|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue |
$1.835B
2.63%
YoY
|
$1.788B
19.84%
YoY
|
$1.492B
65.41%
YoY
|
$902.0M
49.34%
YoY
|
$604.0M
-61.28%
YoY
|
| Cost Of Revenue |
$128.0M
7.56%
YoY
|
$119.0M
52.56%
YoY
|
$78.00M
N/A
|
N/A
|
N/A
|
| Gross Profit |
$1.707B
2.28%
YoY
|
$1.669B
18.03%
YoY
|
$1.414B
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$1.511B
32.08%
YoY
|
$1.144B
18.06%
YoY
|
$969.0M
48.85%
YoY
|
$651.0M
29.68%
YoY
|
$502.0M
-42.56%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$85.00M
-2.3%
YoY
|
$87.00M
-10.31%
YoY
|
$97.00M
-35.33%
YoY
|
$150.0M
-10.71%
YoY
|
$168.0M
-0.59%
YoY
|
| Operating Expenses |
$1.596B
39.51%
YoY
|
$1.144B
18.06%
YoY
|
$969.0M
48.85%
YoY
|
$651.0M
29.68%
YoY
|
$502.0M
-42.56%
YoY
|
| Operating Profit |
-$587.0M
-35.64%
YoY
|
-$912.0M
-1136.36%
YoY
|
$88.00M
-147.57%
YoY
|
-$185.0M
-80.15%
YoY
|
-$932.0M
486.16%
YoY
|
| Interest Expense |
-$16.00M
-123.88%
YoY
|
$67.00M
3.08%
YoY
|
$65.00M
8.33%
YoY
|
$60.00M
46.34%
YoY
|
$41.00M
86.36%
YoY
|
| Other Income/Expense, Net |
-$25.00M
-54.55%
YoY
|
-$55.00M
-1200.0%
YoY
|
$5.000M
-97.22%
YoY
|
$180.0M
-319.51%
YoY
|
-$82.00M
-403.7%
YoY
|
| Pretax Income |
-$612.0M
-36.71%
YoY
|
-$967.0M
-1139.78%
YoY
|
$93.00M
-1960.0%
YoY
|
-$5.000M
-99.51%
YoY
|
-$1.014B
668.18%
YoY
|
| Income Tax |
$49.00M
-7.55%
YoY
|
$53.00M
12.77%
YoY
|
$47.00M
-209.3%
YoY
|
-$43.00M
-71.71%
YoY
|
-$152.0M
850.0%
YoY
|
| Net Earnings |
-$178.0M
-37.54%
YoY
|
-$285.0M
-1050.0%
YoY
|
$30.00M
-83.24%
YoY
|
$179.0M
-175.21%
YoY
|
-$238.0M
981.82%
YoY
|
| Basic Earnings Per Share |
-$2.31
-38.4%
YoY
|
-$3.75
-1061.54%
YoY
|
$0.39
-115.29%
YoY
|
-$2.55
-50.68%
YoY
|
-$5.17
1682.76%
YoY
|
| Diluted Earnings Per Share |
-$2.31
-38.4%
YoY
|
-$3.75
-1061.54%
YoY
|
$0.39
-115.29%
YoY
|
-$2.55
-50.68%
YoY
|
-$5.17
1682.76%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
76.00M
0.0%
YoY
|
76.00M
1.33%
YoY
|
75.00M
0.0%
YoY
|
75.00M
0.0%
YoY
|
| Diluted Shares Outstanding |
N/A
|
78.00M
1.3%
YoY
|
77.00M
0.0%
YoY
|
77.00M
1.32%
YoY
|
76.00M
1.33%
YoY
|
