|
Concept
|
2016 Q1 | 2015 Q3 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
N/A
|
N/A
|
$565.7K
263.08%
YoY
|
$354.3K
172.56%
YoY
|
$929.1K
75.3%
YoY
|
$595.7K
N/A
|
$155.8K
N/A
|
$130.0K
N/A
|
$530.0K
N/A
|
$260.0K
-33.33%
YoY
|
$250.0K
733.33%
YoY
|
$20.00K
-88.24%
YoY
|
$150.0K
-87.9%
YoY
|
$390.0K
-58.06%
YoY
|
$30.00K
-95.77%
YoY
|
$170.0K
-56.41%
YoY
|
| Cash & Equivalents |
$263.9K
-53.35%
YoY
|
$862.2K
100.93%
YoY
|
$565.7K
368.27%
YoY
|
$104.3K
-14.86%
YoY
|
$429.1K
-17.48%
YoY
|
$85.70K
N/A
|
$120.8K
N/A
|
$122.5K
N/A
|
$520.0K
N/A
|
$260.0K
-33.33%
YoY
|
$250.0K
733.33%
YoY
|
$20.00K
-88.24%
YoY
|
$150.0K
-87.9%
YoY
|
$390.0K
-58.06%
YoY
|
$30.00K
-95.77%
YoY
|
$170.0K
-56.41%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$250.0K
2400.0%
YoY
|
$500.0K
4900.0%
YoY
|
$510.0K
N/A
|
$35.00K
N/A
|
$10.00K
N/A
|
$10.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
$36.96K
-44.11%
YoY
|
$49.83K
-28.81%
YoY
|
$12.62K
-74.76%
YoY
|
$16.37K
N/A
|
$66.13K
N/A
|
$70.00K
N/A
|
$50.00K
N/A
|
$840.0K
-1.18%
YoY
|
$280.0K
-51.72%
YoY
|
$500.0K
-15.25%
YoY
|
$520.0K
-24.64%
YoY
|
$850.0K
41.67%
YoY
|
$580.0K
-36.26%
YoY
|
$590.0K
-9.23%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$29.15K
N/A
|
$18.11K
N/A
|
N/A
|
$49.83K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
N/A
|
$2.832K
-98.36%
YoY
|
$122.8K
-17.91%
YoY
|
$105.1K
-4.42%
YoY
|
$172.9K
-3.95%
YoY
|
$189.6K
N/A
|
$149.6K
N/A
|
$110.0K
N/A
|
$180.0K
N/A
|
$3.990M
-35.85%
YoY
|
$6.020M
-7.24%
YoY
|
$5.190M
-23.68%
YoY
|
$5.140M
-26.47%
YoY
|
$6.220M
-32.24%
YoY
|
$6.490M
-12.06%
YoY
|
$6.800M
-11.92%
YoY
|
| Other Receivables |
$1.624M
N/A
|
$1.624M
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$1.917M
164.26%
YoY
|
$5.007M
349.23%
YoY
|
$725.4K
95.27%
YoY
|
$509.3K
64.29%
YoY
|
$1.115M
46.66%
YoY
|
$801.7K
N/A
|
$371.5K
N/A
|
$310.0K
N/A
|
$760.0K
N/A
|
$5.090M
-31.77%
YoY
|
$6.550M
-7.88%
YoY
|
$5.710M
-24.37%
YoY
|
$5.810M
-34.94%
YoY
|
$7.460M
-30.35%
YoY
|
$7.110M
-21.0%
YoY
|
$7.550M
-13.71%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
$3.759M
N/A
|
$912.5K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$7.060M
N/A
|
$440.0K
-21.43%
YoY
|
$500.0K
-16.67%
YoY
|
$550.0K
-17.91%
YoY
|
$560.0K
-21.13%
YoY
|
$560.0K
-28.21%
YoY
|
$600.0K
-36.17%
YoY
|
$670.0K
-34.95%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
$6.563M
-6.5%
YoY
|
$6.667M
-6.5%
YoY
|
$6.915M
N/A
|
$7.039M
N/A
|
$7.019M
N/A
|
$7.130M
N/A
|
N/A
|
$850.0K
84.78%
YoY
|
$310.0K
-31.11%
YoY
|
$310.0K
-27.91%
YoY
|
$310.0K
-29.55%
YoY
|
$460.0K
4.55%
YoY
|
$450.0K
2.27%
YoY
|
$430.0K
-2.27%
YoY
|
| Total Long-Term Assets |
$12.79M
23.92%
YoY
|
$5.370M
-22.34%
YoY
|
$10.32M
47.06%
YoY
|
$7.579M
