|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$66.67M
8.23%
YoY
|
$61.60M
-11.26%
YoY
|
$69.41M
450.85%
YoY
|
$12.60M
-55.74%
YoY
|
$28.47M
45.34%
YoY
|
| Depreciation, Depletion And Amortization |
$4.900M
4.26%
YoY
|
$4.700M
-10.65%
YoY
|
$5.260M
0.19%
YoY
|
$5.250M
-1.32%
YoY
|
$5.320M
13.68%
YoY
|
| Cash From Operating Activities |
$99.36M
23.65%
YoY
|
$80.35M
-9.07%
YoY
|
$88.37M
9.84%
YoY
|
$80.45M
8.97%
YoY
|
$73.83M
61.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.954M
248.54%
YoY
|
$2.569M
112.14%
YoY
|
$1.211M
-80.12%
YoY
|
$6.093M
616.82%
YoY
|
$850.0K
-98.02%
YoY
|
| Acquisitions |
-$19.28M
-84.67%
YoY
|
-$125.7M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$649.3M
5.17%
YoY
|
-$617.4M
-867.79%
YoY
|
$80.41M
-114.93%
YoY
|
-$538.5M
-37.46%
YoY
|
-$861.0M
-17.34%
YoY
|
| Cash From Investing Activities |
-$658.2M
6.18%
YoY
|
-$619.9M
-882.73%
YoY
|
$79.20M
-114.54%
YoY
|
-$544.6M
-36.81%
YoY
|
-$861.9M
-20.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.000K
N/A
|
N/A
N/A
|
$22.28M
267.83%
YoY
|
$6.058M
-106.87%
YoY
|
-$88.17M
-54.27%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$514.0M
43.97%
YoY
|
$357.0M
-481.18%
YoY
|
-$93.66M
-113.66%
YoY
|
$685.6M
-9.65%
YoY
|
$758.8M
-32.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$99.36M
23.65%
YoY
|
$80.35M
-9.07%
YoY
|
$88.37M
9.84%
YoY
|
$80.45M
8.97%
YoY
|
$73.83M
61.03%
YoY
|
| Cash From Investing Activities |
-$658.2M
6.18%
YoY
|
-$619.9M
-882.73%
YoY
|
$79.20M
-114.54%
YoY
|
-$544.6M
-36.81%
YoY
|
-$861.9M
-20.52%
YoY
|
| Cash From Financing Activities |
$514.0M
43.97%
YoY
|
$357.0M
-481.18%
YoY
|
-$93.66M
-113.66%
YoY
|
$685.6M
-9.65%
YoY
|
$758.8M
-32.51%
YoY
|
| Net Change In Cash |
-$44.91M
-75.4%
YoY
|
-$182.6M
-347.02%
YoY
|
$73.92M
-66.63%
YoY
|
$221.5M
-857.98%
YoY
|
-$29.22M
-134.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$99.36M
23.65%
YoY
|
$80.35M
-9.07%
YoY
|
$88.37M
9.84%
YoY
|
$80.45M
8.97%
YoY
|
$73.83M
61.03%
YoY
|
| Capital Expenditures |
$8.954M
248.54%
YoY
|
$2.569M
112.14%
YoY
|
$1.211M
-80.12%
YoY
|
$6.093M
616.82%
YoY
|
$850.0K
-98.02%
YoY
|
| Free Cash Flow |
$90.40M
16.22%
YoY
|
$77.78M
-10.76%
YoY
|
$87.16M
17.21%
YoY
|
$74.36M
1.89%
