|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
FY2020
12 months to Dec 31, 2020
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Accretion of contract rights under development agreements and placement fees | |||||
| Amortization of deferred loan costs and discount | |||||
| Write-off of deferred loan cost and discount | |||||
| Cash paid for debt prepayment penalties to prior debt holders | |||||
| Stock-based compensation expense | |||||
| Provision for bad debts | |||||
| Loss on disposition of long-lived assets | |||||
| Impairment of assets | |||||
| Fair value adjustment of contingent consideration | |||||
| (Benefit) expense from deferred income tax | |||||
| Changes in assets and liabilities related to operations: | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Prepaid expenses | |||||
| Deposits and other | |||||
| Other assets, non-current | |||||
| Accounts payable and accrued liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities | |||||
| Issuance of customer notes receivable | |||||
| Proceeds from payments on customer notes receivable | |||||
| Business acquisitions, net of cash acquired | |||||
| Purchase of intangible assets | |||||
| Software development and other expenditures | |||||
| Proceeds from disposition of assets | |||||
| Purchases of property and equipment | |||||
| Net cash (used in) investing activities | |||||
| Cash flows from financing activities | |||||
| Repayment of long-term debt | |||||
| Prior First Lien Credit Facilities | |||||
| First Lien Credit Facilities | |||||
| Incremental Term Loans | |||||
| Total repayment of long-term debt | |||||
| Repayment of revolver | |||||
| Payment of financed placement fee obligations | |||||
| Proceeds from term loans | |||||
| Incremental Term Loans | |||||
| Total proceeds from term loans | |||||
| Borrowing on revolver | |||||
| Proceeds from stock option exercises | |||||
| Payment of deferred loan costs | |||||
| Payment of debt prepayment penalties to prior debt holders | |||||
| Payment of previous acquisition obligation | |||||
| Payments on finance leases and other obligations | |||||
| Repurchase of common stock | |||||
| Net cash (used in) financing activities | |||||
| Effect of exchange rates on cash, cash equivalents and restricted cash | |||||
| Net (decrease) increase in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash, beginning of period | |||||
| Cash, cash equivalents and restricted cash, end of period | |||||
| Supplemental cash flow information: | |||||
| Cash paid during the period for interest | |||||
| Cash paid during the period for taxes | |||||
| Non-cash investing and financing activities: | |||||
| Leased assets obtained in exchange for new finance lease liabilities | |||||
| Leased assets obtained in exchange for new operating lease liabilities | |||||
| Non-cash additions to intangible assets | |||||
| Non-cash additions to property and equipment | |||||
Loading...