|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$684.6M
112.42%
YoY
|
-$322.3M
51.87%
YoY
|
-$212.2M
21.97%
YoY
|
-$174.0M
47.44%
YoY
|
-$118.0M
166.06%
YoY
|
| Depreciation, Depletion And Amortization |
$4.200M
50.0%
YoY
|
$2.800M
33.33%
YoY
|
$2.100M
50.0%
YoY
|
$1.400M
133.33%
YoY
|
$600.0K
50.0%
YoY
|
| Cash From Operating Activities |
-$650.4M
116.19%
YoY
|
-$300.9M
152.7%
YoY
|
-$119.1M
-12.63%
YoY
|
-$136.3M
43.72%
YoY
|
-$94.81M
155.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$13.32M
88.49%
YoY
|
$7.066M
67.12%
YoY
|
$4.228M
49.77%
YoY
|
$2.823M
-24.52%
YoY
|
$3.740M
242.49%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$847.1M
573.17%
YoY
|
-$125.8M
-32.75%
YoY
|
-$187.1M
137.55%
YoY
|
-$78.78M
1077.53%
YoY
|
| Cash From Investing Activities |
-$38.04M
-95.55%
YoY
|
-$854.2M
556.72%
YoY
|
-$130.1M
-31.53%
YoY
|
-$190.0M
130.2%
YoY
|
-$82.52M
959.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$836.9M
9.8%
YoY
|
$762.2M
1158.79%
YoY
|
$60.55M
-82.44%
YoY
|
$344.8M
1659.08%
YoY
|
$19.60M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$851.0M
-28.63%
YoY
|
$1.192B
1170.3%
YoY
|
$93.86M
-72.89%
YoY
|
$346.2M
96.34%
YoY
|
$176.3M
-35.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$650.4M
116.19%
YoY
|
-$300.9M
152.7%
YoY
|
-$119.1M
-12.63%
YoY
|
-$136.3M
43.72%
YoY
|
-$94.81M
155.44%
YoY
|
| Cash From Investing Activities |
-$38.04M
-95.55%
YoY
|
-$854.2M
556.72%
YoY
|
-$130.1M
-31.53%
YoY
|
-$190.0M
130.2%
YoY
|
-$82.52M
959.95%
YoY
|
| Cash From Financing Activities |
$851.0M
-28.63%
YoY
|
$1.192B
1170.3%
YoY
|
$93.86M
-72.89%
YoY
|
$346.2M
96.34%
YoY
|
$176.3M
-35.19%
YoY
|
| Net Change In Cash |
$162.7M
336.23%
YoY
|
$37.29M
-124.01%
YoY
|
-$155.3M
-878.37%
YoY
|
$19.95M
-2067.26%
YoY
|
-$1.014M
-100.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$650.4M
116.19%
YoY
|
-$300.9M
152.7%
YoY
|
-$119.1M
-12.63%
YoY
|
-$136.3M
43.72%
YoY
|
-$94.81M
155.44%
YoY
|
| Capital Expenditures |
$13.32M
88.49%
YoY
|
$7.066M
67.12%
YoY
|
$4.228M
49.77%
YoY
|
$2.823M
-24.52%
YoY
|
$3.740M
242.49%
YoY
|
| Free Cash Flow |
-$663.8M
115.55%
YoY
|
-$307.9M
149.76%
YoY
|
-$123.3M
-11.36%
YoY
|
-$139.1M
41.13%
YoY
|
-$98.55M
157.93%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$174.4M
116.97%
YoY
|
-$157.3M
122.22%
YoY
|
-$115.8M
68.14%
YoY
|
-$102.3M
69.18%
YoY
|
-$80.40M
53.55%
YoY
|
-$70.79M
50.54%
YoY
|
-$68.86M
31.42%
YoY
|
-$60.44M
19.76%
YoY
|
-$52.36M
20.09%
YoY
|
-$47.03M
2.92%
YoY
|
-$52.39M
53.04%
YoY
|
-$50.47M
30.96%
YoY
|
-$43.60M
48.93%
YoY
|
-$45.69M
73.38%
YoY
|
-$34.24M
43.58%
YoY
|
-$38.54M
136.79%
YoY
|
-$29.27M
155.91%
YoY
|
-$26.35M
149.65%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$1.100M
57.14%
YoY
|
$800.0K
14.29%
YoY
|
$800.0K
33.33%
YoY
|
$738.0K
20.0%
YoY
|
$700.0K
16.67%
YoY
|
$700.0K