|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$411.0M
5.38%
YoY
|
$532.0M
-0.19%
YoY
|
$497.0M
0.61%
YoY
|
$395.0M
6.47%
YoY
|
$390.0M
10.17%
YoY
|
$533.0M
16.12%
YoY
|
$494.0M
18.47%
YoY
|
$371.0M
41.6%
YoY
|
$354.0M
46.89%
YoY
|
$459.0M
51.49%
YoY
|
$417.0M
77.45%
YoY
|
$262.0M
113.01%
YoY
|
$241.0M
107.76%
YoY
|
$303.0M
100.66%
YoY
|
$235.0M
298.31%
YoY
|
$123.0M
-55.76%
YoY
|
$116.0M
-65.27%
YoY
|
$151.0M
-64.72%
YoY
|
$59.00M
-86.02%
YoY
|
$278.0M
-26.06%
YoY
|
| Cost Of Revenue |
$131.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$280.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$1.415B
492.05%
YoY
|
$325.0M
0.31%
YoY
|
$323.0M
-2.71%
YoY
|
$280.0M
3.7%
YoY
|
$239.0M
-9.47%
YoY
|
$324.0M
14.49%
YoY
|
$332.0M
33.87%
YoY
|
$270.0M
47.54%
YoY
|
$264.0M
41.94%
YoY
|
$283.0M
50.53%
YoY
|
$248.0M
43.35%
YoY
|
$183.0M
59.13%
YoY
|
$186.0M
47.62%
YoY
|
$188.0M
75.7%
YoY
|
$173.0M
74.75%
YoY
|
$115.0M
-36.81%
YoY
|
$126.0M
-41.12%
YoY
|
$107.0M
-53.68%
YoY
|
$99.00M
-56.58%
YoY
|
$182.0M
-18.75%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$22.00M
-8.33%
YoY
|
$21.00M
0.0%
YoY
|
$20.00M
-4.76%
YoY
|
$22.00M
4.76%
YoY
|
$24.00M
0.0%
YoY
|
$21.00M
-8.7%
YoY
|
$21.00M
-16.0%
YoY
|
$21.00M
-16.0%
YoY
|
$24.00M
-36.84%
YoY
|
$23.00M
-36.11%
YoY
|
$25.00M
-34.21%
YoY
|
$25.00M
-34.21%
YoY
|
$38.00M
-9.52%
YoY
|
$36.00M
-12.2%
YoY
|
$38.00M
-9.52%
YoY
|
$38.00M
-11.63%
YoY
|
$42.00M
-4.55%
YoY
|
$41.00M
-2.38%
YoY
|
$42.00M
2.44%
YoY
|
$43.00M
2.38%
YoY
|
| Operating Expenses |
$263.0M
-26.33%
YoY
|
$325.0M
0.31%
YoY
|
$323.0M
-28.85%
YoY
|
$280.0M
3.7%
YoY
|
$357.0M
-3.51%
YoY
|
$324.0M
14.49%
YoY
|
$454.0M
83.06%
YoY
|
$270.0M
47.54%
YoY
|
$370.0M
30.28%
YoY
|
$283.0M
50.53%
YoY
|
$248.0M
43.35%
YoY
|
$183.0M
59.13%
YoY
|
$284.0M
27.35%
YoY
|
$188.0M
75.7%
YoY
|
$173.0M
74.75%
YoY
|
$115.0M
-36.81%
YoY
|
$223.0M
-32.01%
YoY
|
$107.0M
-53.68%
YoY
|
$99.00M
-56.58%
YoY
|
$182.0M
-18.75%
YoY
|
| Operating Profit |
$17.00M
N/A
|
$67.00M
-106.95%
YoY
|
$33.00M
-17.5%
YoY
|
-$18.00M
5.88%
YoY
|
N/A
|
-$964.0M
-1560.61%
YoY
