|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$11.63M
-53.45%
YoY
|
$24.98M
3.86%
YoY
|
$24.06M
1.94%
YoY
|
$23.60M
-56.16%
YoY
|
$53.83M
-12.59%
YoY
|
| Cost Of Revenue |
$23.96M
-28.61%
YoY
|
$33.57M
-13.5%
YoY
|
$38.81M
23.97%
YoY
|
$31.30M
2.86%
YoY
|
$30.44M
2.54%
YoY
|
| Gross Profit |
$13.91M
-48.4%
YoY
|
$26.96M
3.02%
YoY
|
$26.17M
3.59%
YoY
|
$25.26M
7.98%
YoY
|
$23.40M
-26.68%
YoY
|
| Selling, General & Admin |
$2.506M
3.26%
YoY
|
$2.427M
-16.88%
YoY
|
$2.920M
-20.0%
YoY
|
$3.650M
34.64%
YoY
|
$2.711M
1.92%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$2.506M
3.26%
YoY
|
$2.427M
-16.88%
YoY
|
$2.920M
-4.89%
YoY
|
$3.070M
150.2%
YoY
|
$1.227M
-18.74%
YoY
|
| Operating Profit |
$11.41M
-53.51%
YoY
|
$24.53M
5.52%
YoY
|
$23.25M
4.76%
YoY
|
$22.19M
0.11%
YoY
|
$22.17M
-27.08%
YoY
|
| Interest Expense |
-$16.53M
11.46%
YoY
|
-$14.83M
-35.19%
YoY
|
-$22.88M
-4.43%
YoY
|
-$23.94M
-278.64%
YoY
|
$13.40M
-146.63%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$5.122M
-152.78%
YoY
|
$9.704M
2515.63%
YoY
|
$371.0K
-113.32%
YoY
|
-$2.786M
-108.58%
YoY
|
$32.46M
1867.21%
YoY
|
| Income Tax |
$141.0K
-3625.0%
YoY
|
-$4.000K
-101.25%
YoY
|
$321.0K
-75.51%
YoY
|
$1.311M
32675.0%
YoY
|
$4.000K
100.0%
YoY
|
| Net Earnings |
-$5.122M
-152.78%
YoY
|
$9.704M
2515.63%
YoY
|
$371.0K
-113.32%
YoY
|
-$2.786M
-108.58%
YoY
|
$32.46M
1867.21%
YoY
|
| Basic Earnings Per Share |
-$0.24
-153.33%
YoY
|
$0.45
2150.0%
YoY
|
$0.02
-115.38%
YoY
|
-$0.13
-108.61%
YoY
|
$1.51
1787.5%
YoY
|
| Diluted Earnings Per Share |
-$0.24
-153.33%
YoY
|
$0.45
2150.0%
YoY
|
$0.02
-115.38%
YoY
|
-$0.13
-100.0%
YoY
|
$1.513M
1818.34%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
21.67M shares
0.0%
YoY
|
21.67M shares
0.0%
YoY
|
21.67M shares
0.0%
YoY
|
21.67M
0.99%
YoY
|
21.45M
2.53%
YoY
|
| Diluted Shares Outstanding |
21.67M shares
0.0%
YoY
|
21.67M shares
0.0%
YoY
|
21.67M shares
0.0%
YoY
|
21.67M
0.99%
YoY
|
21.45M
2.53%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$8.156M
-41.84%
YoY
|
$1.883M
-71.54%
YoY
|
$3.255M
-51.37%
YoY
|
$4.206M
-23.36%
YoY
|
$14.02M
-11.39%
YoY
|
$6.617M
19.98%
YoY
|
$6.694M
9.9%
YoY
|
$5.488M
-20.0%
YoY
|
$15.83M
4.37%
YoY
|
$5.515M
-22.63%
YoY
|
$6.091M
-53.13%
YoY
|
$6.860M
-45.08%
YoY
|
$15.16M
16.3%
YoY
|
$7.128M
-53.15%
YoY
|
$13.00M
5.1%
YoY
|
$12.49M
-5.44%
YoY
|
$13.04M
3.9%
YoY
|
$15.21M
13.62%
YoY
|
$12.36M
-40.1%
YoY
|
| Cost Of Revenue |
$5.287M
-27.8%
YoY
|
$5.811M
-31.94%
YoY
|
$6.012M
-28.77%
YoY
|
$6.853M
-26.05%
YoY
|
$7.323M
-23.88%
YoY
|
$8.538M
-11.06%
YoY
|
$8.440M
-12.97%
YoY
|
$9.267M
-2.8%
YoY
|
