|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue |
$309.4K
422.07%
YoY
|
$59.27K
295.12%
YoY
|
$15.00K
N/A
|
$0.00
-100.0%
YoY
|
$2.690K
44.62%
YoY
|
| Cost Of Revenue |
$236.5K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$72.91K
23.02%
YoY
|
$59.27K
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
$6.380M
-0.02%
YoY
|
$6.381M
7.57%
YoY
|
$5.932M
73.27%
YoY
|
$3.424M
18.11%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$3.000K
-25.0%
YoY
|
$4.000K
0.0%
YoY
|
$4.000K
0.0%
YoY
|
$4.000K
26.98%
YoY
|
| Operating Expenses |
$4.636M
-32.71%
YoY
|
$6.890M
7.97%
YoY
|
$6.381M
7.57%
YoY
|
$5.932M
73.27%
YoY
|
$3.424M
18.11%
YoY
|
| Operating Profit |
-$4.563M
-33.19%
YoY
|
-$6.830M
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
$271.1K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$4.563M
-33.19%
YoY
|
-$6.830M
10.16%
YoY
|
-$6.201M
4.53%
YoY
|
-$5.932M
73.4%
YoY
|
-$3.421M
14.66%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Net Earnings |
-$4.563M
-33.19%
YoY
|
-$6.830M
10.16%
YoY
|
-$6.201M
4.53%
YoY
|
-$5.932M
73.4%
YoY
|
-$3.421M
14.66%
YoY
|
| Basic Earnings Per Share |
-$0.04
-33.33%
YoY
|
-$0.06
0.0%
YoY
|
-$0.06
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.04
-33.33%
YoY
|
-$0.06
-100.0%
YoY
|
-$59.50K
-9.09%
YoY
|
-$65.45K
41.84%
YoY
|
-$46.15K
0.56%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
127.2M shares
9.0%
YoY
|
116.7M shares
11.96%
YoY
|
104.2M shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
127.2M shares
9.0%
YoY
|
116.7M shares
11.96%
YoY
|
104.2M shares
N/A
|
N/A
|
N/A
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
|
$52.84K
-26.12%
YoY
|
N/A
|
N/A
|
$65.54K
215.59%
YoY
|
$71.52K
590.92%
YoY
|
$77.87K
884.77%
YoY
|
$20.24K
187.91%
YoY
|
$20.77K
450.82%
YoY
|
$10.35K
-93.79%
YoY
|
$7.907K
141.73%
YoY
|
$7.030K
N/A
|
$3.770K
N/A
|
$166.6K
N/A
|
$3.271K
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Cost Of Revenue |
N/A
|
$14.59K
-59.01%
YoY
|
$50.41K
-43.61%
YoY
|
N/A
|
$63.11K
N/A
|
$35.59K
N/A
|
$89.40K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
$38.25K
6.44%
YoY
|
$67.73K
-687.18%
YoY
|
N/A
|
$2.425K
-88.32%
YoY
|
$35.94K
247.17%
YoY
|
-$11.54K
-245.88%
YoY
|
N/A
|
$20.77K
N/A
|
$10.35K
N/A
|
$7.907K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
$873.5K
-20.93%
YoY
|
$982.4K
-37.2%
YoY
|
$1.108M
-54.17%
YoY
|
$1.293M
-29.13%
YoY
|
$1.105M
-20.81%
YoY
|
$1.564M
-50.52%
YoY
|
$2.418M
81.05%
YoY
|
$1.825M
-7.29%
YoY
|
$1.395M
44.31%
YoY
|
$3.161M
175.86%
YoY
|
$1.336M
-27.85%
YoY
|
$1.968M
52.38%
YoY
|
$966.6K
35.06%
YoY
|
$1.146M
70.67%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
$27.22K
5.59%
YoY
|
$27.22K
188.65%
YoY
|
$93.55K
3390.67%
YoY
|
$28.22K
17537.5%
YoY
|
$25.78K
2478.0%
YoY
|
$9.430K
412.5%
YoY
|
$2.680K
168.0%
YoY
|
$160.00
-84.0%
YoY
|
$1.000K
0.0%
YoY
|
$1.840K
84.0%
YoY
|
$1.000K
0.0%
YoY
|
$1.000K
0.0%
YoY
|
$1.000K
0.0%
