|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$51.65M
11966.59%
YoY
|
$428.0K
-105.33%
YoY
|
-$8.035M
-64.4%
YoY
|
-$22.57M
-73.56%
YoY
|
-$85.38M
626.5%
YoY
|
| Depreciation, Depletion And Amortization |
$78.66M
2.22%
YoY
|
$76.95M
1.9%
YoY
|
$75.52M
2.13%
YoY
|
$73.94M
-13.75%
YoY
|
$85.72M
-6.29%
YoY
|
| Cash From Operating Activities |
$101.2M
17.46%
YoY
|
$86.20M
10.93%
YoY
|
$77.71M
-0.8%
YoY
|
$78.33M
116.57%
YoY
|
$36.17M
-58.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$71.94M
16.17%
YoY
|
$61.92M
-10.57%
YoY
|
$69.24M
-234.35%
YoY
|
-$51.53M
44.31%
YoY
|
-$35.71M
-49.75%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$4.750M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$247.0K
-92.04%
YoY
|
$3.103M
-208.88%
YoY
|
-$2.850M
-304.01%
YoY
|
$1.397M
-139.13%
YoY
|
-$3.570M
-93.72%
YoY
|
| Cash From Investing Activities |
-$71.69M
21.88%
YoY
|
-$58.82M
-18.41%
YoY
|
-$72.09M
43.78%
YoY
|
-$50.14M
27.63%
YoY
|
-$39.28M
-69.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.953M
1327.38%
YoY
|
$347.0K
72.64%
YoY
|
$201.0K
-77.81%
YoY
|
$906.0K
61.79%
YoY
|
$560.0K
-57.58%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$33.56M
136.68%
YoY
|
-$14.18M
-77.39%
YoY
|
-$62.72M
320.8%
YoY
|
-$14.91M
-120.8%
YoY
|
$71.64M
-505.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$101.2M
17.46%
YoY
|
$86.20M
10.93%
YoY
|
$77.71M
-0.8%
YoY
|
$78.33M
116.57%
YoY
|
$36.17M
-58.89%
YoY
|
| Cash From Investing Activities |
-$71.69M
21.88%
YoY
|
-$58.82M
-18.41%
YoY
|
-$72.09M
43.78%
YoY
|
-$50.14M
27.63%
YoY
|
-$39.28M
-69.29%
YoY
|
| Cash From Financing Activities |
-$33.56M
136.68%
YoY
|
-$14.18M
-77.39%
YoY
|
-$62.72M
320.8%
YoY
|
-$14.91M
-120.8%
YoY
|
$71.64M
-505.15%
YoY
|
| Net Change In Cash |
-$4.078M
-130.73%
YoY
|
$13.27M
-123.24%
YoY
|
-$57.09M
-529.61%
YoY
|
$13.29M
-80.61%
YoY
|
$68.53M
-218.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$101.2M
17.46%
YoY
|
$86.20M
10.93%
YoY
|
$77.71M
-0.8%
YoY
|
$78.33M
116.57%
YoY
|
$36.17M
-58.89%
YoY
|
| Capital Expenditures |
$71.94M
16.17%
YoY
|
$61.92M
-10.57%
YoY
|
$69.24M
-234.35%
YoY
|
-$51.53M
44.31%
YoY
|
-$35.71M
-49.75%
YoY
|
| Free Cash Flow |
$29.31M
20.74%
YoY
|
$24.28M
186.6%