|
$40.00M
-33.33%
YoY
|
-$17.00M
-22.73%
YoY
|
N/A
|
$66.00M
1550.0%
YoY
|
$60.00M
-222.45%
YoY
|
-$22.00M
-77.32%
YoY
|
N/A
|
$4.000M
-106.78%
YoY
|
-$49.00M
-93.22%
YoY
|
-$97.00M
120.45%
YoY
|
N/A
|
-$59.00M
-207.27%
YoY
|
-$723.0M
-1517.65%
YoY
|
-$44.00M
-375.0%
YoY
|
| Interest Expense |
-$14.00M
-60.0%
YoY
|
-$3.000M
-117.65%
YoY
|
$49.00M
390.0%
YoY
|
$17.00M
6.25%
YoY
|
-$35.00M
-229.63%
YoY
|
$17.00M
6.25%
YoY
|
$10.00M
-37.5%
YoY
|
$16.00M
-5.88%
YoY
|
$27.00M
-40.0%
YoY
|
$16.00M
0.0%
YoY
|
$16.00M
0.0%
YoY
|
$17.00M
54.55%
YoY
|
$45.00M
-236.36%
YoY
|
$16.00M
23.08%
YoY
|
$16.00M
128.57%
YoY
|
$11.00M
57.14%
YoY
|
-$33.00M
-430.0%
YoY
|
$13.00M
160.0%
YoY
|
$7.000M
16.67%
YoY
|
$7.000M
40.0%
YoY
|
| Other Income/Expense, Net |
-$3.000M
200.0%
YoY
|
-$5.000M
-64.29%
YoY
|
$48.00M
-4900.0%
YoY
|
-$51.00M
264.29%
YoY
|
-$1.000M
-83.33%
YoY
|
-$14.00M
-64.1%
YoY
|
-$1.000M
-101.89%
YoY
|
-$14.00M
-53.33%
YoY
|
-$6.000M
-33.33%
YoY
|
-$39.00M
-160.0%
YoY
|
$53.00M
-66.24%
YoY
|
-$30.00M
-61.54%
YoY
|
-$9.000M
-400.0%
YoY
|
$65.00M
-600.0%
YoY
|
$157.0M
-606.45%
YoY
|
-$78.00M
875.0%
YoY
|
$3.000M
N/A
|
-$13.00M
-192.86%
YoY
|
-$31.00M
-1133.33%
YoY
|
-$8.000M
-260.0%
YoY
|
| Pretax Income |
-$686.0M
9700.0%
YoY
|
$62.00M
-106.34%
YoY
|
$81.00M
65.31%
YoY
|
-$69.00M
122.58%
YoY
|
-$7.000M
-240.0%
YoY
|
-$978.0M
-3722.22%
YoY
|
$49.00M
-56.64%
YoY
|
-$31.00M
-40.38%
YoY
|
$5.000M
-171.43%
YoY
|
$27.00M
-60.87%
YoY
|
$113.0M
4.63%
YoY
|
-$52.00M
-70.29%
YoY
|
-$7.000M
-94.85%
YoY
|
$69.00M
-195.83%
YoY
|
$108.0M
-114.32%
YoY
|
-$175.0M
236.54%
YoY
|
-$136.0M
-49.82%
YoY
|
-$72.00M
-204.35%
YoY
|
-$754.0M
-1496.3%
YoY
|
-$52.00M
-425.0%
YoY
|
| Income Tax |
-$35.00M
250.0%
YoY
|
$27.00M
-292.86%
YoY
|
$14.00M
-30.0%
YoY
|
$43.00M
-24.56%
YoY
|
-$10.00M
-28.57%
YoY
|
-$14.00M
-136.84%
YoY
|
$20.00M
-9.09%
YoY
|
$57.00M
5600.0%
YoY
|
-$14.00M
-33.33%
YoY
|
$38.00M
3700.0%
YoY
|
$22.00M
-466.67%
YoY
|
$1.000M
-105.88%
YoY
|
-$21.00M
-43.24%
YoY
|
$1.000M
-108.33%
YoY
|
-$6.000M
-93.26%
YoY
|
-$17.00M
21.43%
YoY
|
-$37.00M
-49.32%
YoY
