|
Concept
|
2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$3.380M
42.6%
YoY
|
-$2.370M
-15.13%
YoY
|
-$2.793M
85.46%
YoY
|
-$1.506M
N/A
|
| Depreciation, Depletion And Amortization |
$307.6K
6.81%
YoY
|
$288.0K
117.45%
YoY
|
$132.4K
12.72%
YoY
|
$117.5K
N/A
|
| Cash From Operating Activities |
-$1.113M
-14.31%
YoY
|
-$1.299M
-30.36%
YoY
|
-$1.865M
87.22%
YoY
|
-$996.2K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
-$912.5K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$6.077M
N/A
|
$0.00
-100.0%
YoY
|
$1.110K
N/A
|
| Cash From Investing Activities |
-$912.5K
-84.99%
YoY
|
-$6.077M
N/A
|
$0.00
-100.0%
YoY
|
$1.110K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$2.570M
145.7%
YoY
|
$1.046M
-24.09%
YoY
|
$1.378M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.007M
-73.19%
YoY
|
$7.487M
543.64%
YoY
|
$1.163M
-24.71%
YoY
|
$1.545M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$1.113M
-14.31%
YoY
|
-$1.299M
-30.36%
YoY
|
-$1.865M
87.22%
YoY
|
-$996.2K
N/A
|
| Cash From Investing Activities |
-$912.5K
-84.99%
YoY
|
-$6.077M
N/A
|
$0.00
-100.0%
YoY
|
$1.110K
N/A
|
| Cash From Financing Activities |
$2.007M
-73.19%
YoY
|
$7.487M
543.64%
YoY
|
$1.163M
-24.71%
YoY
|
$1.545M
N/A
|
| Net Change In Cash |
-$18.21K
-116.39%
YoY
|
$111.1K
-115.83%
YoY
|
-$701.7K
-227.6%
YoY
|
$549.9K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.113M
-14.31%
YoY
|
-$1.299M
-30.36%
YoY
|
-$1.865M
87.22%
YoY
|
-$996.2K
N/A
|
| Capital Expenditures |
-$912.5K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$200.5K
-84.56%
YoY
|
-$1.299M
N/A
|
N/A
|
N/A
|
|
Concept
|
2016 Q1 | 2015 Q3 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$408.7K
-66.42%
YoY
|
$4.210M
-362.5%
YoY
|
-$1.217M
153.12%
YoY
|
-$777.6K
58.68%
YoY
|
-$1.604M
197.03%
YoY
|
-$996.3K
26.11%
YoY
|
-$480.9K
-12.57%
YoY
|
-$490.0K
N/A
|
-$540.0K
N/A
|
$660.0K
32.0%
YoY
|
$190.0K
26.67%
YoY
|
$220.0K
-21.43%
YoY
|
$210.0K
-25.0%
YoY
|
$500.0K
-119.08%
YoY
|
$150.0K
400.0%
YoY
|
$280.0K
-180.0%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
N/A
|
$75.49K
-9.17%
YoY
|
$58.22K
-41.78%
YoY
|
$93.98K
4.42%
YoY
|
$72.25K
3.21%
YoY
|
$83.12K
177.07%
YoY
|
$100.0K
N/A
|
$90.00K
N/A
|
$150.0K
36.36%
YoY
|
$120.0K
0.0%
YoY
|
$120.0K
9.09%
YoY
|
$120.0K
0.0%
YoY
|
$110.0K
-35.29%
YoY
|
$120.0K
-33.33%
YoY
|
$110.0K
-38.89%
YoY
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$265.3K
9.91%
YoY
|
$214.9K
-151.16%
YoY
|
-$318.4K
-287.27%
YoY
|
-$768.1K
-16.51%
YoY
|
-$241.4K
85.66%
YoY
|
-$420.0K
N/A
|
$170.0K
N/A
|
$190.0K
-71.64%
YoY
|
$160.0K
14.29%
YoY
|
-$60.00K
-92.21%
YoY
|
$0.00
-100.0%
YoY
|
$670.0K
31.37%
YoY
|
$140.0K
-72.0%
YoY
|
-$770.0K
-38.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
-$2.202M
N/A
|
-$912.5K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
-66.67%
YoY
|
-$80.00K
700.0%
YoY
|
-$20.00K
N/A
|
-$20.00K
100.0%
YoY
|
-$30.00K
