|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$740.9M
27.34%
YoY
|
-$581.8M
62.54%
YoY
|
-$357.9M
67.84%
YoY
|
-$213.3M
116.68%
YoY
|
-$98.42M
39.74%
YoY
|
| Depreciation, Depletion And Amortization |
$2.929M
62.72%
YoY
|
$1.800M
200.0%
YoY
|
$600.0K
200.0%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
8.7%
YoY
|
| Cash From Operating Activities |
-$570.6M
46.75%
YoY
|
-$388.8M
43.19%
YoY
|
-$271.5M
83.81%
YoY
|
-$147.7M
110.75%
YoY
|
-$70.10M
8.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.851M
-50.47%
YoY
|
$9.795M
124.3%
YoY
|
$4.367M
181.38%
YoY
|
$1.552M
1172.13%
YoY
|
$122.0K
50.62%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$230.7M
-139.83%
YoY
|
-$579.1M
327.42%
YoY
|
-$135.5M
-22.4%
YoY
|
-$174.6M
19.88%
YoY
|
-$145.6M
1599.42%
YoY
|
| Cash From Investing Activities |
$225.8M
-138.34%
YoY
|
-$588.9M
321.07%
YoY
|
-$139.9M
-20.6%
YoY
|
-$176.1M
20.84%
YoY
|
-$145.8M
1584.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$155.0M
-67.35%
YoY
|
$474.7M
-60.56%
YoY
|
$1.204B
267.15%
YoY
|
$327.8M
150.9%
YoY
|
$130.7M
-14.89%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$166.9M
-66.96%
YoY
|
$505.2M
-59.61%
YoY
|
$1.251B
270.0%
YoY
|
$338.0M
139.99%
YoY
|
$140.9M
-11.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$570.6M
46.75%
YoY
|
-$388.8M
43.19%
YoY
|
-$271.5M
83.81%
YoY
|
-$147.7M
110.75%
YoY
|
-$70.10M
8.33%
YoY
|
| Cash From Investing Activities |
$225.8M
-138.34%
YoY
|
-$588.9M
321.07%
YoY
|
-$139.9M
-20.6%
YoY
|
-$176.1M
20.84%
YoY
|
-$145.8M
1584.95%
YoY
|
| Cash From Financing Activities |
$166.9M
-66.96%
YoY
|
$505.2M
-59.61%
YoY
|
$1.251B
270.0%
YoY
|
$338.0M
139.99%
YoY
|
$140.9M
-11.23%
YoY
|
| Net Change In Cash |
-$177.8M
-62.36%
YoY
|
-$472.5M
-156.29%
YoY
|
$839.3M
5826.61%
YoY
|
$14.16M
-118.88%
YoY
|
-$75.01M
-187.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$570.6M
46.75%
YoY
|
-$388.8M
43.19%
YoY
|
-$271.5M
83.81%
YoY
|
-$147.7M
110.75%
YoY
|
-$70.10M
8.33%
YoY
|
| Capital Expenditures |
$4.851M
-50.47%
YoY
|
$9.795M
124.3%
YoY
|
$4.367M
181.38%
YoY
|
$1.552M
1172.13%
YoY
|
$122.0K
50.62%
YoY
|
| Free Cash Flow |
-$575.4M
44.36%
YoY
|
-$398.6M
44.47%
YoY
|
-$275.9M
84.82%