|
-$12.00M
-157.14%
YoY
|
-$89.00M
-387.1%
YoY
|
-$14.00M
-380.0%
YoY
|
| Net Earnings |
-$165.0M
450.0%
YoY
|
$4.000M
-101.71%
YoY
|
$49.00M
390.0%
YoY
|
-$66.00M
112.9%
YoY
|
-$30.00M
-250.0%
YoY
|
-$234.0M
680.0%
YoY
|
$10.00M
-85.07%
YoY
|
-$31.00M
14.81%
YoY
|
$20.00M
-54.55%
YoY
|
-$30.00M
-141.67%
YoY
|
$67.00M
-56.21%
YoY
|
-$27.00M
-70.0%
YoY
|
$44.00M
-215.79%
YoY
|
$72.00M
-523.53%
YoY
|
$153.0M
-193.29%
YoY
|
-$90.00M
373.68%
YoY
|
-$38.00M
-2.56%
YoY
|
-$17.00M
-206.25%
YoY
|
-$164.0M
-5566.67%
YoY
|
-$19.00M
850.0%
YoY
|
| Basic Earnings Per Share |
N/A
|
$0.05
-101.64%
YoY
|
$0.64
392.31%
YoY
|
-$0.86
109.76%
YoY
|
N/A
|
-$3.04
679.49%
YoY
|
$0.13
-85.23%
YoY
|
-$0.41
13.89%
YoY
|
N/A
|
-$0.39
-141.05%
YoY
|
$0.88
-56.22%
YoY
|
-$0.36
-94.13%
YoY
|
N/A
|
$0.95
-311.11%
YoY
|
$2.01
-180.08%
YoY
|
-$6.13
1757.58%
YoY
|
N/A
|
-$0.45
-314.29%
YoY
|
-$2.51
-6375.0%
YoY
|
-$0.33
1000.0%
YoY
|
| Diluted Earnings Per Share |
-$2.14
442.86%
YoY
|
$0.05
-101.64%
YoY
|
$0.63
391.38%
YoY
|
-$0.86
109.76%
YoY
|
-$0.39
-251.98%
YoY
|
-$3.04
679.49%
YoY
|
$0.13
-85.26%
YoY
|
-$0.41
13.89%
YoY
|
$0.26
-100.0%
YoY
|
-$0.39
-141.49%
YoY
|
$0.87
-55.61%
YoY
|
-$0.36
-94.13%
YoY
|
$586.7K
-215.79%
YoY
|
$0.94
-308.89%
YoY
|
$1.96
-178.09%
YoY
|
-$6.13
1757.58%
YoY
|
-$506.7K
97435797.44%
YoY
|
-$0.45
-314.29%
YoY
|
-$2.51
-6375.0%
YoY
|
-$0.33
1000.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
77.00M
0.0%
YoY
|
77.00M
0.0%
YoY
|
77.00M
1.32%
YoY
|
N/A
|
77.00M
1.32%
YoY
|
77.00M
1.32%
YoY
|
76.00M
0.0%
YoY
|
N/A
|
76.00M
0.0%
YoY
|
76.00M
0.0%
YoY
|
76.00M
1.33%
YoY
|
N/A
|
76.00M
1.33%
YoY
|
76.00M
1.33%
YoY
|
75.00M
0.0%
YoY
|
N/A
|
75.00M
0.0%
YoY
|
75.00M
0.0%
YoY
|
75.00M
0.0%
YoY
|
| Diluted Shares Outstanding |
N/A
|
78.00M
-1.27%
YoY
|
78.00M
0.0%
YoY
|
78.00M
0.0%
YoY
|
N/A
|
79.00M
1.28%
YoY
|
78.00M
1.3%
YoY
|
78.00M
1.3%
YoY
|
N/A
|
78.00M
1.3%
YoY
|
77.00M
-1.28%
YoY
|
77.00M
0.0%
YoY
|
N/A
|
77.00M
1.32%
YoY
|
78.00M
4.0%
YoY
|
77.00M
2.67%
YoY
|
N/A
|
76.00M
1.33%
YoY
|
75.00M
0.0%
YoY
|
75.00M
0.0%
YoY
|
Loading...