50.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$80.00K
-188.89%
YoY
|
$0.00
N/A
|
-$150.0K
N/A
|
N/A
|
-$90.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
-$2.202M
N/A
|
-$912.5K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$80.00K
-172.73%
YoY
|
$0.00
-100.0%
YoY
|
-$160.0K
433.33%
YoY
|
-$80.00K
700.0%
YoY
|
-$110.0K
N/A
|
-$20.00K
-84.62%
YoY
|
-$30.00K
50.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$385.0K
-82.58%
YoY
|
$275.0K
N/A
|
N/A
N/A
|
$90.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
$2.929M
1122.24%
YoY
|
$372.8K
1764.1%
YoY
|
$661.7K
106.79%
YoY
|
$733.0K
-89.57%
YoY
|
$239.6K
99.68%
YoY
|
$20.00K
N/A
|
$320.0K
N/A
|
-$270.0K
42.11%
YoY
|
$80.00K
-129.63%
YoY
|
$90.00K
-133.33%
YoY
|
-$170.0K
-50.0%
YoY
|
-$190.0K
-24.0%
YoY
|
-$270.0K
285.71%
YoY
|
-$270.0K
-280.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$265.3K
9.91%
YoY
|
$214.9K
-151.16%
YoY
|
-$318.4K
-287.27%
YoY
|
-$768.1K
-16.51%
YoY
|
-$241.4K
85.66%
YoY
|
-$420.0K
N/A
|
$170.0K
N/A
|
$190.0K
-71.64%
YoY
|
$160.0K
14.29%
YoY
|
-$60.00K
-92.21%
YoY
|
$0.00
-100.0%
YoY
|
$670.0K
31.37%
YoY
|
$140.0K
-72.0%
YoY
|
-$770.0K
-38.4%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
-$2.202M
N/A
|
-$912.5K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$80.00K
-172.73%
YoY
|
$0.00
-100.0%
YoY
|
-$160.0K
433.33%
YoY
|
-$80.00K
700.0%
YoY
|
-$110.0K
N/A
|
-$20.00K
-84.62%
YoY
|
-$30.00K
50.0%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
$2.929M
1122.24%
YoY
|
$372.8K
1764.1%
YoY
|
$661.7K
106.79%
YoY
|
$733.0K
-89.57%
YoY
|
$239.6K
99.68%
YoY
|
$20.00K
N/A
|
$320.0K
N/A
|
-$270.0K
42.11%
YoY
|
$80.00K
-129.63%
YoY
|
$90.00K
-133.33%
YoY
|
-$170.0K
-50.0%
YoY
|
-$190.0K
-24.0%
YoY
|
-$270.0K
285.71%
YoY
|
-$270.0K
-280.0%
YoY
|
| Net Change In Cash |
N/A
|
N/A
|
$461.4K
-26614.37%
YoY
|
-$324.8K
-18.81%
YoY
|
$343.4K
-29.92%
YoY
|
-$35.09K
-216.97%
YoY
|
-$1.740K
-82.6%
YoY
|
-$400.0K
N/A
|
$490.0K
N/A
|
$0.00
-100.0%
YoY
|
$240.0K
-260.0%
YoY
|
-$130.0K
-87.85%
YoY
|
-$250.0K
-180.65%
YoY
|
$370.0K
42.31%
YoY
|
-$150.0K
-150.0%
YoY
|
-$1.070M
-4.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$265.3K
9.91%
YoY
|
$214.9K
-151.16%
YoY
|
-$318.4K
-287.27%
YoY
|
-$768.1K
-16.51%
YoY
|
-$241.4K
85.66%
YoY
|
-$420.0K
N/A
|
$170.0K
N/A
|
$190.0K
-71.64%
YoY
|
$160.0K
14.29%
YoY
|
-$60.00K
-92.21%
YoY
|
$0.00
-100.0%
YoY
|
$670.0K
31.37%
YoY
|
$140.0K
-72.0%
YoY
|
-$770.0K
-38.4%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
-$2.202M
N/A
|
-$912.5K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
-66.67%
YoY
|
-$80.00K
700.0%
YoY
|
-$20.00K
N/A
|
-$20.00K
100.0%
YoY
|
-$30.00K
50.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
$1.937M
N/A
|
$1.127M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$190.0K
-72.46%
YoY
|
$160.0K
0.0%
YoY
|
-$50.00K
-93.24%
YoY
|
$80.00K
-88.06%
YoY
|
$690.0K
35.29%
YoY
|
$160.0K
-68.63%
YoY
|
-$740.0K
-39.84%
YoY
|
Loading...