|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$32.17M
32.39%
YoY
|
-$24.30M
-46.62%
YoY
|
-$45.52M
-13.51%
YoY
|
-$52.63M
4.64%
YoY
|
-$50.29M
25.55%
YoY
|
| Depreciation, Depletion And Amortization |
$23.07M
1.46%
YoY
|
$22.74M
11.37%
YoY
|
$20.42M
30.34%
YoY
|
$15.67M
0.11%
YoY
|
$15.65M
19.72%
YoY
|
| Cash From Operating Activities |
$33.50M
21.16%
YoY
|
$27.65M
-250.48%
YoY
|
-$18.38M
-304.6%
YoY
|
$8.981M
-251.27%
YoY
|
-$5.937M
-73.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$11.78M
-10.0%
YoY
|
$13.09M
-1.23%
YoY
|
$13.25M
59.81%
YoY
|
$8.290M
0.13%
YoY
|
$8.279M
-34.84%
YoY
|
| Acquisitions |
$28.18M
N/A
|
$0.00
-100.0%
YoY
|
$20.91M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$28.87M
-130.35%
YoY
|
-$95.13M
354.95%
YoY
|
-$20.91M
N/A
|
$0.00
-100.0%
YoY
|
$2.000M
-94.77%
YoY
|
| Cash From Investing Activities |
$17.10M
-115.8%
YoY
|
-$108.2M
216.76%
YoY
|
-$34.16M
312.09%
YoY
|
-$8.290M
32.03%
YoY
|
-$6.279M
-124.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$9.667M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$110.3M
-373.78%
YoY
|
$40.29M
-643.34%
YoY
|
-$7.415M
-105.5%
YoY
|
$134.9M
1161.0%
YoY
|
$10.70M
75.69%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$33.50M
21.16%
YoY
|
$27.65M
-250.48%
YoY
|
-$18.38M
-304.6%
YoY
|
$8.981M
-251.27%
YoY
|
-$5.937M
-73.99%
YoY
|
| Cash From Investing Activities |
$17.10M
-115.8%
YoY
|
-$108.2M
216.76%
YoY
|
-$34.16M
312.09%
YoY
|
-$8.290M
32.03%
YoY
|
-$6.279M
-124.61%
YoY
|
| Cash From Financing Activities |
-$110.3M
-373.78%
YoY
|
$40.29M
-643.34%
YoY
|
-$7.415M
-105.5%
YoY
|
$134.9M
1161.0%
YoY
|
$10.70M
75.69%
YoY
|
| Net Change In Cash |
-$59.71M
48.26%
YoY
|
-$40.27M
-32.83%
YoY
|
-$59.95M
-144.21%
YoY
|
$135.6M
-9032.35%
YoY
|
-$1.518M
-117.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$33.50M
21.16%
YoY
|
$27.65M
-250.48%
YoY
|
-$18.38M
-304.6%
YoY
|
$8.981M
-251.27%
YoY
|
-$5.937M
-73.99%
YoY
|
| Capital Expenditures |
$11.78M
-10.0%
YoY
|
$13.09M
-1.23%
YoY
|
$13.25M
59.81%
YoY
|
$8.290M
0.13%
YoY
|
$8.279M
-34.84%
YoY
|
| Free Cash Flow |
$21.73M
49.16%
YoY
|
$14.57M
-146.06%
YoY
|
-$31.62M
-4676.41%
YoY
|
$691.0K
-104.86%
YoY
|
-$14.22M
-59.99%
YoY
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.986M
-61.3%
YoY
|
-$12.16M
-19.01%
YoY
|
-$2.277M
8.58%
YoY
|
$3.005M
-3.06%
YoY
|
-$18.05M
310.69%
YoY
|
-$15.02M
26.62%
YoY
|
-$2.097M
-81.17%
YoY
|
$3.100M
-181.71%
YoY
|
-$4.396M
-65.05%
YoY
|
-$11.86M
-20.59%
YoY
|
-$11.14M
-21.63%
YoY
|
-$3.794M
-70.74%
YoY
|
-$12.58M
8.44%
YoY
|
-$14.94M
4.75%
YoY
|
-$14.21M
2.95%
YoY
|
-$12.97M
89.15%
YoY
|
-$11.60M
-17.19%
YoY
|
-$14.26M
2.97%
YoY
|
-$13.80M
-11.43%
YoY
|
| Depreciation, Depletion And Amortization |
$6.493M
0.65%
YoY
|
$6.725M
8.91%
YoY
|
$6.737M
6.09%
YoY
|
$6.605M
1.15%
YoY
|
$6.451M
1.27%
YoY
|
$6.175M
-0.88%
YoY
|
$6.350M
7.99%
YoY
|
$6.530M
14.16%
YoY
|
$6.370M