6.45%
YoY
|
$6.915M
-2.32%
YoY
|
$7.039M
N/A
|
$7.019M
N/A
|
$7.120M
N/A
|
$7.080M
N/A
|
$6.140M
8.48%
YoY
|
$5.390M
-4.09%
YoY
|
$5.510M
5.76%
YoY
|
$5.470M
3.4%
YoY
|
$5.660M
4.81%
YoY
|
$5.620M
-24.16%
YoY
|
$5.210M
-30.25%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$1.917M
164.26%
YoY
|
$5.007M
349.23%
YoY
|
$725.4K
95.27%
YoY
|
$509.3K
64.29%
YoY
|
$1.115M
46.66%
YoY
|
$801.7K
N/A
|
$371.5K
N/A
|
$310.0K
N/A
|
$760.0K
N/A
|
$5.090M
-31.77%
YoY
|
$6.550M
-7.88%
YoY
|
$5.710M
-24.37%
YoY
|
$5.810M
-34.94%
YoY
|
$7.460M
-30.35%
YoY
|
$7.110M
-21.0%
YoY
|
$7.550M
-13.71%
YoY
|
| Total Long-Term Assets |
$10.32M
|
$6.915M
|
$7.039M
|
$7.019M
|
$7.120M
|
$7.080M
|
$6.140M
|
$5.390M
|
$5.510M
|
$5.470M
|
$5.660M
|
$5.620M
|
$5.210M
|
|||
| Total Assets |
$14.71M
33.14%
YoY
|
$10.38M
29.23%
YoY
|
$11.05M
49.49%
YoY
|
$8.089M
8.86%
YoY
|
$8.030M
2.42%
YoY
|
$7.840M
N/A
|
$7.390M
N/A
|
$7.430M
N/A
|
$7.840M
N/A
|
$11.23M
-14.41%
YoY
|
$11.94M
-6.21%
YoY
|
$11.22M
-12.07%
YoY
|
$11.28M
-20.68%
YoY
|
$13.12M
-18.56%
YoY
|
$12.73M
-22.43%
YoY
|
$12.76M
-21.33%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.051M
42.24%
YoY
|
$632.5K
65.58%
YoY
|
$738.7K
772.29%
YoY
|
$293.2K
388.73%
YoY
|
$382.0K
377.49%
YoY
|
$269.6K
N/A
|
$84.69K
N/A
|
$60.00K
N/A
|
$80.00K
N/A
|
$5.470M
-32.72%
YoY
|
$7.250M
-14.91%
YoY
|
$6.640M
-24.63%
YoY
|
$7.010M
-30.53%
YoY
|
$8.130M
-28.68%
YoY
|
$8.520M
-16.39%
YoY
|
$8.810M
-9.55%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
$170.0K
251.32%
YoY
|
$81.75K
172.5%
YoY
|
$67.66K
238.3%
YoY
|
$50.13K
N/A
|
$48.40K
N/A
|
$30.00K
N/A
|
$20.00K
N/A
|
$760.0K
-46.1%
YoY
|
$390.0K
-71.94%
YoY
|
$560.0K
-62.42%
YoY
|
$630.0K
-61.35%
YoY
|
$1.410M
-17.06%
YoY
|
$1.390M
-3.47%
YoY
|
$1.490M
-9.7%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
N/A
|
$898.4K
15688.58%
YoY
|
$679.1K
6691.3%
YoY
|
$500.0K
N/A
|
$501.2K
N/A
|
$5.690K
N/A
|
$10.00K
N/A
|
$0.00
N/A
|
$100.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
$249.8K
12.27%
YoY
|
$249.8K
13.55%
YoY
|
$229.5K
4.3%
YoY
|
$229.5K
N/A
|
$222.5K
N/A
|
$220.0K
N/A
|
$220.0K
N/A
|
$850.0K
28.79%
YoY
|
$1.100M
-37.5%
YoY
|
$840.0K
-63.0%
YoY
|
$660.0K
-43.1%
YoY
|
$660.0K
-43.59%
YoY
|
$1.760M
329.27%
YoY
|
$2.270M
497.37%
YoY
|
| Total Short-Term Liabilities |
$13.69M
147.79%
YoY
|
$6.640M
140.01%
YoY
|
$5.523M
174.21%
YoY
|
$3.384M
84.93%
YoY
|
$2.767M
51.18%
YoY
|
$2.633M
N/A
|
$2.014M
N/A
|
$1.830M
N/A
|
$1.830M
N/A
|
$7.520M
-26.27%
YoY
|
$8.730M
-25.19%
YoY
|
$8.030M
-36.12%
YoY
|
$8.300M
-35.56%
YoY
|
$10.20M
-28.52%
YoY
|
$11.67M
-15.98%
YoY
|
$12.57M
-8.38%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
N/A
|
$4.346M
-5.44%
YoY
|
$4.403M
-5.31%
YoY
|
$4.481M
-5.07%