YoY
|
$72.98M
2318.16%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$19.49M
15.6%
YoY
|
$18.47M
15.08%
YoY
|
$18.22M
13.13%
YoY
|
$17.50M
46.46%
YoY
|
$16.86M
-2.41%
YoY
|
$16.05M
3.23%
YoY
|
$16.11M
-4.28%
YoY
|
$11.95M
-42.57%
YoY
|
$17.28M
-17.71%
YoY
|
$15.55M
-0.21%
YoY
|
$16.83M
39.83%
YoY
|
$20.80M
157.11%
YoY
|
$21.00M
162.3%
YoY
|
$15.58M
-311.76%
YoY
|
$12.04M
212.03%
YoY
|
$8.090M
-1255.71%
YoY
|
$8.006M
-22.9%
YoY
|
-$7.356M
-177.93%
YoY
|
$3.857M
-58.75%
YoY
|
| Depreciation, Depletion And Amortization |
$2.375M
-1.04%
YoY
|
$2.428M
4.48%
YoY
|
$2.414M
4.14%
YoY
|
$2.420M
52.3%
YoY
|
$2.400M
93.24%
YoY
|
$2.324M
88.48%
YoY
|
$2.318M
86.78%
YoY
|
$1.589M
25.12%
YoY
|
$1.242M
-2.2%
YoY
|
$1.233M
-7.99%
YoY
|
$1.241M
-10.07%
YoY
|
$1.270M
-6.62%
YoY
|
$1.270M
-2.31%
YoY
|
$1.340M
3.88%
YoY
|
$1.380M
6.15%
YoY
|
$1.360M
4.62%
YoY
|
$1.300M
-1.52%
YoY
|
$1.290M
-3.01%
YoY
|
$1.300M
-5.11%
YoY
|
| Cash From Operating Activities |
$31.75M
27.1%
YoY
|
$19.71M
-9.88%
YoY
|
$19.80M
-18.59%
YoY
|
$28.17M
52.47%
YoY
|
$24.98M
-35.4%
YoY
|
$21.87M
150.72%
YoY
|
$24.32M
67.93%
YoY
|
$18.48M
-21.47%
YoY
|
$38.67M
65.59%
YoY
|
$8.725M
-82.97%
YoY
|
$14.49M
-248.79%
YoY
|
$23.53M
-13.68%
YoY
|
$23.35M
35.6%
YoY
|
$51.23M
119.87%
YoY
|
-$9.735M
-176.84%
YoY
|
$27.26M
42.28%
YoY
|
$17.22M
-30.09%
YoY
|
$23.30M
20.23%
YoY
|
$12.67M
18.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$517.0K
-69.59%
YoY
|
$963.0K
-62.8%
YoY
|
$1.114M
-58.15%
YoY
|
$2.001M
189.58%
YoY
|
$1.700M
-328.8%
YoY
|
$2.589M
-1596.53%
YoY
|
$2.662M
176.72%
YoY
|
$691.0K
-227.96%
YoY
|
-$743.0K
42.88%
YoY
|
-$173.0K
476.67%
YoY
|
$962.0K
715.25%
YoY
|
-$540.0K
-56.45%
YoY
|
-$520.0K
-83.7%
YoY
|
-$30.00K
-97.74%
YoY
|
$118.0K
-64.35%
YoY
|
-$1.240M
520.0%
YoY
|
-$3.190M
866.67%
YoY
|
-$1.330M
375.0%
YoY
|
$331.0K
794.59%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$54.87M
-319.92%
YoY
|
-$116.7M
-22.42%
YoY
|
-$160.7M
-51.33%
YoY
|
-$143.7M
0.78%
YoY
|
-$24.95M
-83.06%
YoY
|
-$150.4M
-23.75%
YoY
|
-$330.2M
153.64%
YoY
|
-$142.6M
160.19%
YoY
|
-$147.3M
52512.5%
YoY
|
-$197.3M
-178.91%
YoY
|
-$130.2M
13.64%
YoY
|
-$54.79M
-413.8%
YoY
|
-$280.0K
-98.74%
YoY
|
$250.0M
-166.38%
YoY
|
-$114.6M