$9.620M
7.93%
YoY
|
$9.600M
15.7%
YoY
|
$9.698M
36.48%
YoY
|
$9.534M
36.43%
YoY
|
$8.913M
19.01%
YoY
|
$8.297M
1.18%
YoY
|
$7.106M
3.47%
YoY
|
$6.988M
-11.32%
YoY
|
$7.489M
-2.49%
YoY
|
$8.200M
16.98%
YoY
|
$6.868M
-6.56%
YoY
|
| Gross Profit |
$2.869M
-57.18%
YoY
|
$2.395M
-66.54%
YoY
|
$3.861M
-46.28%
YoY
|
$4.785M
-19.1%
YoY
|
$6.700M
7.96%
YoY
|
$7.157M
18.3%
YoY
|
$7.187M
8.09%
YoY
|
$5.915M
-18.64%
YoY
|
$6.206M
-0.72%
YoY
|
$6.050M
-20.59%
YoY
|
$6.649M
12.91%
YoY
|
$7.270M
32.11%
YoY
|
$6.251M
12.63%
YoY
|
$7.619M
8.63%
YoY
|
$5.889M
7.15%
YoY
|
$5.503M
3.05%
YoY
|
$5.550M
13.96%
YoY
|
$7.014M
10.11%
YoY
|
$5.496M
-58.65%
YoY
|
| Selling, General & Admin |
$660.0K
-2.65%
YoY
|
$582.0K
-13.91%
YoY
|
$563.0K
-10.35%
YoY
|
$699.0K
57.08%
YoY
|
$678.0K
-26.7%
YoY
|
$676.0K
7.3%
YoY
|
$628.0K
-13.38%
YoY
|
$445.0K
-30.79%
YoY
|
$925.0K
26.54%
YoY
|
$630.0K
-53.64%
YoY
|
$725.0K
-26.92%
YoY
|
$643.0K
13.2%
YoY
|
$731.0K
21.03%
YoY
|
$1.359M
93.59%
YoY
|
$992.0K
30.7%
YoY
|
$568.0K
-12.62%
YoY
|
$604.0K
-12.46%
YoY
|
$702.0K
-3.84%
YoY
|
$759.0K
15.0%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$660.0K
-2.65%
YoY
|
$582.0K
-13.91%
YoY
|
$563.0K
-10.35%
YoY
|
$699.0K
57.08%
YoY
|
$678.0K
-26.7%
YoY
|
$676.0K
9.03%
YoY
|
$628.0K
-13.38%
YoY
|
$445.0K
-30.79%
YoY
|
$925.0K
26.54%
YoY
|
$620.0K
-54.38%
YoY
|
$725.0K
-17.14%
YoY
|
$643.0K
512.38%
YoY
|
$731.0K
312.99%
YoY
|
$1.359M
93.59%
YoY
|
$875.0K
158.11%
YoY
|
$105.0K
950.0%
YoY
|
$177.0K
-139.33%
YoY
|
$702.0K
-3.84%
YoY
|
$339.0K
-48.64%
YoY
|
| Operating Profit |
$2.209M
-63.32%
YoY
|
$1.813M
-72.03%
YoY
|
$3.298M
-49.72%
YoY
|
$4.086M
-25.3%
YoY
|
$6.022M
14.03%
YoY
|
$6.481M
19.36%
YoY
|
$6.559M
10.72%
YoY
|
$5.470M
-17.46%
YoY
|
$5.281M
-4.33%
YoY
|
$5.430M
-13.26%
YoY
|
$5.924M
18.15%
YoY
|
$6.627M
22.77%
YoY
|
$5.520M
2.74%
YoY
|
$6.260M
-0.82%
YoY
|
$5.014M
-2.77%
YoY
|
$5.398M
1.28%
YoY
|
$5.373M
1.0%
YoY
|
$6.312M
11.91%
YoY
|
$5.157M
-59.17%
YoY
|
| Interest Expense |
-$4.857M
-37.22%
YoY
|
-$2.950M
94.72%
YoY
|
-$5.167M
56.53%
YoY
|
-$3.554M
56.22%
YoY
|
-$7.737M
109.45%
YoY
|
-$1.515M
-73.23%
YoY
|
-$3.301M
-67.83%
YoY
|
-$2.275M
-30.39%
YoY
|
-$3.694M
255.19%
YoY
|
-$5.660M
-19.25%
YoY
|
-$10.26M
-17.11%
YoY
|
-$3.268M
-6.95%
YoY
|
-$1.040M
-171.14%
YoY
|
-$7.009M
-654.95%
YoY
|
-$12.38M
-300.52%
YoY
|
-$3.512M
-178.04%
YoY
|
$1.462M
-61.01%
YoY
|
$1.263M
-86.76%
YoY
|
$6.173M
285.81%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$2.648M
54.4%
YoY
|
-$1.137M
-122.9%
YoY
|
-$1.869M
-157.37%
YoY
|
$532.0K
-83.35%
YoY
|
-$1.715M
-208.07%
YoY
|
$4.966M
-2169.17%
YoY
|
