|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||
| Net income (loss) | |||||
| Net income (loss) from discontinued operations, net of taxes | |||||
| Net income (loss) from continuing operations | |||||
| Adjustments to reconcile net income (loss) to cash provided by (used in) operating activities: | |||||
| Depreciation | |||||
| Amortization | |||||
| Amortization of deferred financing costs | |||||
| Amortization of intangibles other than in-place leases | |||||
| Straight-line rent amortization | |||||
| Deferred income taxes | |||||
| Restricted stock and stock option amortization | |||||
| Net gain on sale of properties | |||||
| Net gain on sale of unconsolidated ventures | |||||
| Loss on sale of MUD receivables | |||||
| Proceeds from sale of MUD receivables | |||||
| (Gain) loss on extinguishment of debt | |||||
| Impairment charges | |||||
| Equity in (earnings) losses from unconsolidated ventures, net of distributions | |||||
| Provision for (recovery of) doubtful accounts | |||||
| Master Planned Community land acquisitions | |||||
| Master Planned Communities development expenditures | |||||
| Master Planned Communities cost of sales, net of SID bonds transfers to buyers | |||||
| Condominium development expenditures | |||||
| Condominium rights and units cost of sales, net of closing commissions | |||||
| Other | |||||
| Net Changes: | |||||
| Accounts receivable, net | |||||
| Other assets, net | |||||
| Condominium deposits, net | |||||
| Deferred expenses, net | |||||
| Accounts payable and other liabilities | |||||
| Cash provided by (used in) operating activities of continuing operations | |||||
| Cash provided by (used in) operating activities of discontinued operations | |||||
| Cash provided by (used in) operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||
| Property and equipment expenditures | |||||
| Operating property improvements | |||||
| Property development and redevelopment | |||||
| Acquisition of assets | |||||
| Proceeds from sales of properties, net | |||||
| Reimbursements under tax increment financings and grants | |||||
| Distributions from unconsolidated ventures | |||||
| Investments in unconsolidated ventures, net | |||||
| Other | |||||
| Net parent investment in discontinued operations | |||||
| Cash provided by (used in) investing activities of continuing operations | |||||
| Cash provided by (used in) investing activities of discontinued operations | |||||
| Cash provided by (used in) investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||
| Proceeds from mortgages, notes, and loans payable | |||||
| Principal payments on mortgages, notes, and loans payable | |||||
| Repurchases of common shares | |||||
| Debt extinguishment costs | |||||
| Special Improvement District bond funds released from (held in) escrow | |||||
| Deferred financing costs and bond issuance costs | |||||
| Taxes paid on stock options exercised and restricted stock vested | |||||
| Stock options exercised | |||||
| Issuance of Teravalis noncontrolling interest | |||||
| Distribution to noncontrolling interest upon sale of 110 North Wacker | |||||
| Distributions to HHH | |||||
| Sale of preferred stock in Seaport subsidiary | |||||
| Contributions from Teravalis noncontrolling interest owner | |||||
| Cash provided by (used in) financing activities of continuing operations | |||||
| Cash provided by (used in) financing activities of discontinued operations | |||||
| Cash provided by (used in) financing activities | |||||
| Net change in cash, cash equivalents, and restricted cash | |||||
| Cash, cash equivalents, and restricted cash | |||||
| Cash, cash equivalents, and restricted cash at beginning of period | |||||
| Cash, cash equivalents, and restricted cash at end of period | |||||
| Less: Cash, cash equivalents, and restricted cash of discontinued operations at end of period | |||||
| Cash, cash equivalents, and restricted cash of continuing operations at end of period | |||||
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION — CONTINUING OPERATIONS | |||||
| Interest paid, net | |||||
| Interest capitalized | |||||
| Income taxes paid (refunded), net | |||||
| Income taxes paid (refunded), federal, net | |||||
| Income taxes paid (refunded), state and local, net | |||||
| Texas | |||||
| Arizona | |||||
| Maryland | |||||
| New York | |||||
| Illinois | |||||
| All other states | |||||
| NON-CASH TRANSACTIONS — CONTINUING OPERATIONS AND DISCONTINUED OPERATIONS | |||||
| Consideration from sale of properties | |||||
| Special Improvement District bonds transfers to buyers | |||||
| Special Improvement District bonds held in third-party escrow | |||||
| Capitalized stock compensation | |||||
| Accrued property improvements, developments, and redevelopments | |||||
| Initial recognition of operating lease right-of-use asset | |||||
| Initial recognition of operating lease obligation | |||||
| Accrued repurchase of common shares | |||||
| Issuance of Teravalis noncontrolling interest | |||||
| MPC land contributed to unconsolidated venture | |||||
| Distribution of Seaport Entertainment Group Inc. to stockholders | |||||
| RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH | |||||
| Cash and cash equivalents | |||||
| Restricted cash | |||||
Loading...