|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$373.5M
92.45%
YoY
|
-$194.1M
-324.56%
YoY
|
$86.42M
-282.5%
YoY
|
-$47.35M
129.8%
YoY
|
-$20.61M
N/A
|
| Depreciation, Depletion And Amortization |
$56.28M
25.22%
YoY
|
$44.94M
38.24%
YoY
|
$32.51M
417.49%
YoY
|
$6.282M
71.97%
YoY
|
$3.653M
N/A
|
| Cash From Operating Activities |
-$137.8M
23.13%
YoY
|
-$111.9M
1084.45%
YoY
|
-$9.449M
-110.2%
YoY
|
$92.66M
-812.95%
YoY
|
-$13.00M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.169M
-81.73%
YoY
|
$50.18M
-53.9%
YoY
|
$108.8M
43.16%
YoY
|
$76.03M
2481.8%
YoY
|
$2.945M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$19.80M
-68.59%
YoY
|
-$63.03M
-45.53%
YoY
|
-$115.7M
48.07%
YoY
|
-$78.15M
2553.58%
YoY
|
-$2.945M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$87.68M
3310.5%
YoY
|
$2.571M
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$3.031M
-52.86%
YoY
|
-$6.430M
-101.53%
YoY
|
$419.6M
318.6%
YoY
|
$100.2M
2676.81%
YoY
|
$3.610M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$137.8M
23.13%
YoY
|
-$111.9M
1084.45%
YoY
|
-$9.449M
-110.2%
YoY
|
$92.66M
-812.95%
YoY
|
-$13.00M
N/A
|
| Cash From Investing Activities |
-$19.80M
-68.59%
YoY
|
-$63.03M
-45.53%
YoY
|
-$115.7M
48.07%
YoY
|
-$78.15M
2553.58%
YoY
|
-$2.945M
N/A
|
| Cash From Financing Activities |
-$3.031M
-52.86%
YoY
|
-$6.430M
-101.53%
YoY
|
$419.6M
318.6%
YoY
|
$100.2M
2676.81%
YoY
|
$3.610M
N/A
|
| Net Change In Cash |
-$160.6M
-11.43%
YoY
|
-$181.4M
-161.6%
YoY
|
$294.5M
156.61%
YoY
|
$114.8M
-1030.58%
YoY
|
-$12.33M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$137.8M
23.13%
YoY
|
-$111.9M
1084.45%
YoY
|
-$9.449M
-110.2%
YoY
|
$92.66M
-812.95%
YoY
|
-$13.00M
N/A
|
| Capital Expenditures |
$9.169M
-81.73%
YoY
|
$50.18M
-53.9%
YoY
|
$108.8M
43.16%
YoY
|
$76.03M
2481.8%
YoY
|
$2.945M
N/A
|
| Free Cash Flow |
-$147.0M
-9.33%
YoY
|
-$162.1M
37.03%
YoY
|
-$118.3M
-811.73%
YoY
|
$16.62M
-204.27%
YoY
|
-$15.94M
N/A
|
|
Concept
|
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$148.4M
371.12%
YoY
|
-$46.97M
-29.16%
YoY
|
-$83.86M
-15.33%
YoY
|
-$94.20M
-3460.61%
YoY
|
-$31.51M
-192.04%
YoY
|
-$66.30M
-442.69%
YoY
|
-$99.05M
-600.03%
YoY
|
$2.803M
-78.49%
YoY
|
$34.23M
-275.21%
YoY
|
$19.35M
-326.61%
YoY
|
$19.81M
-202.75%
YoY
|
-$19.54M
N/A
|
| Depreciation, Depletion And Amortization |
$18.29M
52.98%
YoY
|
$11.20M
34.94%
YoY
|
$10.60M
3.92%
YoY
|
$12.06M
13.75%
YoY
|
$11.95M
85.89%
YoY
|
$8.300M
-27.19%
YoY
|
$10.20M
27.5%
YoY
|
$10.61M
117.16%
YoY
|
$6.430M
236.3%
YoY
|
$11.40M
1040.0%
YoY
|
$8.000M
135.36%
YoY
|
$1.912M
N/A
|
| Cash From Operating Activities |
-$28.72M
-44.45%
YoY
|
-$12.54M
-68.58%
YoY
|
-$42.66M
-17.69%
YoY
|
-$53.88M
-270.94%
YoY
|
-$51.70M
