|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$131.8M
-34.03%
YoY
|
$199.8M
-136.29%
YoY
|
-$550.7M
-398.27%
YoY
|
$184.6M
277.39%
YoY
|
$48.92M
-1641.88%
YoY
|
| Depreciation, Depletion And Amortization |
$164.0M
2.11%
YoY
|
$160.6M
-17.89%
YoY
|
$195.6M
8.56%
YoY
|
$180.2M
-2.81%
YoY
|
$185.4M
-6.62%
YoY
|
| Cash From Operating Activities |
$461.3M
15.73%
YoY
|
$398.6M
-255.57%
YoY
|
-$256.2M
-178.78%
YoY
|
$325.3M
-214.54%
YoY
|
-$284.0M
289.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$409.8M
-231.15%
YoY
|
-$312.5M
-33.8%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.458M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$189.1M
-54.31%
YoY
|
$413.9M
853.75%
YoY
|
| Cash From Investing Activities |
-$219.1M
-27.28%
YoY
|
-$301.3M
-10.38%
YoY
|
-$336.1M
52.31%
YoY
|
-$220.7M
-317.52%
YoY
|
$101.5M
-123.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$403.9M
397.82%
YoY
|
$81.13M
-113.67%
YoY
|
| Debt Paid & Issued, Net |
$782.5M
-3.11%
YoY
|
$807.5M
223.75%
YoY
|
$249.4M
-76.59%
YoY
|
$1.065B
-50.23%
YoY
|
$2.140B
146.6%
YoY
|
| Cash From Financing Activities |
-$41.17M
-72.97%
YoY
|
-$152.3M
-127.87%
YoY
|
$546.5M
-345.88%
YoY
|
-$222.3M
-242.35%
YoY
|
$156.1M
-86.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$461.3M
15.73%
YoY
|
$398.6M
-255.57%
YoY
|
-$256.2M
-178.78%
YoY
|
$325.3M
-214.54%
YoY
|
-$284.0M
289.68%
YoY
|
| Cash From Investing Activities |
-$219.1M
-27.28%
YoY
|
-$301.3M
-10.38%
YoY
|
-$336.1M
52.31%
YoY
|
-$220.7M
-317.52%
YoY
|
$101.5M
-123.67%
YoY
|
| Cash From Financing Activities |
-$41.17M
-72.97%
YoY
|
-$152.3M
-127.87%
YoY
|
$546.5M
-345.88%
YoY
|
-$222.3M
-242.35%
YoY
|
$156.1M
-86.11%
YoY
|
| Net Change In Cash |
$201.1M
-466.05%
YoY
|
-$54.94M
19.75%
YoY
|
-$45.88M
-61.02%
YoY
|
-$117.7M
346.51%
YoY
|
-$26.36M
-104.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$461.3M
15.73%
YoY
|
$398.6M
-255.57%
YoY
|
-$256.2M
-178.78%
YoY
|
$325.3M
-214.54%
YoY
|
-$284.0M
289.68%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$409.8M
-231.15%
YoY
|
-$312.5M
-33.8%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$84.56M
-396.58%
YoY
|
$28.51M
-92.86%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$8.498M
-27.92%
YoY
|
N/A
|
$118.4M
60.93%
YoY
|
-$12.50M
-157.39%
YoY
|
$11.79M
-122.71%
YoY
