|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.264M
-9.81%
YoY
|
-$4.728M
-7.29%
YoY
|
-$5.100M
96.65%
YoY
|
-$2.594M
104.73%
YoY
|
-$1.267M
95.44%
YoY
|
| Depreciation, Depletion And Amortization |
$41.40K
-8.88%
YoY
|
$45.43K
-4.58%
YoY
|
$47.62K
16.5%
YoY
|
$40.87K
531.68%
YoY
|
$6.470K
0.0%
YoY
|
| Cash From Operating Activities |
-$1.814M
26.37%
YoY
|
-$1.435M
-39.73%
YoY
|
-$2.382M
81.31%
YoY
|
-$1.314M
461.46%
YoY
|
-$234.0K
44.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$14.71K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$68.41K
-48.74%
YoY
|
-$133.5K
4974.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$14.71K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$68.41K
-48.74%
YoY
|
-$133.5K
4974.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$707.5K
-40.94%
YoY
|
$1.198M
596.51%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.593M
91.4%
YoY
|
$1.355M
-54.28%
YoY
|
$2.964M
318.87%
YoY
|
$707.5K
-40.94%
YoY
|
$1.198M
596.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.814M
26.37%
YoY
|
-$1.435M
-39.73%
YoY
|
-$2.382M
81.31%
YoY
|
-$1.314M
461.46%
YoY
|
-$234.0K
44.43%
YoY
|
| Cash From Investing Activities |
-$14.71K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$68.41K
-48.74%
YoY
|
-$133.5K
4974.52%
YoY
|
| Cash From Financing Activities |
$2.593M
91.4%
YoY
|
$1.355M
-54.28%
YoY
|
$2.964M
318.87%
YoY
|
$707.5K
-40.94%
YoY
|
$1.198M
596.51%
YoY
|
| Net Change In Cash |
$765.0K
-1052.71%
YoY
|
-$80.30K
-113.8%
YoY
|
$581.9K
-186.28%
YoY
|
-$674.5K
-181.2%
YoY
|
$830.6K
11139.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.814M
26.37%
YoY
|
-$1.435M
-39.73%
YoY
|
-$2.382M
81.31%
YoY
|
-$1.314M
461.46%
YoY
|
-$234.0K
44.43%
YoY
|
| Capital Expenditures |
$14.71K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$68.41K
-48.74%
YoY
|
-$133.5K
4974.52%
YoY
|
| Free Cash Flow |
-$1.828M
27.39%
YoY
|
-$1.435M
-39.73%
YoY
|
-$2.382M
91.27%
YoY
|
-$1.245M
1139.06%
YoY
|
-$100.5K
-36.94%
YoY
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.129M
46.46%
YoY
|
$6.222M
-729.39%
YoY
|
-$687.1K
-35.12%
YoY
|
-$763.0K
-54.08%
YoY
|
-$1.454M
11.57%
YoY
|
-$988.5K
49.03%
YoY
|
-$1.059M
-3.78%
YoY
|
-$1.661M
34.47%
YoY
|
-$1.303M
10.95%
YoY
|
-$663.3K
-56.53%
YoY
|
-$1.101M
-5.45%
YoY
|
-$1.236M
28.8%
YoY
|
-$1.174M
93.23%
YoY
|
-$1.526M
175.38%
YoY
|
-$1.164M
146.47%
YoY
|
-$959.3K
32.81%
YoY
|
-$607.8K
194.21%
YoY
|
-$554.2K
N/A
|
| Depreciation, Depletion And Amortization |
$9.907K
-1.12%
YoY
|
$9.191K
-12.53%
YoY
|
$10.29K
-2.67%
YoY
|
$10.30K
-5.33%
YoY
|
$10.02K
-8.15%
YoY
|
$10.51K
-10.48%
YoY
|
$10.58K
-11.16%
YoY
|
$10.88K
-8.65%
YoY
|
$10.91K
-8.36%
YoY
|
$11.74K
-1.44%
YoY
|
$11.90K
0.0%
YoY
|
$11.91K
0.0%
YoY
|
$11.90K
7.7%
YoY
|
$11.91K
-33.5%
YoY
|
$11.90K
49.0%
YoY
|
$11.91K
84.08%
YoY
|
$11.05K
-370.88%
YoY
|
$17.91K
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$431.6K
32.99%
YoY
|
-$402.4K
26.86%
YoY
|
-$620.7K
123.95%
YoY
|
-$466.1K
103.4%
YoY
|
-$324.6K
-46.95%
YoY
|
-$317.2K
