
$1.716M
1.92%
YoY
|
$2.552M
55.08%
YoY
|
$3.949M
N/A
|
$1.102M
N/A
|
$1.683M
N/A
|
$1.646M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$24.51K
-59.93%
YoY
|
$34.41K
-39.07%
YoY
|
$40.57K
-39.43%
YoY
|
$50.87K
-34.41%
YoY
|
$61.16K
-30.84%
YoY
|
$56.47K
-43.16%
YoY
|
$66.98K
-39.7%
YoY
|
$77.56K
-36.94%
YoY
|
$88.44K
-34.44%
YoY
|
$99.35K
-32.32%
YoY
|
$111.1K
-30.0%
YoY
|
$123.0K
-27.91%
YoY
|
$134.9K
-23.36%
YoY
|
$146.8K
-7.9%
YoY
|
$158.7K
N/A
|
$170.6K
N/A
|
$176.0K
N/A
|
$159.4K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
$35.10K
-92.31%
YoY
|
$140.4K
-75.01%
YoY
|
$245.8K
N/A
|
$351.1K
N/A
|
$456.4K
N/A
|
$561.8K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$24.51K
-92.02%
YoY
|
$34.41K
-91.56%
YoY
|
$75.68K
-85.54%
YoY
|
$191.3K
-70.08%
YoY
|
$306.9K
247.06%
YoY
|
$407.6K
310.26%
YoY
|
$523.4K
371.19%
YoY
|
$639.3K
419.83%
YoY
|
$88.44K
-34.44%
YoY
|
$99.35K
-32.32%
YoY
|
$111.1K
-30.0%
YoY
|
$123.0K
-27.91%
YoY
|
$134.9K
-23.36%
YoY
|
$146.8K
-7.9%
YoY
|
$158.7K
N/A
|
$170.6K
N/A
|
$176.0K
N/A
|
$159.4K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$5.429M
131.39%
YoY
|
$7.492M
678.12%
YoY
|
$1.714M
66.36%
YoY
|
$1.984M
19.38%
YoY
|
$2.346M
289.49%
YoY
|
$962.9K
189.32%
YoY
|
$1.030M
487.7%
YoY
|
$1.662M
110.88%
YoY
|
$602.4K
-64.89%
YoY
|
$332.8K
-86.96%
YoY
|
$175.3K
-95.56%
YoY
|
$788.0K
-28.52%
YoY
|
$1.716M
1.92%
YoY
|
$2.552M
55.08%
YoY
|
$3.949M
N/A
|
$1.102M
N/A
|
$1.683M
N/A
|
$1.646M
N/A
|
| Total Long-Term Assets |
$24.51K
|
$34.41K
|
$75.68K
|
$191.3K
|
$306.9K
|
$407.6K
|
$523.4K
|
$639.3K
|
$88.44K
|
$99.35K
|
$111.1K
|
$123.0K
|
$134.9K
|
$146.8K
|
$158.7K
|
$170.6K
|
$176.0K
|
$159.4K
|
| Total Assets |
$5.454M
105.55%
YoY
|
$7.527M
449.21%
YoY
|
$1.789M
15.18%
YoY
|
$2.175M
-5.47%
YoY
|
$2.653M
284.06%
YoY
|
$1.370M
217.12%
YoY
|
$1.553M
442.5%
YoY
|
$2.301M
152.59%
YoY
|
$690.8K
-62.67%
YoY
|
$432.2K
-83.99%
YoY
|
$286.3K
-93.03%
YoY
|
$911.0K
-28.44%
YoY
|
$1.851M
-0.47%
YoY
|
$2.699M
49.52%
YoY
|
$4.107M
N/A
|
$1.273M
N/A
|
$1.859M
N/A
|
$1.805M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
$1.079M
-20.49%
YoY
|
$937.3K
-28.93%
YoY
|
$1.155M
1.75%
YoY
|
$1.204M
121.57%
YoY
|
$1.357M
236.78%
YoY
|
$1.319M
631.04%
YoY
|
$1.136M
710.56%
YoY
|
$543.5K
299.85%
YoY
|
$403.0K
34.35%
YoY
|
$180.4K
291.74%
YoY
|
$140.1K
270.82%
YoY
|
$135.9K
4842.91%
YoY
|
$300.0K
N/A
|
$46.05K
N/A
|
$37.78K
N/A
|
$2.750K
N/A
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$780.00
N/A
|
N/A
|
$2.652K
N/A
|
$3.588K
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
N/A
|
$1.439M
3497.5%
YoY
|
$0.00
-100.0%
YoY
|
$43.20K
8.0%
YoY
|
$43.20K
8.0%
YoY
|
$40.00K
N/A
|
$40.00K
N/A
|
$40.00K
N/A
|
$40.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$610.0K
N/A
|
$60.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.409M
-44.71%
YoY
|
$1.353M
-55.44%
YoY
|
$2.714M
2.29%
YoY
|
$2.413M
-5.81%
YoY
|
$2.548M
39.27%
YoY
|
$3.036M
336.45%
YoY
|
$2.653M
412.16%
YoY
|
$2.561M
470.21%
YoY
|
$1.830M
284.47%
YoY
|
$695.6K