$3.258M
-175.14%
YoY
|
$3.195M
-4.88%
YoY
|
$1.587M
-64.58%
YoY
|
-$240.0K
-67.96%
YoY
|
-$4.336M
-41.12%
YoY
|
$3.359M
296.58%
YoY
|
$4.480M
-34.46%
YoY
|
-$749.0K
-110.35%
YoY
|
-$7.364M
-165.0%
YoY
|
$847.0K
-88.0%
YoY
|
$6.835M
-24.72%
YoY
|
$7.239M
-52.34%
YoY
|
$11.33M
-20.38%
YoY
|
| Income Tax |
N/A
|
$114.0K
N/A
|
$6.000K
-130.0%
YoY
|
$1.000K
-85.71%
YoY
|
N/A
|
$0.00
N/A
|
-$20.00K
-127.78%
YoY
|
$7.000K
-91.03%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$72.00K
-76.16%
YoY
|
$78.00K
N/A
|
N/A
|
$923.0K
30666.67%
YoY
|
$302.0K
N/A
|
$0.00
N/A
|
N/A
|
$3.000K
N/A
|
N/A
|
| Net Earnings |
-$2.648M
54.4%
YoY
|
-$1.137M
-122.9%
YoY
|
-$1.869M
-157.37%
YoY
|
$532.0K
-83.35%
YoY
|
-$1.715M
-208.27%
YoY
|
$4.966M
-2204.24%
YoY
|
$3.258M
-175.14%
YoY
|
$3.195M
-4.88%
YoY
|
$1.584M
-64.64%
YoY
|
-$236.0K
-68.49%
YoY
|
-$4.336M
-41.12%
YoY
|
$3.359M
296.58%
YoY
|
$4.480M
-34.46%
YoY
|
-$749.0K
-110.35%
YoY
|
-$7.364M
-165.0%
YoY
|
$847.0K
-88.0%
YoY
|
$6.835M
-24.72%
YoY
|
$7.239M
-52.34%
YoY
|
$11.33M
-20.38%
YoY
|
| Basic Earnings Per Share |
N/A
|
-$0.05
-121.74%
YoY
|
-$0.09
-160.0%
YoY
|
$0.03
-80.0%
YoY
|
N/A
|
$0.23
-2400.0%
YoY
|
$0.15
-175.0%
YoY
|
$0.15
-6.25%
YoY
|
N/A
|
-$0.01
-66.67%
YoY
|
-$0.20
-41.18%
YoY
|
$0.16
300.0%
YoY
|
$0.21
-34.38%
YoY
|
-$0.03
-108.82%
YoY
|
-$0.34
-164.15%
YoY
|
$0.04
-87.88%
YoY
|
$0.32
-23.81%
YoY
|
$0.34
-52.11%
YoY
|
$0.53
-23.19%
YoY
|
| Diluted Earnings Per Share |
-$0.12
50.51%
YoY
|
-$0.05
-121.74%
YoY
|
-$0.09
-160.0%
YoY
|
$0.03
-80.0%
YoY
|
-$0.08
-208.33%
YoY
|
$0.23
-2400.0%
YoY
|
$0.15
-174.95%
YoY
|
$0.15
-6.25%
YoY
|
$0.07
-65.19%
YoY
|
-$0.01
-100.0%
YoY
|
-$0.20
-100.0%
YoY
|
$0.16
-100.0%
YoY
|
$0.21
-100.0%
YoY
|
-$34.57K
-110.29%
YoY
|
-$339.9K
-164.08%
YoY
|
$39.09K
-88.21%
YoY
|
$316.4K
-25.74%
YoY
|
$336.0K
-52.88%
YoY
|
$530.4K
-23.07%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
21.67M shares
0.0%
YoY
|
21.67M shares
0.0%
YoY
|
21.67M shares
0.0%
YoY
|
21.67M shares
0.0%
YoY
|
21.67M shares
0.0%
YoY
|
21.67M shares
0.0%
YoY
|
21.67M shares
0.0%
YoY
|
21.67M shares
0.0%
YoY
|
21.67M
0.0%
YoY
|
21.67M
0.0%
YoY
|
21.67M
0.0%
YoY
|
21.67M
0.0%
YoY
|
21.67M
N/A
|
21.67M
0.57%
YoY
|
21.67M
N/A
|
21.67M
N/A
|
N/A
|
21.54M
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
21.67M shares
0.0%
YoY
|
21.67M shares
0.0%
YoY
|
21.67M shares
0.0%
YoY
|
N/A
|
21.67M shares
0.0%
YoY
|
21.67M shares
0.0%
YoY
|
21.67M shares
0.0%
YoY
|
N/A
|
21.67M
0.0%
YoY
|
21.67M shares
N/A
|
21.67M
0.0%
YoY
|
N/A
|
21.67M
0.57%
YoY
|
N/A
|
21.67M
N/A
|
N/A
|
21.54M
N/A
|
N/A
|
Loading...