-61.04%
YoY
|
-$277.2K
-51.47%
YoY
|
-$229.2K
-51.64%
YoY
|
-$611.8K
17.13%
YoY
|
-$814.2K
141.23%
YoY
|
-$571.1K
93.91%
YoY
|
-$473.9K
-30.46%
YoY
|
-$522.3K
33.0%
YoY
|
-$337.5K
137.4%
YoY
|
-$294.5K
-155.68%
YoY
|
-$681.5K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$14.71K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$6.500K
-94.98%
YoY
|
-$27.66K
612.89%
YoY
|
-$34.25K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
-$14.71K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$6.500K
-94.98%
YoY
|
-$27.66K
-226.65%
YoY
|
-$34.25K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$12.39K
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$125.0K
-75.25%
YoY
|
$1.911M
247.45%
YoY
|
$517.5K
72.5%
YoY
|
$40.00K
N/A
|
$505.0K
N/A
|
$550.0K
N/A
|
$300.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.964M
11754.0%
YoY
|
$0.00
-100.0%
YoY
|
$322.5K
-229.75%
YoY
|
$385.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$431.6K
32.99%
YoY
|
-$402.4K
26.86%
YoY
|
-$620.7K
123.95%
YoY
|
-$466.1K
103.4%
YoY
|
-$324.6K
-46.95%
YoY
|
-$317.2K
-61.04%
YoY
|
-$277.2K
-51.47%
YoY
|
-$229.2K
-51.64%
YoY
|
-$611.8K
17.13%
YoY
|
-$814.2K
141.23%
YoY
|
-$571.1K
93.91%
YoY
|
-$473.9K
-30.46%
YoY
|
-$522.3K
33.0%
YoY
|
-$337.5K
137.4%
YoY
|
-$294.5K
-155.68%
YoY
|
-$681.5K
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
-$14.71K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$6.500K
-94.98%
YoY
|
-$27.66K
-226.65%
YoY
|
-$34.25K
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$125.0K
-75.25%
YoY
|
$1.911M
247.45%
YoY
|
$517.5K
72.5%
YoY
|
$40.00K
N/A
|
$505.0K
N/A
|
$550.0K
N/A
|
$300.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.964M
11754.0%
YoY
|
$0.00
-100.0%
YoY
|
$322.5K
-229.75%
YoY
|
$385.0K
N/A
|
| Net Change In Cash |
N/A
|
N/A
|
-$431.6K
51.69%
YoY
|
-$277.4K
-247.71%
YoY
|
$1.276M
367.5%
YoY
|
$51.40K
-27.44%
YoY
|
-$284.6K
-53.49%
YoY
|
$187.8K
-123.06%
YoY
|
$272.8K
-147.77%
YoY
|
$70.84K
-114.95%
YoY
|
-$611.8K
-125.06%
YoY
|
-$814.2K
136.67%
YoY
|
-$571.1K
-184335.48%
YoY
|
-$473.9K
43.29%
YoY
|
$2.441M
-734.5%
YoY
|
-$344.0K
-148.92%
YoY
|
$310.00
-99.9%
YoY
|
-$330.7K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$431.6K
32.99%
YoY
|
-$402.4K
26.86%
YoY
|
-$620.7K
123.95%
YoY
|
-$466.1K
103.4%
YoY
|
-$324.6K
-46.95%
YoY
|
-$317.2K
-61.04%
YoY
|
-$277.2K
-51.47%
YoY
|
-$229.2K
-51.64%
YoY
|
-$611.8K
17.13%
YoY
|
-$814.2K
141.23%
YoY
|
-$571.1K
93.91%
YoY
|
-$473.9K
-30.46%
YoY
|
-$522.3K
33.0%
YoY
|
-$337.5K
137.4%
YoY
|
-$294.5K
-155.68%
YoY
|
-$681.5K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$14.71K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$6.500K
-94.98%
YoY
|
-$27.66K
612.89%
YoY
|
-$34.25K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$402.4K
N/A
|
-$635.4K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$814.2K
145.96%
YoY
|
-$571.1K
114.01%
YoY
|
-$473.9K
-26.78%
YoY
|
-$522.3K
N/A
|
-$331.0K
2527.3%
YoY
|
-$266.9K
-150.09%
YoY
|
-$647.2K
N/A
|
Loading...