32.33%
YoY
|
$600.0K
50.0%
YoY
|
$615.0K
61.42%
YoY
|
$600.0K
50.0%
YoY
|
$529.0K
64.29%
YoY
|
$400.0K
33.33%
YoY
|
$381.0K
83.17%
YoY
|
$400.0K
100.0%
YoY
|
$322.0K
222.0%
YoY
|
$300.0K
200.0%
YoY
|
$208.0K
89.09%
YoY
|
$200.0K
100.0%
YoY
|
$100.0K
0.0%
YoY
|
| Cash From Operating Activities |
N/A
|
-$156.2M
138.01%
YoY
|
-$199.7M
207.16%
YoY
|
-$124.8M
77.36%
YoY
|
-$99.87M
-705.24%
YoY
|
-$65.62M
78.3%
YoY
|
-$65.00M
30.51%
YoY
|
-$70.38M
43.73%
YoY
|
$16.50M
-142.11%
YoY
|
-$36.80M
15.15%
YoY
|
-$49.81M
40.12%
YoY
|
-$48.97M
65.57%
YoY
|
-$39.19M
49.49%
YoY
|
-$31.96M
53.78%
YoY
|
-$35.55M
26.34%
YoY
|
-$29.57M
50.27%
YoY
|
-$26.22M
100.42%
YoY
|
-$20.78M
128.12%
YoY
|
-$28.14M
261.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$3.887M
128.11%
YoY
|
$3.343M
529.57%
YoY
|
$3.753M
310.16%
YoY
|
$3.916M
353.77%
YoY
|
$1.704M
83.23%
YoY
|
$531.0K
-14.63%
YoY
|
$915.0K
-49.73%
YoY
|
$863.0K
1.53%
YoY
|
$930.0K
769.16%
YoY
|
$622.0K
-147.05%
YoY
|
$1.820M
140.11%
YoY
|
$850.0K
-149.79%
YoY
|
$107.0K
-113.38%
YoY
|
-$1.322M
88.05%
YoY
|
$758.0K
44.38%
YoY
|
-$1.707M
642.17%
YoY
|
-$800.0K
-5.88%
YoY
|
-$703.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$584.0M
21.5%
YoY
|
$188.8M
-168.83%
YoY
|
$160.9M
-605.59%
YoY
|
-$60.26M
-216.09%
YoY
|
-$480.7M
1473.0%
YoY
|
-$274.3M
-687.81%
YoY
|
-$31.83M
-83.58%
YoY
|
$51.90M
-850.26%
YoY
|
-$30.56M
-382.31%
YoY
|
$46.67M
-385.94%
YoY
|
-$193.9M
10.96%
YoY
|
-$6.918M
-91.6%
YoY
|
$10.82M
N/A
|
-$16.32M
-555.92%
YoY
|
-$174.7M
N/A
|
-$82.36M
1131.05%
YoY
|
$0.00
N/A
|
$3.580M
N/A
|
| Cash From Investing Activities |
N/A
|
-$587.9M
21.87%
YoY
|
$185.5M
-167.48%
YoY
|
$157.2M
-580.01%
YoY
|
-$64.17M
-225.73%
YoY
|
-$482.4M
1432.44%
YoY
|
-$274.9M
-696.91%
YoY
|
-$32.75M
-83.27%
YoY
|
$51.04M
-757.05%
YoY
|
-$31.48M
-387.96%
YoY
|
$46.05M
-360.99%
YoY
|
-$195.7M
11.51%
YoY
|
-$7.768M
-90.76%
YoY
|
$10.93M
-1466.5%
YoY
|
-$17.64M
-713.28%
YoY
|
-$175.5M
33323.81%
YoY
|
-$84.06M
1113.04%
YoY
|
-$800.0K
-5.88%
YoY
|
$2.877M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$39.97M
N/A
|
$24.10M
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$850.4M
148.31%
YoY
|
$3.773M
-99.16%
YoY
|
$1.937M
-99.5%
YoY
|
$13.72M
-56.97%
YoY
|
$342.5M
856060.0%
YoY
|
$446.7M
1046.27%
YoY
|
$389.4M
1596.12%
YoY
|
$31.89M
-86.91%
YoY
|
$40.00K
-99.9%
YoY
|
$38.97M
0.48%
YoY
|
$22.96M
-4.78%
YoY
|
$243.7M
1076.28%
YoY
|
$39.62M
-74.47%
YoY
|
$38.78M
9359.51%
YoY
|
$24.11M
141741.18%
YoY
|
$20.71M
4503.11%
YoY
|
$155.2M
-11680.0%
YoY
|
$410.0K
-99.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$156.2M
138.01%
YoY
|
-$199.7M
207.16%
YoY
|
-$124.8M
77.36%
YoY
|
-$99.87M
-705.24%
YoY
|
-$65.62M
78.3%
YoY
|
-$65.00M
30.51%
YoY
|
-$70.38M
43.73%
YoY
|
$16.50M
-142.11%
YoY
|
-$36.80M
15.15%
YoY
|
-$49.81M
40.12%
YoY
|
-$48.97M
