|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.563M
-33.19%
YoY
|
-$6.830M
10.16%
YoY
|
-$6.201M
4.53%
YoY
|
-$5.932M
73.4%
YoY
|
-$3.421M
14.66%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$3.000K
-25.0%
YoY
|
$4.000K
0.0%
YoY
|
$4.000K
0.0%
YoY
|
$4.000K
26.98%
YoY
|
| Cash From Operating Activities |
-$1.230M
-65.47%
YoY
|
-$3.561M
-23.99%
YoY
|
-$4.685M
13.53%
YoY
|
-$4.127M
76.21%
YoY
|
-$2.342M
5.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$1.380K
-110.75%
YoY
|
-$12.84K
-85.98%
YoY
|
-$91.57K
481.4%
YoY
|
-$15.75K
-94.41%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$1.379K
-89.26%
YoY
|
-$12.84K
-85.98%
YoY
|
-$91.57K
481.4%
YoY
|
-$15.75K
-94.41%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.853K
-99.76%
YoY
|
$780.5K
-81.04%
YoY
|
$4.116M
N/A
|
N/A
N/A
|
$2.603M
3.4%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.237M
-64.69%
YoY
|
$3.502M
-14.9%
YoY
|
$4.116M
-6.84%
YoY
|
$4.418M
69.76%
YoY
|
$2.603M
3.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.230M
-65.47%
YoY
|
-$3.561M
-23.99%
YoY
|
-$4.685M
13.53%
YoY
|
-$4.127M
76.21%
YoY
|
-$2.342M
5.25%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$1.379K
-89.26%
YoY
|
-$12.84K
-85.98%
YoY
|
-$91.57K
481.4%
YoY
|
-$15.75K
-94.41%
YoY
|
| Cash From Financing Activities |
$1.237M
-64.69%
YoY
|
$3.502M
-14.9%
YoY
|
$4.116M
-6.84%
YoY
|
$4.418M
69.76%
YoY
|
$2.603M
3.4%
YoY
|
| Net Change In Cash |
$7.305K
-112.17%
YoY
|
-$60.00K
-89.7%
YoY
|
-$582.3K
-391.83%
YoY
|
$199.6K
-18.45%
YoY
|
$244.7K
2330.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.230M
-65.47%
YoY
|
-$3.561M
-23.99%
YoY
|
-$4.685M
13.53%
YoY
|
-$4.127M
76.21%
YoY
|
-$2.342M
5.25%
YoY
|
| Capital Expenditures |
N/A
|
$1.380K
-110.75%
YoY
|
-$12.84K
-85.98%
YoY
|
-$91.57K
481.4%
YoY
|
-$15.75K
-94.41%
YoY
|
| Free Cash Flow |
N/A
|
-$3.562M
-23.76%
YoY
|
-$4.672M
15.79%
YoY
|
-$4.035M
73.47%
YoY
|
-$2.326M
19.68%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$263.8K
-129.05%
YoY
|
-$485.9K
-50.39%
YoY
|
-$486.6K
-60.16%
YoY
|
N/A
|
-$908.1K
-16.22%
YoY
|
-$979.4K
-36.98%
YoY
|
-$1.221M
-49.32%
YoY
|
-$1.861M
2.4%
YoY
|
-$1.084M
-22.09%
YoY
|
-$1.554M
-6.34%
YoY
|
-$2.410M
80.9%
YoY
|
-$1.818M
-7.64%
YoY
|
-$1.391M
43.92%
YoY
|
-$1.659M
44.78%
YoY
|
-$1.332M
-28.03%
YoY
|
-$1.968M
52.43%
YoY
|
-$966.6K
35.22%
YoY
|
-$1.146M
70.95%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
$27.22K
5.59%
YoY
|
$27.22K
188.65%
YoY
|
$93.55K
3390.67%
YoY
|
$28.22K
17537.5%
YoY
|
$25.78K
2478.0%
YoY
|
$9.430K
412.5%
YoY
|
$2.680K
168.0%
YoY
|
$160.00
-84.0%
YoY
|
$1.000K
0.0%
YoY
|
$1.840K
84.0%
YoY
|
$1.000K
0.0%
YoY
|
$1.000K
0.0%
YoY
|
$1.000K
0.0%
YoY
|
$1.000K
0.0%
YoY
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$308.8K
-19.53%
YoY
|
N/A
|
-$263.9K
-70.61%
YoY
|
-$380.4K
-59.41%
YoY
|
-$383.8K
-65.97%
YoY
|
-$598.3K
-39.87%
YoY
|
-$897.9K
1.08%
YoY
|
-$937.0K
-37.77%
YoY
|
-$1.128M
-12.99%
YoY
|
-$995.0K
-25.03%
YoY
|
-$888.4K
-25.25%
YoY
|
-$1.506M
82.14%
YoY
|
-$1.296M
65.22%
YoY
|
-$1.327M
131.68%
YoY
|
-$1.188M
89.23%
YoY
|
-$826.7K
106.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.380K
64.29%
YoY
|
$1.680K
-300.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.680K
N/A
|
$840.00
-107.04%
YoY
|
-$840.00
-98.4%
YoY
|
-$12.84K
-21.71%
YoY
|
N/A
|
-$11.94K
637.04%
YoY
|
-$52.60K
