|
Concept
|
2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|
| Revenue |
$974.9K
98.7%
YoY
|
$490.6K
1280.92%
YoY
|
$35.53K
90.2%
YoY
|
$18.68K
N/A
|
| Cost Of Revenue |
$553.0K
75.92%
YoY
|
$314.4K
319.97%
YoY
|
$74.85K
308.79%
YoY
|
$18.31K
N/A
|
| Gross Profit |
$421.9K
139.31%
YoY
|
$176.3K
-548.35%
YoY
|
-$39.32K
-10727.03%
YoY
|
$370.00
N/A
|
| Selling, General & Admin |
$3.169M
46.55%
YoY
|
$2.162M
-19.96%
YoY
|
$2.701M
85.23%
YoY
|
$1.458M
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$307.6K
6.81%
YoY
|
$288.0K
117.45%
YoY
|
$132.4K
12.72%
YoY
|
$117.5K
N/A
|
| Operating Expenses |
$3.169M
46.54%
YoY
|
$2.162M
-19.96%
YoY
|
$2.701M
85.23%
YoY
|
$1.458M
N/A
|
| Operating Profit |
-$2.860M
44.03%
YoY
|
-$1.986M
-27.54%
YoY
|
-$2.741M
87.97%
YoY
|
-$1.458M
N/A
|
| Interest Expense |
$504.9K
-293.52%
YoY
|
-$260.9K
418.38%
YoY
|
-$50.33K
5.03%
YoY
|
-$47.92K
N/A
|
| Other Income/Expense, Net |
$472.6K
-562.51%
YoY
|
-$102.2K
N/A
|
$0.00
N/A
|
N/A
|
| Pretax Income |
-$3.333M
41.89%
YoY
|
-$2.349M
-15.83%
YoY
|
-$2.791M
85.33%
YoY
|
-$1.506M
N/A
|
| Income Tax |
$928.00
-24.55%
YoY
|
$1.230K
-35.26%
YoY
|
$1.900K
N/A
|
$0.00
N/A
|
| Net Earnings |
-$3.380M
42.6%
YoY
|
-$2.370M
-15.13%
YoY
|
-$2.793M
85.46%
YoY
|
-$1.506M
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$417.1K
42.6%
YoY
|
-$292.5K
-15.13%
YoY
|
-$344.6K
85.46%
YoY
|
-$185.8K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2016 Q1 | 2015 Q3 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$5.010K
-97.28%
YoY
|
$7.601K
-97.32%
YoY
|
$184.1K
-15.29%
YoY
|
$190.7K
19.18%
YoY
|
$283.6K
23.3%
YoY
|
$500.6K
456.23%
YoY
|
$217.3K
2072.9%
YoY
|
$160.0K
N/A
|
$230.0K
N/A
|
$2.500M
-5.3%
YoY
|
$2.780M
2.21%
YoY
|
$2.790M
-5.74%
YoY
|
$2.660M
-14.19%
YoY
|
$2.640M
-26.67%
YoY
|
$2.720M
-21.16%
YoY
|
$2.960M
-13.7%
YoY
|
| Cost Of Revenue |
$5.024K
-96.07%
YoY
|
$10.88K
-93.15%
YoY
|
$127.7K
-5.46%
YoY
|
$111.6K
-30.23%
YoY
|
$158.6K
58.64%
YoY
|
$282.1K
605.3%
YoY
|
$135.1K
1251.0%
YoY
|
$160.0K
N/A
|
$100.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
-$14.00
-100.02%
YoY
|
-$3.274K
-102.62%
YoY
|
$56.35K
-31.44%
YoY
|
$79.06K
-890.6%
YoY
|
$124.9K
-10.76%
YoY
|
$218.5K
336.98%
YoY
|
$82.19K
-921.9%
YoY
|
-$10.00K
N/A
|
$140.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
$919.7K
110.94%
YoY
|
$595.2K
32.27%
YoY
|
$1.600M
233.3%
YoY
|
$973.6K
37.13%
YoY
|
$436.0K
-16.16%
YoY
|
$450.0K
N/A
|
$480.0K
N/A
|
$2.500M
2.88%
YoY
|
$2.590M
2.37%
YoY
|
$2.530M
-3.8%
YoY
|
$2.410M
-13.0%
YoY
|
$2.430M
-28.32%
YoY
|
$2.530M
-25.15%
YoY
|
$2.630M
-29.87%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$0.00
-100.0%
YoY
|
N/A
|
$75.49K
-9.17%
YoY
|
$58.22K
-41.78%
YoY
|
$93.98K
4.42%
YoY
|
$72.25K
3.21%
YoY
|
$83.12K
177.07%
YoY
|
$100.0K
N/A
|
$90.00K
N/A
|
$150.0K
36.36%
YoY
|
$120.0K
0.0%
YoY
|