|
$157.1M
349.14%
YoY
|
$73.58M
-113.53%
YoY
|
$21.78M
-213.79%
YoY
|
-$51.91M
129.39%
YoY
|
$34.97M
-33.71%
YoY
|
-$544.0M
-605.24%
YoY
|
-$19.14M
-189.32%
YoY
|
-$22.63M
-1142.24%
YoY
|
$52.75M
-53.65%
YoY
|
$107.7M
4985.92%
YoY
|
$21.43M
492.54%
YoY
|
$2.171M
-103.19%
YoY
|
$113.8M
-1824.24%
YoY
|
$2.117M
-98.71%
YoY
|
| Depreciation, Depletion And Amortization |
$43.87M
9.74%
YoY
|
N/A
|
N/A
|
N/A
|
$39.98M
-12.76%
YoY
|
N/A
|
N/A
|
N/A
|
$45.83M
-2.37%
YoY
|
N/A
|
N/A
|
$53.12M
8.27%
YoY
|
$46.94M
7.5%
YoY
|
$52.68M
5.67%
YoY
|
$49.93M
-11.19%
YoY
|
$49.07M
-1.43%
YoY
|
$43.67M
-2.63%
YoY
|
$49.85M
-11.92%
YoY
|
$56.22M
7.5%
YoY
|
| Cash From Operating Activities |
-$226.2M
0.82%
YoY
|
N/A
|
N/A
|
N/A
|
-$224.4M
31.31%
YoY
|
N/A
|
N/A
|
N/A
|
-$170.9M
18.44%
YoY
|
N/A
|
N/A
|
-$106.1M
-2017.37%
YoY
|
-$144.3M
43.18%
YoY
|
$109.8M
-145.06%
YoY
|
$310.7M
685.96%
YoY
|
$5.533M
16.12%
YoY
|
-$100.8M
18.9%
YoY
|
-$243.6M
-351.35%
YoY
|
$39.54M
-155.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$100.1M
-195.31%
YoY
|
$85.41M
-183.99%
YoY
|
$97.42M
-192.39%
YoY
|
-$105.7M
66.21%
YoY
|
-$105.0M
22.07%
YoY
|
-$101.7M
77.15%
YoY
|
-$105.5M
66.06%
YoY
|
-$63.59M
-54.65%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$11.00K
-100.89%
YoY
|
N/A
|
N/A
|
N/A
|
$1.240M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$6.011M
-119.58%
YoY
|
-$8.685M
-106.41%
YoY
|
$32.55M
8.48%
YoY
|
-$9.680M
-103.85%
YoY
|
$30.71M
-76.77%
YoY
|
$135.5M
33786.25%
YoY
|
$30.01M
-23.84%
YoY
|
$251.4M
7755.19%
YoY
|
| Cash From Investing Activities |
-$43.21M
-32.05%
YoY
|
N/A
|
N/A
|
N/A
|
-$63.59M
-13.64%
YoY
|
N/A
|
N/A
|
N/A
|
-$73.64M
-21.74%
YoY
|
N/A
|
N/A
|
-$106.1M
42.78%
YoY
|
-$94.10M
-377.91%
YoY
|
-$64.87M
-14.02%
YoY
|
-$115.4M
-161.44%
YoY
|
-$74.31M
-261.12%
YoY
|
$33.86M
-159.42%
YoY
|
-$75.44M
214.35%
YoY
|
$187.8M
-237.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$179.3M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$755.1M
6265.17%
YoY
|
N/A
|
N/A
|
N/A
|
$11.86M
220.36%
YoY
|
N/A
|
N/A
|
N/A
|
$3.703M
12.72%
YoY
|
N/A
|
N/A
|
N/A
|
$3.285M
-96.43%
YoY
|
N/A
|
N/A
|
N/A
|
$91.94M
-92.84%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$652.3M
410.36%
YoY
|
N/A
|
N/A
|
N/A
|
$127.8M
53.47%
YoY
|
N/A
|
N/A
|
N/A
|
$83.28M
191.17%
YoY
|
N/A
|
N/A