-27.05%
YoY
|
$17.46M
-107.23%
YoY
|
-$22.19M
-88.42%
YoY
|
-$376.7M
113.64%
YoY
|
-$157.1M
-37.61%
YoY
|
| Cash From Investing Activities |
$54.35M
-303.87%
YoY
|
-$117.7M
-23.1%
YoY
|
-$161.8M
-51.39%
YoY
|
-$145.7M
1.69%
YoY
|
-$26.66M
-81.99%
YoY
|
-$153.0M
-22.51%
YoY
|
-$332.9M
153.81%
YoY
|
-$143.2M
158.9%
YoY
|
-$148.1M
18407.25%
YoY
|
-$197.5M
-178.99%
YoY
|
-$131.2M
14.37%
YoY
|
-$55.33M
-441.12%
YoY
|
-$800.0K
-96.85%
YoY
|
$250.0M
-166.14%
YoY
|
-$114.7M
-27.13%
YoY
|
$16.22M
-106.71%
YoY
|
-$25.39M
-86.77%
YoY
|
-$378.0M
114.05%
YoY
|
-$157.4M
-37.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$16.59M
1477.19%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.052M
-105300.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.000K
-99.2%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$99.53M
-7.53%
YoY
|
$141.6M
-32.81%
YoY
|
$93.58M
-65.52%
YoY
|
$139.5M
20.52%
YoY
|
-$107.6M
-176.42%
YoY
|
$210.7M
11.18%
YoY
|
$271.4M
-404.53%
YoY
|
$115.8M
-41.47%
YoY
|
$140.8M
92.0%
YoY
|
$189.5M
-126.65%
YoY
|
-$89.12M
-125.73%
YoY
|
$197.8M
39.59%
YoY
|
$73.36M
96.04%
YoY
|
-$711.2M
-282.31%
YoY
|
$346.4M
197.63%
YoY
|
$141.7M
-49.69%
YoY
|
$37.42M
-75.71%
YoY
|
$390.1M
115.2%
YoY
|
$116.4M
-17.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$31.75M
27.1%
YoY
|
$19.71M
-9.88%
YoY
|
$19.80M
-18.59%
YoY
|
$28.17M
52.47%
YoY
|
$24.98M
-35.4%
YoY
|
$21.87M
150.72%
YoY
|
$24.32M
67.93%
YoY
|
$18.48M
-21.47%
YoY
|
$38.67M
65.59%
YoY
|
$8.725M
-82.97%
YoY
|
$14.49M
-248.79%
YoY
|
$23.53M
-13.68%
YoY
|
$23.35M
35.6%
YoY
|
$51.23M
119.87%
YoY
|
-$9.735M
-176.84%
YoY
|
$27.26M
42.28%
YoY
|
$17.22M
-30.09%
YoY
|
$23.30M
20.23%
YoY
|
$12.67M
18.89%
YoY
|
| Cash From Investing Activities |
$54.35M
-303.87%
YoY
|
-$117.7M
-23.1%
YoY
|
-$161.8M
-51.39%
YoY
|
-$145.7M
1.69%
YoY
|
-$26.66M
-81.99%
YoY
|
-$153.0M
-22.51%
YoY
|
-$332.9M
153.81%
YoY
|
-$143.2M
158.9%
YoY
|
-$148.1M
18407.25%
YoY
|
-$197.5M
-178.99%
YoY
|
-$131.2M
14.37%
YoY
|
-$55.33M
-441.12%
YoY
|
-$800.0K
-96.85%
YoY
|
$250.0M
-166.14%
YoY
|
-$114.7M
-27.13%
YoY
|
$16.22M
-106.71%
YoY
|
-$25.39M
-86.77%
YoY
|
-$378.0M
114.05%
YoY
|
-$157.4M
-37.48%
YoY
|
| Cash From Financing Activities |
-$99.53M