12.15%
YoY
|
$6.230M
11.05%
YoY
|
$5.880M
10.11%
YoY
|
$5.720M
46.29%
YoY
|
$5.680M
43.8%
YoY
|
$5.610M
39.21%
YoY
|
$5.340M
35.88%
YoY
|
$3.910M
-3.69%
YoY
|
$3.950M
1.28%
YoY
|
$4.030M
2.28%
YoY
|
$3.930M
-2.0%
YoY
|
| Cash From Operating Activities |
$9.716M
3.7%
YoY
|
-$699.0K
-107.63%
YoY
|
-$3.000M
-134.23%
YoY
|
$6.206M
-62.57%
YoY
|
$9.369M
-29.02%
YoY
|
$9.167M
81.88%
YoY
|
$8.764M
-222.23%
YoY
|
$16.58M
222.57%
YoY
|
$13.20M
-531.37%
YoY
|
$5.040M
25100.0%
YoY
|
-$7.170M
-65.0%
YoY
|
$5.140M
-60.34%
YoY
|
-$3.060M
-487.34%
YoY
|
$20.00K
-101.83%
YoY
|
-$20.48M
456.18%
YoY
|
$12.96M
41.95%
YoY
|
$790.0K
-109.11%
YoY
|
-$1.090M
-207.92%
YoY
|
-$3.683M
-50.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$2.205M
-25.78%
YoY
|
-$1.901M
-26.69%
YoY
|
$2.010M
6.18%
YoY
|
-$4.322M
29.01%
YoY
|
-$2.971M
11.69%
YoY
|
-$2.593M
-20.46%
YoY
|
$1.893M
-50.46%
YoY
|
-$3.350M
26.42%
YoY
|
-$2.660M
-16.87%
YoY
|
-$3.260M
-26.58%
YoY
|
$3.821M
29.31%
YoY
|
-$2.650M
9.05%
YoY
|
-$3.200M
39.13%
YoY
|
-$4.440M
131.25%
YoY
|
$2.955M
80.07%
YoY
|
-$2.430M
14.08%
YoY
|
-$2.300M
-0.86%
YoY
|
-$1.920M
10.98%
YoY
|
$1.641M
-21.97%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$500.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$21.03M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$36.24M
21215.29%
YoY
|
$19.64M
-171.85%
YoY
|
$9.654M
-114.24%
YoY
|
-$597.0K
N/A
|
$170.0K
N/A
|
-$27.34M
N/A
|
-$67.79M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$120.0K
N/A
|
-$21.03M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$2.205M
-132.99%
YoY
|
-$1.901M
-40.41%
YoY
|
$34.23M
-2087.57%
YoY
|
$15.32M
-149.93%
YoY
|
$6.683M
-109.49%
YoY
|
-$3.190M
-2.15%
YoY
|
-$1.722M
-54.93%
YoY
|
-$30.69M
1062.5%
YoY
|
-$70.44M
2101.25%
YoY
|
-$3.260M
-24.71%
YoY
|
-$3.821M
-84.07%
YoY
|
-$2.640M
8.64%
YoY
|
-$3.200M
39.13%
YoY
|
-$4.330M
125.52%
YoY
|
-$23.99M
1361.79%
YoY
|
-$2.430M
14.08%
YoY
|
-$2.300M
-0.86%
YoY
|
-$1.920M
10.98%
YoY
|
-$1.641M
1541.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.383M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.884M
-96.17%
YoY
|
-$4.875M
148.6%
YoY
|
-$3.255M
-12.07%
YoY
|
-$3.116M
-8.89%
YoY
|
-$101.5M
463.4%
YoY
|
-$1.961M
-102.93%
YoY
|
-$3.702M
-29.77%
YoY
|
-$3.420M
54.05%
YoY
|
-$18.02M
1151.39%
YoY
|
$67.00M
-4689.04%
YoY
|
-$5.271M
129.37%
YoY
|
-$2.220M
-101.72%
YoY
|
-$1.440M
100.0%
YoY
|
-$1.460M
-196.05%
YoY
|
-$2.298M
-148.14%
YoY
|
$129.3M
-2172.6%
YoY
|
-$720.0K
-111.65%
YoY
|
$1.520M
-37.45%
YoY
|
$4.774M
-42.69%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$9.716M
3.7%
YoY
|
-$699.0K
-107.63%
YoY
|
-$3.000M
-134.23%
YoY
|
$6.206M
-62.57%
YoY
|
$9.369M
-29.02%
YoY
|
$9.167M
81.88%
YoY
|
$8.764M
-222.23%
YoY
|
$16.58M
222.57%
YoY
|
$13.20M
-531.37%
YoY
|
$5.040M
25100.0%
YoY
|
-$7.170M
-65.0%
YoY
|
$5.140M
-60.34%
YoY
|
-$3.060M
-487.34%
YoY
|
$20.00K
-101.83%