YoY
|
-$149.3M
112.59%
YoY
|
-$70.22M
8.38%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$161.9M
-6.72%
YoY
|
-$176.9M
0.27%
YoY
|
-$184.6M
-2.02%
YoY
|
-$202.5M
1.43%
YoY
|
-$173.6M
116.8%
YoY
|
-$176.4M
6.02%
YoY
|
-$188.4M
38.85%
YoY
|
-$199.6M
97.47%
YoY
|
-$80.05M
-8.34%
YoY
|
-$166.4M
100.86%
YoY
|
-$135.7M
56.57%
YoY
|
-$101.1M
39.67%
YoY
|
-$87.34M
60.92%
YoY
|
-$82.86M
81.33%
YoY
|
-$86.66M
111.81%
YoY
|
-$72.38M
156.0%
YoY
|
-$54.27M
96.87%
YoY
|
-$45.70M
63.96%
YoY
|
-$40.91M
178.14%
YoY
|
| Depreciation, Depletion And Amortization |
$1.120M
56.42%
YoY
|
$1.107M
59.74%
YoY
|
$1.075M
70.91%
YoY
|
$891.0K
58.54%
YoY
|
$716.0K
39.3%
YoY
|
$693.0K
66.99%
YoY
|
$629.0K
113.95%
YoY
|
$562.0K
181.0%
YoY
|
$514.0K
157.0%
YoY
|
$415.0K
315.0%
YoY
|
$294.0K
133.33%
YoY
|
$200.0K
122.22%
YoY
|
$200.0K
233.33%
YoY
|
$100.0K
66.67%
YoY
|
$126.0K
186.36%
YoY
|
$90.00K
80.0%
YoY
|
$60.00K
N/A
|
$60.00K
-40.0%
YoY
|
$44.00K
7.32%
YoY
|
| Cash From Operating Activities |
-$143.7M
4.29%
YoY
|
-$131.4M
-8.43%
YoY
|
-$190.2M
18.52%
YoY
|
-$128.8M
-6.66%
YoY
|
-$137.8M
193.01%
YoY
|
-$143.5M
53.69%
YoY
|
-$160.5M
45.33%
YoY
|
-$138.0M
80.56%
YoY
|
-$47.03M
-38.73%
YoY
|
-$93.36M
57.31%
YoY
|
-$110.4M
87.13%
YoY
|
-$76.42M
82.34%
YoY
|
-$76.76M
133.53%
YoY
|
-$59.35M
54.28%
YoY
|
-$59.00M
71.12%
YoY
|
-$41.91M
101.49%
YoY
|
-$32.87M
62.96%
YoY
|
-$38.47M
81.63%
YoY
|
-$34.48M
333.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$40.00K
-103.23%
YoY
|
$722.0K
-143.47%
YoY
|
$269.0K
-76.4%
YoY
|
$810.0K
-130.58%
YoY
|
-$1.240M
-38.28%
YoY
|
-$1.661M
-58.75%
YoY
|
$1.140M
2.98%
YoY
|
-$2.649M
75.43%
YoY
|
-$2.009M
40.49%
YoY
|
-$4.027M
232.81%
YoY
|
$1.107M
394.2%
YoY
|
-$1.510M
13.53%
YoY
|
-$1.430M
853.33%
YoY
|
-$1.210M
1628.57%
YoY
|
$224.0K
N/A
|
-$1.330M
1562.5%
YoY
|
-$150.0K
275.0%
YoY
|
-$70.00K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$62.15M
-509.29%
YoY
|
$16.25M
-84.47%
YoY
|
$195.4M
285.48%
YoY
|
$60.11M
-135.74%
YoY
|
$15.19M
459.71%
YoY
|
$104.7M
156.6%
YoY
|
$50.70M
-111.16%
YoY
|
-$168.2M
190.83%
YoY
|
$2.713M
-95.86%
YoY
|
$40.79M
-291.95%
YoY
|
-$454.4M
272.48%
YoY
|
-$57.83M
930.84%
YoY
|
$65.59M
-151.28%
YoY
|
-$21.25M
