|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue |
$4.492K
-85.06%
YoY
|
$30.06K
393.66%
YoY
|
$6.089K
-93.57%
YoY
|
$94.63K
95.07%
YoY
|
$48.51K
75.95%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$41.87K
74.17%
YoY
|
$24.04K
163.31%
YoY
|
| Gross Profit |
N/A
|
N/A
|
$6.089K
-88.46%
YoY
|
$52.76K
115.61%
YoY
|
$24.47K
32.7%
YoY
|
| Selling, General & Admin |
$3.851M
-16.39%
YoY
|
$4.606M
-8.07%
YoY
|
$5.011M
90.86%
YoY
|
$2.625M
103.54%
YoY
|
$1.290M
94.01%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$41.40K
-8.88%
YoY
|
$45.43K
-4.58%
YoY
|
$47.62K
16.5%
YoY
|
$40.87K
531.68%
YoY
|
$6.470K
0.0%
YoY
|
| Operating Expenses |
$3.892M
-16.32%
YoY
|
$4.651M
-8.04%
YoY
|
$5.058M
92.67%
YoY
|
$2.625M
103.54%
YoY
|
$1.290M
94.01%
YoY
|
| Operating Profit |
-$3.888M
-15.87%
YoY
|
-$4.621M
-381.99%
YoY
|
$1.639M
-163.71%
YoY
|
-$2.573M
103.31%
YoY
|
-$1.265M
95.76%
YoY
|
| Interest Expense |
$377.0K
251.67%
YoY
|
$107.2K
119.52%
YoY
|
$48.83K
-332.64%
YoY
|
-$20.99K
1308.72%
YoY
|
-$1.490K
-18.58%
YoY
|
| Other Income/Expense, Net |
-$376.4K
-451.67%
YoY
|
$107.0K
123.3%
YoY
|
$47.94K
128.39%
YoY
|
$20.99K
N/A
|
N/A
|
| Pretax Income |
-$4.264M
-9.81%
YoY
|
-$4.728M
-7.29%
YoY
|
-$5.100M
96.65%
YoY
|
-$2.594M
104.73%
YoY
|
-$1.267M
95.44%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$4.264M
-9.81%
YoY
|
-$4.728M
-7.29%
YoY
|
-$5.100M
96.65%
YoY
|
-$2.594M
104.73%
YoY
|
-$1.267M
95.44%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.01
-16.18%
YoY
|
-$0.01
-100.0%
YoY
|
-$14.23K
61.6%
YoY
|
-$8.807K
104.73%
YoY
|
-$4.302K
95.44%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
449.0M shares
13.32%
YoY
|
396.2M shares
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$416.00
-50.0%
YoY
|
$1.249K
N/A
|
$38.23K
1485.44%
YoY
|
$1.300K
-83.99%
YoY
|
$832.00
-89.75%
YoY
|
$0.00
-100.0%
YoY
|
$2.411K
-57.75%
YoY
|
$8.120K
147.56%
YoY
|
$8.117K
767.2%
YoY
|
$8.118K
767.31%
YoY
|
$5.706K
508.96%
YoY
|
$3.280K
-86.4%
YoY
|
$936.00
N/A
|
$936.00
N/A
|
$937.00
-98.67%
YoY
|
$24.11K
12.66%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cost Of Revenue |
$13.19K
N/A
|
$18.63K
N/A
|
$18.46K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$16.60K
1.97%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Gross Profit |
-$12.78K
-1635.82%
YoY
|
-$17.38K
N/A
|
$19.77K
719.83%
YoY
|
N/A
|
$832.00
N/A
|
$0.00
N/A
|
$2.411K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.280K
-56.32%
YoY
|
$936.00
N/A
|
$936.00
N/A
|
$937.00
-97.93%
YoY
|
$7.510K
46.68%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
$631.9K
-35.51%
YoY
|
$690.3K
-56.77%
YoY
|
$1.286M
1.54%
YoY
|
$895.2K
38.07%
YoY
|
$979.9K
-10.48%
YoY
|
$1.597M
30.13%
YoY
|
$1.266M
8.83%
YoY
|
$648.4K
-57.14%
YoY
|
$1.095M
-1.13%
YoY
|
$1.227M
29.77%
YoY
|
$1.163M
87.68%
YoY
|
$1.513M
178.18%
YoY
|
$1.107M
N/A
|
$945.7K
30.03%
YoY
|
$619.9K
201.53%
YoY
|
$543.9K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$9.907K
-1.12%
YoY
|
$9.191K
-12.53%
YoY
|
$10.29K
-2.67%
YoY
|
$10.30K
-5.33%
YoY
|
$10.02K
-8.15%
YoY
|
$10.51K
-10.48%
YoY
|
$10.58K
-11.16%
YoY
|
$10.88K
-8.65%
YoY
|
$10.91K
-8.36%
YoY
|
$11.74K
-1.44%
YoY
|
$11.90K
0.0%
YoY
|
$11.91K
0.0%
YoY
|
$11.90K
7.7%
YoY
|
$11.91K
-33.5%
YoY
|
$11.90K
49.0%
YoY
|
$11.91K
84.08%
YoY
|
$11.05K
-370.88%
YoY
|
$17.91K
N/A
|
| Operating Expenses |
$360.2K
-72.2%
YoY