YoY
|
$1.000K
0.0%
YoY
|
| Operating Expenses |
-$241.5K
-126.53%
YoY
|
$524.1K
-48.38%
YoY
|
$554.3K
-54.19%
YoY
|
N/A
|
$910.5K
-17.58%
YoY
|
$1.015M
-35.1%
YoY
|
$1.210M
-49.96%
YoY
|
$1.293M
-29.13%
YoY
|
$1.105M
-20.81%
YoY
|
$1.564M
-14.32%
YoY
|
$2.418M
81.05%
YoY
|
$1.825M
-7.29%
YoY
|
$1.395M
44.31%
YoY
|
$1.826M
59.32%
YoY
|
$1.336M
-27.85%
YoY
|
$1.968M
52.38%
YoY
|
$966.6K
35.06%
YoY
|
$1.146M
70.67%
YoY
|
| Operating Profit |
N/A
|
-$485.9K
-50.39%
YoY
|
-$486.6K
-60.16%
YoY
|
N/A
|
-$908.1K
-16.22%
YoY
|
-$979.4K
-36.98%
YoY
|
-$1.221M
-49.32%
YoY
|
N/A
|
-$1.084M
N/A
|
-$1.554M
N/A
|
-$2.410M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
$37.00K
N/A
|
$32.94K
N/A
|
$101.9K
N/A
|
-$271.1K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$263.8K
-129.05%
YoY
|
-$485.9K
-50.39%
YoY
|
-$486.6K
-60.16%
YoY
|
N/A
|
-$908.1K
-16.22%
YoY
|
-$979.4K
-36.98%
YoY
|
-$1.221M
-49.32%
YoY
|
-$1.782M
-1.95%
YoY
|
-$1.084M
-22.09%
YoY
|
-$1.554M
-6.34%
YoY
|
-$2.410M
80.9%
YoY
|
-$1.818M
-7.64%
YoY
|
-$1.391M
43.92%
YoY
|
-$1.659M
44.78%
YoY
|
-$1.332M
-28.03%
YoY
|
-$1.968M
52.43%
YoY
|
-$966.6K
35.22%
YoY
|
-$1.146M
70.95%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
$263.8K
-129.05%
YoY
|
-$485.9K
-50.39%
YoY
|
-$486.6K
-60.16%
YoY
|
N/A
|
-$908.1K
-16.22%
YoY
|
-$979.4K
-36.98%
YoY
|
-$1.221M
-49.32%
YoY
|
-$1.861M
2.4%
YoY
|
-$1.084M
-22.09%
YoY
|
-$1.554M
-6.34%
YoY
|
-$2.410M
80.9%
YoY
|
-$1.818M
-7.64%
YoY
|
-$1.391M
43.92%
YoY
|
-$1.659M
44.78%
YoY
|
-$1.332M
-28.03%
YoY
|
-$1.968M
52.43%
YoY
|
-$966.6K
35.22%
YoY
|
-$1.146M
70.95%
YoY
|
| Basic Earnings Per Share |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$0.01
0.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
-50.0%
YoY
|
N/A
|
-$0.01
0.0%
YoY
|
-$0.01
-50.0%
YoY
|
-$0.02
N/A
|
N/A
|
-$0.01
N/A
|
-$0.02
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$0.01
0.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$0.02
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$0.01
-50.0%
YoY
|
-$21.03K
58.2%
YoY
|
-$16.93K
-16.96%
YoY
|
-$13.13K
27.02%
YoY
|
-$0.02
-100.0%
YoY
|
-$13.29K
-39.21%
YoY
|
-$20.39K
23.02%
YoY
|
-$10.34K
7.94%
YoY
|
-$13.06K
42.08%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
162.3M shares
24.36%
YoY
|
159.8M shares
25.34%
YoY
|
134.0M shares
9.7%
YoY
|
N/A
|
130.5M shares
11.26%
YoY
|
127.5M shares
9.73%
YoY
|
122.2M shares
6.6%
YoY
|
117.4M shares
N/A
|
117.3M shares
10.7%
YoY
|
116.2M shares
13.79%
YoY
|
114.6M shares
N/A
|
N/A
|
105.9M shares
N/A
|
102.1M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
162.3M shares
24.36%
YoY
|
138.8M shares
8.93%
YoY
|
134.0M shares
9.7%
YoY
|
N/A
|
130.5M shares
11.64%
YoY
|
127.5M shares
9.73%
YoY
|
122.2M shares
6.6%
YoY
|
N/A
|
116.9M shares
10.32%
YoY
|
116.2M shares
13.79%
YoY
|
114.6M shares
N/A
|
N/A
|
105.9M shares
N/A
|
102.1M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...