262.63%
YoY
|
-$122.0M
246.49%
YoY
|
-$5.610M
-91.18%
YoY
|
-$127.9M
-544.29%
YoY
|
-$5.860M
-77.25%
YoY
|
-$35.21M
-58.62%
YoY
|
| Cash From Investing Activities |
-$62.19M
-545.97%
YoY
|
$15.53M
-84.92%
YoY
|
$195.2M
293.81%
YoY
|
$59.30M
-134.71%
YoY
|
$13.94M
1880.82%
YoY
|
$103.0M
180.19%
YoY
|
$49.56M
-110.88%
YoY
|
-$170.8M
187.9%
YoY
|
$704.0K
-98.9%
YoY
|
$36.76M
-263.83%
YoY
|
-$455.5M
272.69%
YoY
|
-$59.34M
755.04%
YoY
|
$64.15M
-150.09%
YoY
|
-$22.44M
278.41%
YoY
|
-$122.2M
247.16%
YoY
|
-$6.940M
-89.1%
YoY
|
-$128.1M
-545.27%
YoY
|
-$5.930M
-76.98%
YoY
|
-$35.21M
-58.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$324.0M
200.3%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$107.9M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$334.7M
113.04%
YoY
|
$3.843M
176.08%
YoY
|
$1.727M
-31.66%
YoY
|
$5.920M
-98.76%
YoY
|
$157.1M
1808.47%
YoY
|
$1.392M
-82.19%
YoY
|
$2.527M
-74.44%
YoY
|
$479.3M
-46.14%
YoY
|
$8.232M
-33.4%
YoY
|
$7.818M
-15.66%
YoY
|
$9.885M
-97.09%
YoY
|
$889.9M
25544.96%
YoY
|
$12.36M
1044.44%
YoY
|
$9.270M
-95.82%
YoY
|
$339.2M
203.94%
YoY
|
$3.470M
654.35%
YoY
|
$1.080M
-50.0%
YoY
|
$221.9M
67.66%
YoY
|
$111.6M
1794.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$143.7M
4.29%
YoY
|
-$131.4M
-8.43%
YoY
|
-$190.2M
18.52%
YoY
|
-$128.8M
-6.66%
YoY
|
-$137.8M
193.01%
YoY
|
-$143.5M
53.69%
YoY
|
-$160.5M
45.33%
YoY
|
-$138.0M
80.56%
YoY
|
-$47.03M
-38.73%
YoY
|
-$93.36M
57.31%
YoY
|
-$110.4M
87.13%
YoY
|
-$76.42M
82.34%
YoY
|
-$76.76M
133.53%
YoY
|
-$59.35M
54.28%
YoY
|
-$59.00M
71.12%
YoY
|
-$41.91M
101.49%
YoY
|
-$32.87M
62.96%
YoY
|
-$38.47M
81.63%
YoY
|
-$34.48M
333.84%
YoY
|
| Cash From Investing Activities |
-$62.19M
-545.97%
YoY
|
$15.53M
-84.92%
YoY
|
$195.2M
293.81%
YoY
|
$59.30M
-134.71%
YoY
|
$13.94M
1880.82%
YoY
|
$103.0M
180.19%
YoY
|
$49.56M
-110.88%
YoY
|
-$170.8M
187.9%
YoY
|
$704.0K
-98.9%
YoY
|
$36.76M
-263.83%
YoY
|
-$455.5M
272.69%
YoY
|
-$59.34M
755.04%
YoY
|
$64.15M
-150.09%
YoY
|
-$22.44M
278.41%
YoY
|
-$122.2M
247.16%
YoY
|
-$6.940M
-89.1%
YoY
|
-$128.1M
-545.27%
YoY
|
-$5.930M
-76.98%
YoY
|
-$35.21M
-58.62%
YoY
|
| Cash From Financing Activities |
$334.7M
113.04%
YoY
|
$3.843M