YoY
|
$8.471M
-93.48%
YoY
|
$129.9M
80.67%
YoY
|
$71.88M
-54.81%
YoY
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.211M
-26.1%
YoY
|
$41.33M
137663.33%
YoY
|
$2.432M
-1658.97%
YoY
|
$440.0K
-48.3%
YoY
|
$4.345M
-1400.9%
YoY
|
$30.00K
-98.82%
YoY
|
-$156.0K
-132.77%
YoY
|
$851.0K
-44.81%
YoY
|
-$334.0K
-97.35%
YoY
|
$2.541M
-127.95%
YoY
|
$476.0K
-126.03%
YoY
|
$1.542M
-139.71%
YoY
|
-$12.59M
62.08%
YoY
|
-$9.090M
-47.27%
YoY
|
-$1.829M
-83.49%
YoY
|
-$3.883M
-90.89%
YoY
|
-$7.770M
-46.11%
YoY
|
-$17.24M
-1311.52%
YoY
|
-$11.08M
100.11%
YoY
|
| Depreciation, Depletion And Amortization |
$19.19M
-1.31%
YoY
|
$19.46M
-4.02%
YoY
|
$19.88M
5.19%
YoY
|
$19.89M
6.69%
YoY
|
$19.44M
1.55%
YoY
|
$20.27M
9.36%
YoY
|
$18.90M
-0.28%
YoY
|
$18.64M
-2.72%
YoY
|
$19.14M
1.45%
YoY
|
$18.54M
0.32%
YoY
|
$18.95M
2.76%
YoY
|
$19.16M
2.95%
YoY
|
$18.87M
2.5%
YoY
|
$18.48M
-4.61%
YoY
|
$18.44M
-9.88%
YoY
|
$18.61M
-13.52%
YoY
|
$18.41M
-24.46%
YoY
|
$19.37M
-13.8%
YoY
|
$20.46M
-14.06%
YoY
|
| Cash From Operating Activities |
$26.55M
0.87%
YoY
|
$21.31M
-19.42%
YoY
|
$21.97M
-26.51%
YoY
|
$31.65M
23.12%
YoY
|
$26.33M
531.75%
YoY
|
$26.44M
5.21%
YoY
|
$29.89M
69.16%
YoY
|
$25.71M
-7.65%
YoY
|
$4.167M
-41.06%
YoY
|
$25.14M
4.14%
YoY
|
$17.67M
-3.46%
YoY
|
$27.83M
6.22%
YoY
|
$7.070M
-27.06%
YoY
|
$24.13M
46.72%
YoY
|
$18.30M
54.46%
YoY
|
$26.20M
-339.52%
YoY
|
$9.693M
-48.47%
YoY
|
$16.45M
-35.52%
YoY
|
$11.85M
-52.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$19.91M
30.25%
YoY
|
$15.93M
3.28%
YoY
|
$17.82M
3.8%
YoY
|
$22.90M
46.62%
YoY
|
$15.28M
11.46%
YoY
|
$15.42M
-20.14%
YoY
|
$17.17M
-187.29%
YoY
|
$15.62M
-183.46%
YoY
|
$13.71M
-218.81%
YoY
|
$19.31M
-226.51%
YoY
|
-$19.67M
32.32%
YoY
|
-$18.71M
62.42%
YoY
|
-$11.54M
16.81%
YoY
|
-$15.27M
8.28%
YoY
|
-$14.87M
109.38%
YoY
|
-$11.52M
195.41%
YoY
|
-$9.880M
-6.88%
YoY
|
-$14.10M
-19.1%
YoY
|
-$7.100M
-63.72%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$4.750M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$83.00K
591.67%
YoY
|
$225.0K
1945.45%
YoY
|
$7.000K
N/A
|
$3.000K
-99.88%
YoY
|
$12.00K
-98.03%
YoY
|
$11.00K
-99.37%
YoY
|
$0.00
-100.0%
YoY
|
$2.483M
82666.67%
YoY
|
$609.0K
-113.22%
YoY
|
$1.748M
28.34%
YoY
|