65.57%
YoY
|
-$39.19M
49.49%
YoY
|
-$31.96M
53.78%
YoY
|
-$35.55M
26.34%
YoY
|
-$29.57M
50.27%
YoY
|
-$26.22M
100.42%
YoY
|
-$20.78M
128.12%
YoY
|
-$28.14M
261.18%
YoY
|
| Cash From Investing Activities |
N/A
|
-$587.9M
21.87%
YoY
|
$185.5M
-167.48%
YoY
|
$157.2M
-580.01%
YoY
|
-$64.17M
-225.73%
YoY
|
-$482.4M
1432.44%
YoY
|
-$274.9M
-696.91%
YoY
|
-$32.75M
-83.27%
YoY
|
$51.04M
-757.05%
YoY
|
-$31.48M
-387.96%
YoY
|
$46.05M
-360.99%
YoY
|
-$195.7M
11.51%
YoY
|
-$7.768M
-90.76%
YoY
|
$10.93M
-1466.5%
YoY
|
-$17.64M
-713.28%
YoY
|
-$175.5M
33323.81%
YoY
|
-$84.06M
1113.04%
YoY
|
-$800.0K
-5.88%
YoY
|
$2.877M
N/A
|
| Cash From Financing Activities |
N/A
|
$850.4M
148.31%
YoY
|
$3.773M
-99.16%
YoY
|
$1.937M
-99.5%
YoY
|
$13.72M
-56.97%
YoY
|
$342.5M
856060.0%
YoY
|
$446.7M
1046.27%
YoY
|
$389.4M
1596.12%
YoY
|
$31.89M
-86.91%
YoY
|
$40.00K
-99.9%
YoY
|
$38.97M
0.48%
YoY
|
$22.96M
-4.78%
YoY
|
$243.7M
1076.28%
YoY
|
$39.62M
-74.47%
YoY
|
$38.78M
9359.51%
YoY
|
$24.11M
141741.18%
YoY
|
$20.71M
4503.11%
YoY
|
$155.2M
-11680.0%
YoY
|
$410.0K
-99.85%
YoY
|
| Net Change In Cash |
N/A
|
$106.3M
-151.7%
YoY
|
-$10.41M
-109.74%
YoY
|
$34.34M
-88.01%
YoY
|
-$150.3M
-251.18%
YoY
|
-$205.6M
201.24%
YoY
|
$106.9M
203.43%
YoY
|
$286.3M
-229.15%
YoY
|
$99.43M
-49.45%
YoY
|
-$68.24M
-467.02%
YoY
|
$35.21M
-344.44%
YoY
|
-$221.7M
26.33%
YoY
|
$196.7M
-319.61%
YoY
|
$18.59M
-86.08%
YoY
|
-$14.41M
-42.03%
YoY
|
-$175.5M
769.16%
YoY
|
-$89.57M
357.9%
YoY
|
$133.6M
-1282.21%
YoY
|
-$24.85M
-109.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$156.2M
138.01%
YoY
|
-$199.7M
207.16%
YoY
|
-$124.8M
77.36%
YoY
|
-$99.87M
-705.24%
YoY
|
-$65.62M
78.3%
YoY
|
-$65.00M
30.51%
YoY
|
-$70.38M
43.73%
YoY
|
$16.50M
-142.11%
YoY
|
-$36.80M
15.15%
YoY
|
-$49.81M
40.12%
YoY
|
-$48.97M
65.57%
YoY
|
-$39.19M
49.49%
YoY
|
-$31.96M
53.78%
YoY
|
-$35.55M
26.34%
YoY
|
-$29.57M
50.27%
YoY
|
-$26.22M
100.42%
YoY
|
-$20.78M
128.12%
YoY
|
-$28.14M
261.18%
YoY
|
| Capital Expenditures |
N/A
|
$3.887M
128.11%
YoY
|
$3.343M
529.57%
YoY
|
$3.753M
310.16%
YoY
|
$3.916M
353.77%
YoY
|
$1.704M
83.23%
YoY
|
$531.0K
-14.63%
YoY
|
$915.0K
-49.73%
YoY
|
$863.0K
1.53%
YoY
|
$930.0K
769.16%
YoY
|
$622.0K
-147.05%
YoY
|
$1.820M
140.11%
YoY
|
$850.0K
-149.79%
YoY
|
$107.0K
-113.38%
YoY
|
-$1.322M
88.05%
YoY
|
$758.0K
44.38%
YoY
|
-$1.707M
642.17%
YoY
|
-$800.0K
-5.88%
YoY
|
-$703.0K
N/A
|
| Free Cash Flow |
N/A
|
-$160.1M
137.76%
YoY
|
-$203.0M
209.77%
YoY
|
-$128.6M
80.35%
YoY
|
-$103.8M
-763.68%
YoY
|
-$67.32M
78.42%
YoY
|
-$65.53M
29.95%
YoY
|
-$71.30M
40.38%
YoY
|
$15.64M
-139.06%
YoY
|
-$37.73M
17.66%
YoY
|
-$50.43M
47.35%
YoY
|
-$50.79M
67.44%
YoY
|
-$40.04M
63.37%
YoY
|
-$32.07M
60.47%
YoY
|
-$34.22M
24.75%
YoY
|
-$30.33M
50.11%
YoY
|
-$24.51M
90.72%
YoY
|
-$19.98M
141.91%
YoY
|
-$27.43M
252.16%
YoY
|
Loading...