176.08%
YoY
|
$1.727M
-31.66%
YoY
|
$5.920M
-98.76%
YoY
|
$157.1M
1808.47%
YoY
|
$1.392M
-82.19%
YoY
|
$2.527M
-74.44%
YoY
|
$479.3M
-46.14%
YoY
|
$8.232M
-33.4%
YoY
|
$7.818M
-15.66%
YoY
|
$9.885M
-97.09%
YoY
|
$889.9M
25544.96%
YoY
|
$12.36M
1044.44%
YoY
|
$9.270M
-95.82%
YoY
|
$339.2M
203.94%
YoY
|
$3.470M
654.35%
YoY
|
$1.080M
-50.0%
YoY
|
$221.9M
67.66%
YoY
|
$111.6M
1794.75%
YoY
|
| Net Change In Cash |
$128.8M
287.44%
YoY
|
-$112.0M
186.55%
YoY
|
$6.665M
-106.15%
YoY
|
-$63.58M
-137.3%
YoY
|
$33.24M
-187.26%
YoY
|
-$39.09M
-19.86%
YoY
|
-$108.4M
-80.51%
YoY
|
$170.5M
-77.4%
YoY
|
-$38.10M
15138.4%
YoY
|
-$48.78M
-32.73%
YoY
|
-$556.1M
-452.0%
YoY
|
$754.1M
-1761.79%
YoY
|
-$250.0K
-99.84%
YoY
|
-$72.52M
-140.86%
YoY
|
$158.0M
276.92%
YoY
|
-$45.38M
-46.0%
YoY
|
-$159.9M
-1586.98%
YoY
|
$177.5M
107.82%
YoY
|
$41.91M
-148.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$143.7M
4.29%
YoY
|
-$131.4M
-8.43%
YoY
|
-$190.2M
18.52%
YoY
|
-$128.8M
-6.66%
YoY
|
-$137.8M
193.01%
YoY
|
-$143.5M
53.69%
YoY
|
-$160.5M
45.33%
YoY
|
-$138.0M
80.56%
YoY
|
-$47.03M
-38.73%
YoY
|
-$93.36M
57.31%
YoY
|
-$110.4M
87.13%
YoY
|
-$76.42M
82.34%
YoY
|
-$76.76M
133.53%
YoY
|
-$59.35M
54.28%
YoY
|
-$59.00M
71.12%
YoY
|
-$41.91M
101.49%
YoY
|
-$32.87M
62.96%
YoY
|
-$38.47M
81.63%
YoY
|
-$34.48M
333.84%
YoY
|
| Capital Expenditures |
$40.00K
-103.23%
YoY
|
$722.0K
-143.47%
YoY
|
$269.0K
-76.4%
YoY
|
$810.0K
-130.58%
YoY
|
-$1.240M
-38.28%
YoY
|
-$1.661M
-58.75%
YoY
|
$1.140M
2.98%
YoY
|
-$2.649M
75.43%
YoY
|
-$2.009M
40.49%
YoY
|
-$4.027M
232.81%
YoY
|
$1.107M
394.2%
YoY
|
-$1.510M
13.53%
YoY
|
-$1.430M
853.33%
YoY
|
-$1.210M
1628.57%
YoY
|
$224.0K
N/A
|
-$1.330M
1562.5%
YoY
|
-$150.0K
275.0%
YoY
|
-$70.00K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$143.8M
5.27%
YoY
|
-$132.1M
-6.85%
YoY
|
-$190.5M
17.85%
YoY
|
-$129.6M
-4.23%
YoY
|
-$136.6M
203.33%
YoY
|
-$141.8M
58.76%
YoY
|
-$161.6M
44.91%
YoY
|
-$135.3M
80.66%
YoY
|
-$45.02M
-40.23%
YoY
|
-$89.34M
53.66%
YoY
|
-$111.5M
88.29%
YoY
|
-$74.91M
84.6%
YoY
|
-$75.33M
130.23%
YoY
|
-$58.14M
51.41%
YoY
|
-$59.23M
71.76%
YoY
|
-$40.58M
95.85%
YoY
|
-$32.72M
62.54%
YoY
|
-$38.40M
81.3%
YoY
|
-$34.48M
N/A
|
Loading...