$7.000K
-46.15%
YoY
|
$3.000K
-75.0%
YoY
|
-$4.608M
-46180.0%
YoY
|
$1.362M
68.15%
YoY
|
$13.00K
-100.71%
YoY
|
$12.00K
-104.29%
YoY
|
$10.00K
-100.44%
YoY
|
$810.0K
-138.57%
YoY
|
-$1.830M
-55.37%
YoY
|
| Cash From Investing Activities |
-$19.83M
29.81%
YoY
|
-$15.71M
1.89%
YoY
|
-$17.81M
3.82%
YoY
|
-$22.90M
74.32%
YoY
|
-$15.27M
16.55%
YoY
|
-$15.41M
-12.26%
YoY
|
-$17.16M
-12.73%
YoY
|
-$13.13M
-29.8%
YoY
|
-$13.10M
-18.86%
YoY
|
-$17.57M
26.34%
YoY
|
-$19.66M
32.38%
YoY
|
-$18.71M
62.42%
YoY
|
-$16.15M
63.72%
YoY
|
-$13.91M
4.63%
YoY
|
-$14.85M
66.33%
YoY
|
-$11.52M
175.57%
YoY
|
-$9.864M
-23.41%
YoY
|
-$13.29M
-31.88%
YoY
|
-$8.930M
-62.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.00K
-98.71%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$778.0K
123.56%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.420M
-74.98%
YoY
|
-$3.686M
-2.02%
YoY
|
-$3.361M
-12.93%
YoY
|
-$4.848M
52.36%
YoY
|
-$21.67M
541.01%
YoY
|
-$3.762M
20.0%
YoY
|
-$3.860M
13.03%
YoY
|
-$3.182M
-0.62%
YoY
|
-$3.380M
-93.62%
YoY
|
-$3.135M
1.19%
YoY
|
-$3.415M
-20.25%
YoY
|
-$3.202M
-3.12%
YoY
|
-$52.97M
1155.76%
YoY
|
-$3.098M
-91.07%
YoY
|
-$4.282M
53.48%
YoY
|
-$3.305M
-103.91%
YoY
|
-$4.218M
-117.23%
YoY
|
-$34.68M
660.53%
YoY
|
-$2.790M
-62.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$26.55M
0.87%
YoY
|
$21.31M
-19.42%
YoY
|
$21.97M
-26.51%
YoY
|
$31.65M
23.12%
YoY
|
$26.33M
531.75%
YoY
|
$26.44M
5.21%
YoY
|
$29.89M
69.16%
YoY
|
$25.71M
-7.65%
YoY
|
$4.167M
-41.06%
YoY
|
$25.14M
4.14%
YoY
|
$17.67M
-3.46%
YoY
|
$27.83M
6.22%
YoY
|
$7.070M
-27.06%
YoY
|
$24.13M
46.72%
YoY
|
$18.30M
54.46%
YoY
|
$26.20M
-339.52%
YoY
|
$9.693M
-48.47%
YoY
|
$16.45M
-35.52%
YoY
|
$11.85M
-52.22%
YoY
|
| Cash From Investing Activities |
-$19.83M
29.81%
YoY
|
-$15.71M
1.89%
YoY
|
-$17.81M
3.82%
YoY
|
-$22.90M
74.32%
YoY
|
-$15.27M
16.55%
YoY
|
-$15.41M
-12.26%
YoY
|
-$17.16M
-12.73%
YoY
|
-$13.13M
-29.8%
YoY
|
-$13.10M
-18.86%
YoY
|
-$17.57M
26.34%
YoY
|
-$19.66M
32.38%
YoY
|
-$18.71M
62.42%
YoY
|
-$16.15M
63.72%
YoY
|
-$13.91M
4.63%
YoY
|
-$14.85M
66.33%
YoY
|
-$11.52M
175.57%
YoY
|
-$9.864M
-23.41%
YoY
|
-$13.29M
-31.88%
YoY
|
-$8.930M
-62.29%
YoY
|
| Cash From Financing Activities |
-$5.420M