|
$562.0K
-37.95%
YoY
|
$642.2K
-35.16%
YoY
|
$700.6K
-56.43%
YoY
|
$1.296M
1.46%
YoY
|
$905.7K
37.2%
YoY
|
$990.5K
-10.48%
YoY
|
$1.608M
29.76%
YoY
|
$1.277M
8.66%
YoY
|
$660.1K
-56.71%
YoY
|
$1.106M
-1.12%
YoY
|
$1.239M
31.03%
YoY
|
$1.175M
93.41%
YoY
|
$1.525M
175.34%
YoY
|
$1.119M
115.95%
YoY
|
$945.7K
30.03%
YoY
|
$607.7K
195.57%
YoY
|
$553.8K
N/A
|
| Operating Profit |
-$373.0K
-71.2%
YoY
|
-$579.4K
-36.03%
YoY
|
-$622.4K
-37.0%
YoY
|
N/A
|
-$1.295M
2.04%
YoY
|
-$905.7K
38.91%
YoY
|
-$988.0K
-10.24%
YoY
|
N/A
|
-$1.269M
8.05%
YoY
|
-$652.0K
-57.22%
YoY
|
-$1.101M
-1.55%
YoY
|
-$1.236M
31.73%
YoY
|
-$1.174M
93.26%
YoY
|
-$1.524M
175.18%
YoY
|
-$1.118M
136.41%
YoY
|
-$938.1K
29.91%
YoY
|
-$607.7K
194.59%
YoY
|
-$553.8K
N/A
|
| Interest Expense |
$14.15K
-108.91%
YoY
|
$73.04K
-188.19%
YoY
|
$64.70K
-191.01%
YoY
|
-$63.70K
3.21%
YoY
|
-$158.9K
-2138.5%
YoY
|
-$82.83K
632.36%
YoY
|
-$71.09K
-273523.08%
YoY
|
-$61.72K
-28154.55%
YoY
|
$7.793K
35322.73%
YoY
|
-$11.31K
443.75%
YoY
|
$26.00
-99.94%
YoY
|
$220.00
-101.04%
YoY
|
$22.00
-75.28%
YoY
|
-$2.080K
511.76%
YoY
|
$46.06K
N/A
|
-$21.16K
9518.18%
YoY
|
$89.00
-128.71%
YoY
|
-$340.00
N/A
|
| Other Income/Expense, Net |
-$1.756M
1005.55%
YoY
|
$6.801M
8110.96%
YoY
|
-$64.70K
-191.02%
YoY
|
N/A
|
-$158.9K
-566.61%
YoY
|
$82.83K
632.5%
YoY
|
$71.09K
-245227.59%
YoY
|
N/A
|
$34.05K
154654.55%
YoY
|
$11.31K
-9.54%
YoY
|
-$29.00
-100.7%
YoY
|
N/A
|
$22.00
-99.82%
YoY
|
$12.50K
N/A
|
$4.163K
-50.05%
YoY
|
N/A
|
$12.50K
N/A
|
N/A
|
| Pretax Income |
-$2.129M
46.46%
YoY
|
$6.222M
-729.39%
YoY
|
-$687.1K
-35.12%
YoY
|
-$763.0K
-54.08%
YoY
|
-$1.454M
11.57%
YoY
|
-$988.5K
49.03%
YoY
|
-$1.059M
-3.78%
YoY
|
-$1.661M
34.47%
YoY
|
-$1.303M
10.95%
YoY
|
-$663.3K
-56.53%
YoY
|
-$1.101M
-5.45%
YoY
|
-$1.236M
28.8%
YoY
|
-$1.174M
93.23%
YoY
|
-$1.526M
175.38%
YoY
|
-$1.164M
146.47%
YoY
|
-$959.3K
32.81%
YoY
|
-$607.8K
194.21%
YoY
|
-$554.1K
N/A
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$2.129M
46.46%
YoY
|
$6.222M
-729.39%
YoY
|
-$687.1K
-35.12%
YoY
|
-$763.0K
-54.08%
YoY
|
-$1.454M
11.57%
YoY
|
-$988.5K
49.03%
YoY
|
-$1.059M
-3.78%
YoY
|
-$1.661M
34.47%
YoY
|
-$1.303M
10.95%
YoY
|
-$663.3K
-56.53%
YoY
|
-$1.101M
-5.45%
YoY
|
-$1.236M
28.8%
YoY
|
-$1.174M
93.23%
YoY
|
-$1.526M
175.38%
YoY
|
-$1.164M
146.47%
YoY
|
-$959.3K
32.81%
YoY
|
-$607.8K
194.21%
YoY
|
-$554.2K
N/A
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.01
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
0.0%
YoY
|
$0.01
-446.43%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-59.7%
YoY
|
$0.00
-3.06%
YoY
|
$0.00
30.99%
YoY
|
$0.00
-14.53%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.257K
-0.03%
YoY
|
-$3.113K
47.86%
YoY
|
-$4.055K
115.0%
YoY
|
-$3.872K
N/A
|
-$3.257K
32.81%
YoY
|
-$2.105K
200.13%
YoY
|
-$1.886K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
470.2M shares
0.64%
YoY
|
469.9M shares
8.09%
YoY
|
N/A
|
467.3M shares
11.7%
YoY
|
467.2M shares
15.99%
YoY
|
434.7M shares
13.3%
YoY
|
N/A
|
418.4M shares
10.58%
YoY
|
402.8M shares
6.83%
YoY
|
383.7M shares
1.96%
YoY
|
N/A
|
378.3M shares
N/A
|
377.1M shares
N/A
|
376.3M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
470.2M shares
2.5%
YoY
|
543.7M shares
23.39%
YoY
|
469.9M shares
9.64%
YoY
|
N/A
|
458.8M shares
N/A
|
440.7M shares
N/A
|
428.6M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...