|
FY2021
12 months to Dec 31, 2021
|
FY2020
12 months to Dec 31, 2020
|
FY2019
12 months to Dec 31, 2019
|
FY2018
12 months to Dec 31, 2018
|
FY2017
12 months to Dec 31, 2017
|
|
|---|---|---|---|---|---|
| Net loss | |||||
| Cash flows from operating activities | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash and cash equivalents used in operating activities: | |||||
| Depreciation and amortization | |||||
| Stock-based compensation expense | |||||
| Deferred income tax benefit | |||||
| Accretion of interest on convertible senior notes | |||||
| Interest accrual on finance lease liabilities | |||||
| Interest accrual on financing obligations (prior to adoption of ASC 842) | |||||
| Rent expense less than payments | |||||
| Non-cash accretion income from investments | |||||
| Impairment or loss on disposal of right-of-use assets and property and equipment | |||||
| Loss (gain) on extinguishment of debt | |||||
| Provision for doubtful accounts | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable, net | |||||
| Accrued interest on investments | |||||
| Contract, prepaid and other current assets | |||||
| Deferred costs and other non-current assets | |||||
| Accounts payable and accrued expenses | |||||
| Accrued compensation and benefits | |||||
| Deferred revenue | |||||
| Other non-current liabilities | |||||
| Net cash and cash equivalents provided by (used in) operating activities | |||||
| Cash flows from investing activities | |||||
| Purchases of investments held-to-maturity | |||||
| Maturities of investments held-to-maturity | |||||
| Sales of investments held-to-maturity | |||||
| Business combination, net of cash acquired | |||||
| Purchases of property and equipment | |||||
| Net cash and cash equivalents provided by (used in) investing activities | |||||
| Cash flows from financing activities | |||||
| Draws on revolving line of credit | |||||
| Payments on revolving line of credit | |||||
| Proceeds from issuance of convertible senior notes | |||||
| Repurchase of convertible senior notes | |||||
| Payments of debt issuance costs | |||||
| Purchase of convertible note capped call hedge | |||||
| Cancellation of convertible senior notes capped call hedge | |||||
| Proceeds from issuance of preferred stock, net of issuance costs | |||||
| Payment of preferred dividends | |||||
| Repurchase of common stock | |||||
| Proceeds from exercises of stock options and ESPP | |||||
| Cash and cash equivalents, beginning of year | |||||
| Cash and cash equivalents, end of year | |||||
| Payments on financing obligations | |||||
| Payments of principal on finance lease liabilities | |||||
| Net cash and cash equivalents (used in) provided by financing activities | |||||
| Net decrease in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of year | |||||
| Cash and cash equivalents, end of year | |||||
| Supplemental disclosure of non-cash investing and financing activities | |||||
| Property and equipment purchases in accounts payable and accrued expenses | |||||
| Property and equipment purchased with financing and capital lease obligations (prior to adoption of ASC 842) | |||||
| Post contract support purchased with financing obligations | |||||
| Debt issuance costs included in accounts payable and accrued expenses | |||||
| Supplemental disclosure of cash flow information | |||||
| Income taxes paid | |||||
| Interest paid | |||||
Loading...