-74.98%
YoY
|
-$3.686M
-2.02%
YoY
|
-$3.361M
-12.93%
YoY
|
-$4.848M
52.36%
YoY
|
-$21.67M
541.01%
YoY
|
-$3.762M
20.0%
YoY
|
-$3.860M
13.03%
YoY
|
-$3.182M
-0.62%
YoY
|
-$3.380M
-93.62%
YoY
|
-$3.135M
1.19%
YoY
|
-$3.415M
-20.25%
YoY
|
-$3.202M
-3.12%
YoY
|
-$52.97M
1155.76%
YoY
|
-$3.098M
-91.07%
YoY
|
-$4.282M
53.48%
YoY
|
-$3.305M
-103.91%
YoY
|
-$4.218M
-117.23%
YoY
|
-$34.68M
660.53%
YoY
|
-$2.790M
-62.14%
YoY
|
| Net Change In Cash |
$1.319M
-112.45%
YoY
|
$1.917M
-73.62%
YoY
|
$790.0K
-91.09%
YoY
|
$3.905M
-58.41%
YoY
|
-$10.60M
-14.0%
YoY
|
$7.268M
63.95%
YoY
|
$8.870M
-264.02%
YoY
|
$9.389M
58.52%
YoY
|
-$12.32M
-80.14%
YoY
|
$4.433M
-37.84%
YoY
|
-$5.408M
550.78%
YoY
|
$5.923M
-47.95%
YoY
|
-$62.05M
1313.33%
YoY
|
$7.132M
-122.63%
YoY
|
-$831.0K
-739.23%
YoY
|
$11.38M
-83.63%
YoY
|
-$4.390M
-114.44%
YoY
|
-$31.52M
-2288.89%
YoY
|
$130.0K
-102.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$26.55M
0.87%
YoY
|
$21.31M
-19.42%
YoY
|
$21.97M
-26.51%
YoY
|
$31.65M
23.12%
YoY
|
$26.33M
531.75%
YoY
|
$26.44M
5.21%
YoY
|
$29.89M
69.16%
YoY
|
$25.71M
-7.65%
YoY
|
$4.167M
-41.06%
YoY
|
$25.14M
4.14%
YoY
|
$17.67M
-3.46%
YoY
|
$27.83M
6.22%
YoY
|
$7.070M
-27.06%
YoY
|
$24.13M
46.72%
YoY
|
$18.30M
54.46%
YoY
|
$26.20M
-339.52%
YoY
|
$9.693M
-48.47%
YoY
|
$16.45M
-35.52%
YoY
|
$11.85M
-52.22%
YoY
|
| Capital Expenditures |
$19.91M
30.25%
YoY
|
$15.93M
3.28%
YoY
|
$17.82M
3.8%
YoY
|
$22.90M
46.62%
YoY
|
$15.28M
11.46%
YoY
|
$15.42M
-20.14%
YoY
|
$17.17M
-187.29%
YoY
|
$15.62M
-183.46%
YoY
|
$13.71M
-218.81%
YoY
|
$19.31M
-226.51%
YoY
|
-$19.67M
32.32%
YoY
|
-$18.71M
62.42%
YoY
|
-$11.54M
16.81%
YoY
|
-$15.27M
8.28%
YoY
|
-$14.87M
109.38%
YoY
|
-$11.52M
195.41%
YoY
|
-$9.880M
-6.88%
YoY
|
-$14.10M
-19.1%
YoY
|
-$7.100M
-63.72%
YoY
|
| Free Cash Flow |
$6.645M
-39.82%
YoY
|
$5.378M
-51.19%
YoY
|
$4.144M
-67.42%
YoY
|
$8.750M
-13.26%
YoY
|
$11.04M
-215.67%
YoY
|
$11.02M
89.33%
YoY
|
$12.72M
-65.93%
YoY
|
$10.09M
-78.33%
YoY
|
-$9.545M
-151.29%
YoY
|
$5.820M
-85.23%
YoY
|
$37.34M
12.57%
YoY
|
$46.55M
23.39%
YoY
|
$18.61M
-4.91%
YoY
|
$39.40M
28.98%
YoY
|
$33.17M
75.04%
YoY
|
$37.72M
-635.85%
YoY
|
$19.57M
-33.47%
YoY
|
$30.55M
-28.85%
YoY
|
$18.95M
-57.29%
YoY
|
Loading...