YoY
|
-$20.48M
456.18%
YoY
|
$12.96M
41.95%
YoY
|
$790.0K
-109.11%
YoY
|
-$1.090M
-207.92%
YoY
|
-$3.683M
-50.3%
YoY
|
| Cash From Investing Activities |
-$2.205M
-132.99%
YoY
|
-$1.901M
-40.41%
YoY
|
$34.23M
-2087.57%
YoY
|
$15.32M
-149.93%
YoY
|
$6.683M
-109.49%
YoY
|
-$3.190M
-2.15%
YoY
|
-$1.722M
-54.93%
YoY
|
-$30.69M
1062.5%
YoY
|
-$70.44M
2101.25%
YoY
|
-$3.260M
-24.71%
YoY
|
-$3.821M
-84.07%
YoY
|
-$2.640M
8.64%
YoY
|
-$3.200M
39.13%
YoY
|
-$4.330M
125.52%
YoY
|
-$23.99M
1361.79%
YoY
|
-$2.430M
14.08%
YoY
|
-$2.300M
-0.86%
YoY
|
-$1.920M
10.98%
YoY
|
-$1.641M
1541.0%
YoY
|
| Cash From Financing Activities |
-$3.884M
-96.17%
YoY
|
-$4.875M
148.6%
YoY
|
-$3.255M
-12.07%
YoY
|
-$3.116M
-8.89%
YoY
|
-$101.5M
463.4%
YoY
|
-$1.961M
-102.93%
YoY
|
-$3.702M
-29.77%
YoY
|
-$3.420M
54.05%
YoY
|
-$18.02M
1151.39%
YoY
|
$67.00M
-4689.04%
YoY
|
-$5.271M
129.37%
YoY
|
-$2.220M
-101.72%
YoY
|
-$1.440M
100.0%
YoY
|
-$1.460M
-196.05%
YoY
|
-$2.298M
-148.14%
YoY
|
$129.3M
-2172.6%
YoY
|
-$720.0K
-111.65%
YoY
|
$1.520M
-37.45%
YoY
|
$4.774M
-42.69%
YoY
|
| Net Change In Cash |
$3.627M
-104.24%
YoY
|
-$7.475M
-286.13%
YoY
|
$27.97M
737.46%
YoY
|
$18.41M
-205.03%
YoY
|
-$85.47M
13.57%
YoY
|
$4.016M
-94.16%
YoY
|
$3.340M
-120.54%
YoY
|
-$17.53M
-6360.71%
YoY
|
-$75.26M
877.4%
YoY
|
$68.78M
-1292.03%
YoY
|
-$16.26M
-65.23%
YoY
|
$280.0K
-99.8%
YoY
|
-$7.700M
245.29%
YoY
|
-$5.770M
287.25%
YoY
|
-$46.77M
8403.64%
YoY
|
$139.9M
18302.63%
YoY
|
-$2.230M
-53.64%
YoY
|
-$1.490M
-187.13%
YoY
|
-$550.0K
-167.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.716M
3.7%
YoY
|
-$699.0K
-107.63%
YoY
|
-$3.000M
-134.23%
YoY
|
$6.206M
-62.57%
YoY
|
$9.369M
-29.02%
YoY
|
$9.167M
81.88%
YoY
|
$8.764M
-222.23%
YoY
|
$16.58M
222.57%
YoY
|
$13.20M
-531.37%
YoY
|
$5.040M
25100.0%
YoY
|
-$7.170M
-65.0%
YoY
|
$5.140M
-60.34%
YoY
|
-$3.060M
-487.34%
YoY
|
$20.00K
-101.83%
YoY
|
-$20.48M
456.18%
YoY
|
$12.96M
41.95%
YoY
|
$790.0K
-109.11%
YoY
|
-$1.090M
-207.92%
YoY
|
-$3.683M
-50.3%
YoY
|
| Capital Expenditures |
-$2.205M
-25.78%
YoY
|
-$1.901M
-26.69%
YoY
|
$2.010M
6.18%
YoY
|
-$4.322M
29.01%
YoY
|
-$2.971M
11.69%
YoY
|
-$2.593M
-20.46%
YoY
|
$1.893M
-50.46%
YoY
|
-$3.350M
26.42%
YoY
|
-$2.660M
-16.87%
YoY
|
-$3.260M
-26.58%
YoY
|
$3.821M
29.31%
YoY
|
-$2.650M
9.05%
YoY
|
-$3.200M
39.13%
YoY
|
-$4.440M
131.25%
YoY
|
$2.955M
80.07%
YoY
|
-$2.430M
14.08%
YoY
|
-$2.300M
-0.86%
YoY
|
-$1.920M
10.98%
YoY
|
$1.641M
-21.97%
YoY
|
| Free Cash Flow |
$11.92M
-3.4%
YoY
|
$1.202M
-89.78%
YoY
|
-$5.010M
-172.92%
YoY
|
$10.53M
-47.18%
YoY
|
$12.34M
-22.19%
YoY
|
$11.76M
41.69%
YoY
|
$6.871M
-162.51%
YoY
|
$19.93M
155.84%
YoY
|
$15.86M
11228.57%
YoY
|
$8.300M
86.1%
YoY
|
-$10.99M
-53.11%
YoY
|
$7.790M
-49.38%
YoY
|
$140.0K
-95.47%
YoY
|
$4.460M
437.35%
YoY
|
-$23.44M
340.25%
YoY
|
$15.39M
36.68%
YoY
|
$3.090M
-148.66%
YoY
|
$830.0K
-69.71%
YoY
|
-$5.324M
-44.03%
YoY
|
Loading...