-7.53%
YoY
|
$141.6M
-32.81%
YoY
|
$93.58M
-65.52%
YoY
|
$139.5M
20.52%
YoY
|
-$107.6M
-176.42%
YoY
|
$210.7M
11.18%
YoY
|
$271.4M
-404.53%
YoY
|
$115.8M
-41.47%
YoY
|
$140.8M
92.0%
YoY
|
$189.5M
-126.65%
YoY
|
-$89.12M
-125.73%
YoY
|
$197.8M
39.59%
YoY
|
$73.36M
96.04%
YoY
|
-$711.2M
-282.31%
YoY
|
$346.4M
197.63%
YoY
|
$141.7M
-49.69%
YoY
|
$37.42M
-75.71%
YoY
|
$390.1M
115.2%
YoY
|
$116.4M
-17.97%
YoY
|
| Net Change In Cash |
-$13.43M
-87.72%
YoY
|
$43.59M
-45.19%
YoY
|
-$48.46M
30.37%
YoY
|
$22.04M
-344.95%
YoY
|
-$109.3M
-447.49%
YoY
|
$79.53M
10489.35%
YoY
|
-$37.17M
-81.94%
YoY
|
-$8.997M
-105.42%
YoY
|
$31.46M
-67.2%
YoY
|
$751.0K
-100.18%
YoY
|
-$205.8M
-192.71%
YoY
|
$166.0M
-10.36%
YoY
|
$95.91M
227.9%
YoY
|
-$410.0M
-1258.43%
YoY
|
$222.0M
-883.46%
YoY
|
$185.2M
212.86%
YoY
|
$29.25M
-320.92%
YoY
|
$35.39M
47.15%
YoY
|
-$28.33M
-71.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$31.75M
27.1%
YoY
|
$19.71M
-9.88%
YoY
|
$19.80M
-18.59%
YoY
|
$28.17M
52.47%
YoY
|
$24.98M
-35.4%
YoY
|
$21.87M
150.72%
YoY
|
$24.32M
67.93%
YoY
|
$18.48M
-21.47%
YoY
|
$38.67M
65.59%
YoY
|
$8.725M
-82.97%
YoY
|
$14.49M
-248.79%
YoY
|
$23.53M
-13.68%
YoY
|
$23.35M
35.6%
YoY
|
$51.23M
119.87%
YoY
|
-$9.735M
-176.84%
YoY
|
$27.26M
42.28%
YoY
|
$17.22M
-30.09%
YoY
|
$23.30M
20.23%
YoY
|
$12.67M
18.89%
YoY
|
| Capital Expenditures |
$517.0K
-69.59%
YoY
|
$963.0K
-62.8%
YoY
|
$1.114M
-58.15%
YoY
|
$2.001M
189.58%
YoY
|
$1.700M
-328.8%
YoY
|
$2.589M
-1596.53%
YoY
|
$2.662M
176.72%
YoY
|
$691.0K
-227.96%
YoY
|
-$743.0K
42.88%
YoY
|
-$173.0K
476.67%
YoY
|
$962.0K
715.25%
YoY
|
-$540.0K
-56.45%
YoY
|
-$520.0K
-83.7%
YoY
|
-$30.00K
-97.74%
YoY
|
$118.0K
-64.35%
YoY
|
-$1.240M
520.0%
YoY
|
-$3.190M
866.67%
YoY
|
-$1.330M
375.0%
YoY
|
$331.0K
794.59%
YoY
|
| Free Cash Flow |
$31.23M
34.16%
YoY
|
$18.75M
-2.77%
YoY
|
$18.69M
-13.73%
YoY
|
$26.17M
47.14%
YoY
|
$23.28M
-40.93%
YoY
|
$19.29M
116.75%
YoY
|
$21.66M
60.19%
YoY
|
$17.79M
-26.11%
YoY
|
$39.41M
65.1%
YoY
|
$8.898M
-82.64%
YoY
|
$13.52M
-237.25%
YoY
|
$24.07M
-15.54%
YoY
|
$23.87M
16.95%
YoY
|
$51.26M
108.12%
YoY
|
-$9.853M
-179.85%
YoY
|
$28.50M
47.21%
YoY
|
$20.41M
-18.23%
YoY
|
$24.63M
25.28%
YoY
|
$12.34M
16.19%
YoY
|
Loading...