960.48%
YoY
|
-$16.40K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$1.380K
-264.29%
YoY
|
$1.680K
-300.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.680K
N/A
|
$840.00
-107.04%
YoY
|
-$840.00
-98.4%
YoY
|
-$12.84K
-21.71%
YoY
|
$0.00
-100.0%
YoY
|
-$11.94K
637.04%
YoY
|
-$52.60K
960.48%
YoY
|
-$16.40K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.853K
-99.74%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$720.0K
15.78%
YoY
|
N/A
N/A
|
$1.113M
N/A
|
N/A
N/A
|
$621.9K
23.94%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
$351.9K
-8.03%
YoY
|
N/A
|
$255.0K
-68.04%
YoY
|
$396.7K
-60.61%
YoY
|
$382.7K
-67.29%
YoY
|
$527.5K
-25.49%
YoY
|
$798.0K
-28.33%
YoY
|
$1.007M
207.48%
YoY
|
$1.170M
-40.51%
YoY
|
$708.0K
-51.69%
YoY
|
$1.113M
-6.29%
YoY
|
$327.5K
-74.06%
YoY
|
$1.967M
292.0%
YoY
|
$1.465M
51.08%
YoY
|
$1.188M
87.69%
YoY
|
$1.263M
222.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$308.8K
-19.53%
YoY
|
N/A
|
-$263.9K
-70.61%
YoY
|
-$380.4K
-59.41%
YoY
|
-$383.8K
-65.97%
YoY
|
-$598.3K
-39.87%
YoY
|
-$897.9K
1.08%
YoY
|
-$937.0K
-37.77%
YoY
|
-$1.128M
-12.99%
YoY
|
-$995.0K
-25.03%
YoY
|
-$888.4K
-25.25%
YoY
|
-$1.506M
82.14%
YoY
|
-$1.296M
65.22%
YoY
|
-$1.327M
131.68%
YoY
|
-$1.188M
89.23%
YoY
|
-$826.7K
106.11%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$1.380K
-264.29%
YoY
|
$1.680K
-300.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.680K
N/A
|
$840.00
-107.04%
YoY
|
-$840.00
-98.4%
YoY
|
-$12.84K
-21.71%
YoY
|
$0.00
-100.0%
YoY
|
-$11.94K
637.04%
YoY
|
-$52.60K
960.48%
YoY
|
-$16.40K
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
$351.9K
-8.03%
YoY
|
N/A
|
$255.0K
-68.04%
YoY
|
$396.7K
-60.61%
YoY
|
$382.7K
-67.29%
YoY
|
$527.5K
-25.49%
YoY
|
$798.0K
-28.33%
YoY
|
$1.007M
207.48%
YoY
|
$1.170M
-40.51%
YoY
|
$708.0K
-51.69%
YoY
|
$1.113M
-6.29%
YoY
|
$327.5K
-74.06%
YoY
|
$1.967M
292.0%
YoY
|
$1.465M
51.08%
YoY
|
$1.188M
87.69%
YoY
|
$1.263M
222.43%
YoY
|
| Net Change In Cash |
N/A
|
N/A
|
$43.09K
-3923.6%
YoY
|
N/A
|
-$8.910K
-90.93%
YoY
|
$16.29K
-76.71%
YoY
|
-$1.127K
-102.78%
YoY
|
-$72.16K
-74.78%
YoY
|
-$98.27K
-143.84%
YoY
|
$69.95K
-105.87%
YoY
|
$40.48K
-93.96%
YoY
|
-$286.1K
-326.52%
YoY
|
$224.2K
-523.22%
YoY
|
-$1.191M
-383.87%
YoY
|
$670.7K
-328.6%
YoY
|
$126.3K
-68.06%
YoY
|
-$52.97K
-264950.0%
YoY
|
$419.6K
-4530.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$308.8K
-19.53%
YoY
|
N/A
|
-$263.9K
-70.61%
YoY
|
-$380.4K
-59.41%
YoY
|
-$383.8K
-65.97%
YoY
|
-$598.3K
-39.87%
YoY
|
-$897.9K
1.08%
YoY
|
-$937.0K
-37.77%
YoY
|
-$1.128M
-12.99%
YoY
|
-$995.0K
-25.03%
YoY
|
-$888.4K
-25.25%
YoY
|
-$1.506M
82.14%
YoY
|
-$1.296M
65.22%
YoY
|
-$1.327M
131.68%
YoY
|
-$1.188M
89.23%
YoY
|
-$826.7K
106.11%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.380K
64.29%
YoY
|
$1.680K
-300.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.680K
N/A
|
$840.00
-107.04%
YoY
|
-$840.00
-98.4%
YoY
|
-$12.84K
-21.71%
YoY
|
N/A
|
-$11.94K
637.04%
YoY
|
-$52.60K
960.48%
YoY
|
-$16.40K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$380.4K
-59.41%
YoY
|
-$383.8K
-65.92%
YoY
|
-$599.7K
-39.78%
YoY
|
-$899.6K
1.36%
YoY
|
-$937.0K
-37.23%
YoY
|
-$1.126M
N/A
|
-$995.8K
-24.29%
YoY
|
-$887.5K
-21.86%
YoY
|
-$1.493M
84.24%
YoY
|
N/A
|
-$1.315M
130.25%
YoY
|
-$1.136M
82.3%
YoY
|
-$810.3K
102.02%
YoY
|
Loading...