YoY
|
$4.538M
N/A
|
$4.596M
N/A
|
$4.650M
N/A
|
$4.720M
N/A
|
$2.080M
-20.31%
YoY
|
$2.240M
77.78%
YoY
|
$2.400M
380.0%
YoY
|
$2.470M
32.8%
YoY
|
$2.610M
2.35%
YoY
|
$1.260M
500.0%
YoY
|
$500.0K
150.0%
YoY
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.091M
-34.68%
YoY
|
$1.122M
N/A
|
$1.129M
N/A
|
$1.120M
N/A
|
$1.670M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
-83.33%
YoY
|
$20.00K
-90.48%
YoY
|
$10.00K
-98.11%
YoY
|
$50.00K
-91.38%
YoY
|
| Total Long-Term Liabilities |
N/A
|
N/A
|
$4.346M
-24.09%
YoY
|
$4.403M
-23.69%
YoY
|
$5.572M
-12.8%
YoY
|
$5.660M
N/A
|
$5.725M
N/A
|
$5.770M
N/A
|
$6.390M
N/A
|
$2.080M
-20.91%
YoY
|
$2.240M
76.38%
YoY
|
$2.400M
336.36%
YoY
|
$2.490M
25.76%
YoY
|
$2.630M
-4.71%
YoY
|
$1.270M
71.62%
YoY
|
$550.0K
-29.49%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$13.69M
147.79%
YoY
|
$6.640M
140.01%
YoY
|
$5.523M
174.21%
YoY
|
$3.384M
84.93%
YoY
|
$2.767M
51.18%
YoY
|
$2.633M
N/A
|
$2.014M
N/A
|
$1.830M
N/A
|
$1.830M
N/A
|
$7.520M
-26.27%
YoY
|
$8.730M
-25.19%
YoY
|
$8.030M
-36.12%
YoY
|
$8.300M
-35.56%
YoY
|
$10.20M
-28.52%
YoY
|
$11.67M
-15.98%
YoY
|
$12.57M
-8.38%
YoY
|
| Total Long-Term Liabilities |
N/A
|
N/A
|
$4.346M
-24.09%
YoY
|
$4.403M
-23.69%
YoY
|
$5.572M
-12.8%
YoY
|
$5.660M
N/A
|
$5.725M
N/A
|
$5.770M
N/A
|
$6.390M
N/A
|
$2.080M
-20.91%
YoY
|
$2.240M
76.38%
YoY
|
$2.400M
336.36%
YoY
|
$2.490M
25.76%
YoY
|
$2.630M
-4.71%
YoY
|
$1.270M
71.62%
YoY
|
$550.0K
-29.49%
YoY
|
| Total Liabilities |
$13.69M
27.81%
YoY
|
$6.640M
-27.51%
YoY
|
$10.71M
25.44%
YoY
|
$7.787M
-7.18%
YoY
|
$9.160M
1.78%
YoY
|
$9.101M
N/A
|
$8.536M
N/A
|
$8.390M
N/A
|
$9.000M
N/A
|
$9.590M
-25.25%
YoY
|
$10.97M
-15.22%
YoY
|
$10.43M
-20.5%
YoY
|
$10.78M
-27.46%
YoY
|
$12.83M
-24.66%
YoY
|
$12.94M
-11.55%
YoY
|
$13.12M
-9.52%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$11.40M
N/A
|
-$8.568M
N/A
|
N/A
|
-$10.48M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$55.64K
N/A
|
$56.04K
N/A
|
N/A
|
$53.12K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
N/A
|
$3.738M
-430.76%
YoY
|
$339.8K
-129.66%
YoY
|
-$531.5K
-44.63%
YoY
|
-$1.130M
-1.74%
YoY
|
-$1.261M
N/A
|
-$1.146M
N/A
|
-$960.0K
N/A
|
-$1.150M
N/A
|
$1.640M
465.52%
YoY
|
$980.0K
-566.67%
YoY
|
$790.0K
-319.44%
YoY
|
$500.0K
-178.13%
YoY
|
$290.0K
-131.18%
YoY
|
-$210.0K
-111.8%
YoY
|
-$360.0K
-120.93%
YoY
|
| Total Liabilities & Shareholders Equity |
$14.71M
33.14%
YoY
|
$10.38M
29.23%
YoY
|
$11.05M
49.49%
YoY
|
$8.089M
8.86%
YoY
|
$8.030M
2.42%
YoY
|
$7.840M
N/A
|
$7.390M
N/A
|
$7.430M
N/A
|
$7.840M
N/A
|
$11.23M
-14.41%
YoY
|
$11.94M
-6.21%
YoY
|
$11.22M
-12.07%
YoY
|
$11.28M
-20.68%
YoY
|
$13.12M
-18.56%
YoY
|
$12.73M
-22.43%
YoY
|
$12.76M
-21.33%
YoY
|
Loading...