$120.0K
9.09%
YoY
|
$120.0K
0.0%
YoY
|
$110.0K
-35.29%
YoY
|
$120.0K
-33.33%
YoY
|
$110.0K
-38.89%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
$919.7K
110.94%
YoY
|
$595.2K
29.39%
YoY
|
$1.600M
233.3%
YoY
|
$973.6K
37.13%
YoY
|
$436.0K
-16.16%
YoY
|
$460.0K
N/A
|
$480.0K
N/A
|
$2.500M
2.88%
YoY
|
$2.590M
2.37%
YoY
|
$2.530M
-3.8%
YoY
|
$2.410M
-13.0%
YoY
|
$2.430M
-28.53%
YoY
|
$2.530M
-25.15%
YoY
|
$2.630M
-29.87%
YoY
|
| Operating Profit |
-$277.6K
-67.85%
YoY
|
$4.564M
-409.86%
YoY
|
-$863.3K
144.01%
YoY
|
-$516.1K
9.82%
YoY
|
-$1.473M
333.17%
YoY
|
-$755.1K
14.41%
YoY
|
-$353.8K
-33.25%
YoY
|
-$470.0K
N/A
|
-$340.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$131.2K
-60.66%
YoY
|
$575.8K
291.33%
YoY
|
$333.5K
-387.21%
YoY
|
-$136.2K
580.75%
YoY
|
$147.1K
-177.44%
YoY
|
-$220.4K
634.8%
YoY
|
-$116.1K
480.55%
YoY
|
-$20.00K
N/A
|
-$190.0K
N/A
|
-$40.00K
33.33%
YoY
|
-$10.00K
-80.0%
YoY
|
-$40.00K
-20.0%
YoY
|
-$40.00K
-20.0%
YoY
|
-$30.00K
-25.0%
YoY
|
-$50.00K
25.0%
YoY
|
-$50.00K
66.67%
YoY
|
| Other Income/Expense, Net |
$131.2K
-62.81%
YoY
|
$269.3K
132.06%
YoY
|
$352.7K
N/A
|
$0.00
N/A
|
$116.1K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$408.7K
-66.39%
YoY
|
$4.294M
-370.28%
YoY
|
-$1.216M
158.77%
YoY
|
-$766.0K
59.57%
YoY
|
-$1.589M
199.78%
YoY
|
-$975.6K
23.49%
YoY
|
-$469.9K
-14.56%
YoY
|
-$480.0K
N/A
|
-$530.0K
N/A
|
-$40.00K
-122.22%
YoY
|
$180.0K
20.0%
YoY
|
$220.0K
-21.43%
YoY
|
$210.0K
-25.0%
YoY
|
$180.0K
-106.87%
YoY
|
$150.0K
400.0%
YoY
|
$280.0K
-180.0%
YoY
|
| Income Tax |
N/A
N/A
|
$83.95K
13573.13%
YoY
|
$1.233K
311.0%
YoY
|
$630.00
N/A
|
$614.00
N/A
|
$300.00
N/A
|
$300.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$710.0K
121.88%
YoY
|
-$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$320.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$408.7K
-66.42%
YoY
|
$4.210M
-362.5%
YoY
|
-$1.217M
153.12%
YoY
|
-$777.6K
58.68%
YoY
|
-$1.604M
197.03%
YoY
|
-$996.3K
26.11%
YoY
|
-$480.9K
-12.57%
YoY
|
-$490.0K
N/A
|
-$540.0K
N/A
|
$660.0K
32.0%
YoY
|
$190.0K
26.67%
YoY
|
$220.0K
-21.43%
YoY
|
$210.0K
-25.0%
YoY
|
$500.0K
-119.08%
YoY
|
$150.0K
400.0%
YoY
|
$280.0K
-180.0%
YoY
|
| Basic Earnings Per Share |
N/A
|
$0.75
-334.38%
YoY
|
N/A
|
N/A
|
-$0.32
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
$0.63
-296.88%
YoY
|
-$151.0K
154.47%
YoY
|
-$95.94K
58.6%
YoY
|
-$0.32
-100.0%
YoY
|
-$122.9K
27.45%
YoY
|
-$59.34K
-12.61%
YoY
|
-$60.49K
N/A
|
-$66.67K
N/A
|
$16.50M
98.0%
YoY
|
$4.750M
26.67%
YoY
|
$5.500M
-21.43%
YoY
|
$5.250M
-25.0%
YoY
|
$8.333M
-112.72%
YoY
|
$3.750M
400.0%
YoY
|
$7.000M
-180.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
5.604M
12.28%
YoY
|
N/A
|
N/A
|
4.991M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
6.809M
36.41%
YoY
|
N/A
|
N/A
|
4.991M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...