|
$166.2M
-367.52%
YoY
|
$28.60M
-129.73%
YoY
|
$127.7M
46.72%
YoY
|
-$191.7M
211.73%
YoY
|
-$62.11M
-208.1%
YoY
|
-$96.22M
-231.7%
YoY
|
$87.07M
9.38%
YoY
|
-$61.49M
-155.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$226.2M
0.82%
YoY
|
N/A
|
N/A
|
N/A
|
-$224.4M
31.31%
YoY
|
N/A
|
N/A
|
N/A
|
-$170.9M
18.44%
YoY
|
N/A
|
N/A
|
-$106.1M
-2017.37%
YoY
|
-$144.3M
43.18%
YoY
|
$109.8M
-145.06%
YoY
|
$310.7M
685.96%
YoY
|
$5.533M
16.12%
YoY
|
-$100.8M
18.9%
YoY
|
-$243.6M
-351.35%
YoY
|
$39.54M
-155.53%
YoY
|
| Cash From Investing Activities |
-$43.21M
-32.05%
YoY
|
N/A
|
N/A
|
N/A
|
-$63.59M
-13.64%
YoY
|
N/A
|
N/A
|
N/A
|
-$73.64M
-21.74%
YoY
|
N/A
|
N/A
|
-$106.1M
42.78%
YoY
|
-$94.10M
-377.91%
YoY
|
-$64.87M
-14.02%
YoY
|
-$115.4M
-161.44%
YoY
|
-$74.31M
-261.12%
YoY
|
$33.86M
-159.42%
YoY
|
-$75.44M
214.35%
YoY
|
$187.8M
-237.06%
YoY
|
| Cash From Financing Activities |
$652.3M
410.36%
YoY
|
N/A
|
N/A
|
N/A
|
$127.8M
53.47%
YoY
|
N/A
|
N/A
|
N/A
|
$83.28M
191.17%
YoY
|
N/A
|
N/A
|
$166.2M
-367.52%
YoY
|
$28.60M
-129.73%
YoY
|
$127.7M
46.72%
YoY
|
-$191.7M
211.73%
YoY
|
-$62.11M
-208.1%
YoY
|
-$96.22M
-231.7%
YoY
|
$87.07M
9.38%
YoY
|
-$61.49M
-155.7%
YoY
|
| Net Change In Cash |
$382.8M
-339.05%
YoY
|
N/A
|
N/A
|
N/A
|
-$160.2M
-0.67%
YoY
|
N/A
|
N/A
|
N/A
|
-$161.2M
-23.14%
YoY
|
N/A
|
N/A
|
-$46.02M
-64.84%
YoY
|
-$209.8M
28.6%
YoY
|
$172.6M
-174.43%
YoY
|
$3.684M
-97.78%
YoY
|
-$130.9M
-220.81%
YoY
|
-$163.1M
137.54%
YoY
|
-$231.9M
-252.09%
YoY
|
$165.8M
-269.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$226.2M
0.82%
YoY
|
N/A
|
N/A
|
N/A
|
-$224.4M
31.31%
YoY
|
N/A
|
N/A
|
N/A
|
-$170.9M
18.44%
YoY
|
N/A
|
N/A
|
-$106.1M
-2017.37%
YoY
|
-$144.3M
43.18%
YoY
|
$109.8M
-145.06%
YoY
|
$310.7M
685.96%
YoY
|
$5.533M
16.12%
YoY
|
-$100.8M
18.9%
YoY
|
-$243.6M
-351.35%
YoY
|
$39.54M
-155.53%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$100.1M
-195.31%
YoY
|
$85.41M
-183.99%
YoY
|
$97.42M
-192.39%
YoY
|
-$105.7M
66.21%
YoY
|
-$105.0M
22.07%
YoY
|
-$101.7M
77.15%
YoY
|
-$105.5M
66.06%
YoY
|
-$63.59M
-54.65%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$206.2M
-286.5%
YoY
|
-$229.7M
-24903.56%
YoY
|
$12.33M
-108.93%
YoY
|
$416.4M
303.81%
YoY
|
$110.6M
21.76%
YoY
|
$926.0K
-103.39%
YoY
|
-$138.1M
-186.1%
YoY
|
$103.1M
49.45%
YoY
|
Loading...