150.01%
YoY
|
$518.0K
83.26%
YoY
|
$449.2K
10.43%
YoY
|
$475.9K
414.28%
YoY
|
$278.2K
-33.36%
YoY
|
$282.7K
N/A
|
$406.8K
N/A
|
$92.53K
N/A
|
$417.5K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.439M
23.33%
YoY
|
$1.312M
3578.63%
YoY
|
$1.755M
8804.11%
YoY
|
$1.222M
N/A
|
$1.167M
N/A
|
$35.66K
N/A
|
$19.71K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.439M
23.33%
YoY
|
$1.312M
3578.63%
YoY
|
$1.755M
8804.11%
YoY
|
$1.222M
N/A
|
$1.167M
N/A
|
$35.66K
N/A
|
$19.71K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.409M
-44.71%
YoY
|
$1.353M
-55.44%
YoY
|
$2.714M
2.29%
YoY
|
$2.413M
-5.81%
YoY
|
$2.548M
39.27%
YoY
|
$3.036M
336.45%
YoY
|
$2.653M
412.16%
YoY
|
$2.561M
470.21%
YoY
|
$1.830M
284.47%
YoY
|
$695.6K
150.01%
YoY
|
$518.0K
83.26%
YoY
|
$449.2K
10.43%
YoY
|
$475.9K
414.28%
YoY
|
$278.2K
-33.36%
YoY
|
$282.7K
N/A
|
$406.8K
N/A
|
$92.53K
N/A
|
$417.5K
N/A
|
| Total Long-Term Liabilities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.439M
23.33%
YoY
|
$1.312M
3578.63%
YoY
|
$1.755M
8804.11%
YoY
|
$1.222M
N/A
|
$1.167M
N/A
|
$35.66K
N/A
|
$19.71K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
N/A
|
N/A
|
$2.714M
2.29%
YoY
|
$2.413M
-5.81%
YoY
|
$2.548M
36.61%
YoY
|
$3.036M
324.43%
YoY
|
$2.653M
412.16%
YoY
|
$2.561M
470.21%
YoY
|
$1.865M
291.96%
YoY
|
$715.3K
157.09%
YoY
|
$518.0K
83.26%
YoY
|
$449.2K
10.42%
YoY
|
$475.9K
414.28%
YoY
|
$278.2K
-33.36%
YoY
|
$282.7K
N/A
|
$406.8K
N/A
|
$92.53K
N/A
|
$417.5K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$33.50M
-7.22%
YoY
|
-$31.37M
-9.47%
YoY
|
-$37.56M
11.56%
YoY
|
-$36.87M
13.08%
YoY
|
-$36.10M
16.69%
YoY
|
-$34.65M
16.91%
YoY
|
-$33.66M
16.18%
YoY
|
-$32.60M
16.96%
YoY
|
-$30.94M
16.15%
YoY
|
-$29.64M
16.39%
YoY
|
-$28.98M
21.04%
YoY
|
-$27.88M
22.39%
YoY
|
-$26.64M
N/A
|
-$25.47M
N/A
|
-$23.94M
N/A
|
-$22.77M
N/A
|
N/A
|
N/A
|
| Common Stock |
$470.2K
0.62%
YoY
|
$470.2K
6.4%
YoY
|
$469.9K
8.09%
YoY
|
$469.9K
10.09%
YoY
|
$467.3K
15.93%
YoY
|
$441.9K
12.51%
YoY
|
$434.7K
13.3%
YoY
|
$426.8K
12.39%
YoY
|
$403.1K
6.76%
YoY
|
$392.8K
4.25%
YoY
|
$383.7K
1.96%
YoY
|
$379.8K
28.19%
YoY
|
$377.6K
N/A
|
$376.8K
N/A
|
$376.3K
N/A
|
$296.2K
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$4.045M
3743.78%
YoY
|
$6.174M
-470.72%
YoY
|
-$924.6K
-15.91%
YoY
|
-$237.4K
-8.8%
YoY
|
$105.2K
-108.96%
YoY
|
-$1.665M
488.21%
YoY
|
-$1.100M
374.66%
YoY
|
-$260.4K
-156.38%
YoY
|
-$1.174M
-185.42%
YoY
|
-$283.1K
-111.7%
YoY
|
-$231.6K
-106.06%
YoY
|
$461.8K
-46.69%
YoY
|
$1.375M
-22.19%
YoY
|
$2.421M
39.49%
YoY
|
$3.825M
100.82%
YoY
|
$866.2K
-13.37%
YoY
|
$1.767M
N/A
|
$1.735M
N/A
|
| Total Liabilities & Shareholders Equity |
$5.454M
105.55%
YoY
|
$7.527M
449.21%
YoY
|
$1.789M
15.18%
YoY
|
$2.175M
-5.47%
YoY
|
$2.653M
284.06%
YoY
|
$1.370M
217.12%
YoY
|
$1.553M
442.5%
YoY
|
$2.301M
152.59%
YoY
|
$690.8K
-62.67%
YoY
|
$432.2K
-83.99%
YoY
|
$286.3K
-93.03%
YoY
|
$911.0K
-28.44%
YoY
|
$1.851M
-0.47%
YoY
|
$2.699M
49.52%
YoY
|
$4.107M
N/A
|
$1.273M
N/A
|
$1.859M
N/A
|
$1.805M
N/A
|
Loading...