-684.25%
YoY
|
-$39.91M
-304.51%
YoY
|
-$51.83M
37.08%
YoY
|
$31.52M
-189.77%
YoY
|
$8.849M
-94.17%
YoY
|
$19.51M
-150.97%
YoY
|
-$37.81M
80.44%
YoY
|
$151.9M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.834M
-81.81%
YoY
|
$3.655M
-120.01%
YoY
|
$5.990M
-129.04%
YoY
|
$3.906M
-69.44%
YoY
|
$10.09M
-126.85%
YoY
|
-$18.27M
-5.19%
YoY
|
-$20.63M
-64.98%
YoY
|
$12.78M
-58.08%
YoY
|
-$37.56M
-47.21%
YoY
|
-$19.27M
238.93%
YoY
|
-$58.90M
4341.63%
YoY
|
-$71.14M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.834M
-81.81%
YoY
|
-$3.655M
-79.99%
YoY
|
-$5.990M
-70.96%
YoY
|
-$8.318M
-40.82%
YoY
|
-$10.09M
-73.15%
YoY
|
-$18.27M
-5.19%
YoY
|
-$20.63M
-64.98%
YoY
|
-$14.06M
-55.86%
YoY
|
-$37.56M
-47.21%
YoY
|
-$19.27M
238.93%
YoY
|
-$58.90M
4341.63%
YoY
|
-$71.14M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$10.00K
-99.47%
YoY
|
-$901.0K
204.39%
YoY
|
-$996.0K
-70.6%
YoY
|
-$1.128M
29.21%
YoY
|
-$1.873M
-69.65%
YoY
|
-$296.0K
-100.14%
YoY
|
-$3.388M
-101.54%
YoY
|
-$873.0K
-101.54%
YoY
|
-$6.172M
161.86%
YoY
|
$206.0M
23390.76%
YoY
|
$219.8M
116.06%
YoY
|
-$2.357M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$28.72M
-44.45%
YoY
|
-$12.54M
-68.58%
YoY
|
-$42.66M
-17.69%
YoY
|
-$53.88M
-270.94%
YoY
|
-$51.70M
-684.25%
YoY
|
-$39.91M
-304.51%
YoY
|
-$51.83M
37.08%
YoY
|
$31.52M
-189.77%
YoY
|
$8.849M
-94.17%
YoY
|
$19.51M
-150.97%
YoY
|
-$37.81M
80.44%
YoY
|
$151.9M
N/A
|
| Cash From Investing Activities |
-$1.834M
-81.81%
YoY
|
-$3.655M
-79.99%
YoY
|
-$5.990M
-70.96%
YoY
|
-$8.318M
-40.82%
YoY
|
-$10.09M
-73.15%
YoY
|
-$18.27M
-5.19%
YoY
|
-$20.63M
-64.98%
YoY
|
-$14.06M
-55.86%
YoY
|
-$37.56M
-47.21%
YoY
|
-$19.27M
238.93%
YoY
|
-$58.90M
4341.63%
YoY
|
-$71.14M
N/A
|
| Cash From Financing Activities |
-$10.00K
-99.47%
YoY
|
-$901.0K
204.39%
YoY
|
-$996.0K
-70.6%
YoY
|
-$1.128M
29.21%
YoY
|
-$1.873M
-69.65%
YoY
|
-$296.0K
-100.14%
YoY
|
-$3.388M
-101.54%
YoY
|
-$873.0K
-101.54%
YoY
|
-$6.172M
161.86%
YoY
|
$206.0M
23390.76%
YoY
|
$219.8M
116.06%
YoY
|
-$2.357M
N/A
|
| Net Change In Cash |
-$30.57M
-51.99%
YoY
|
-$17.10M
-70.76%
YoY
|
-$49.65M
-34.54%
YoY
|
-$63.33M
-481.66%
YoY
|
-$63.66M
82.51%
YoY
|
-$58.47M
-128.35%
YoY
|
-$75.85M
-161.63%
YoY
|
$16.59M
-260.89%
YoY
|
-$34.88M
-144.49%
YoY
|
$206.3M
-578.66%
YoY
|
$123.1M
54.92%
YoY
|
$78.40M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$28.72M
-44.45%
YoY
|
-$12.54M
-68.58%
YoY
|
-$42.66M
-17.69%
YoY
|
-$53.88M
-270.94%
YoY
|
-$51.70M
-684.25%
YoY
|
-$39.91M
-304.51%
YoY
|
-$51.83M
37.08%
YoY
|
$31.52M
-189.77%
YoY
|
$8.849M
-94.17%
YoY
|
$19.51M
-150.97%
YoY
|
-$37.81M
80.44%
YoY
|
$151.9M
N/A
|
| Capital Expenditures |
$1.834M
-81.81%
YoY
|
$3.655M
-120.01%
YoY
|
$5.990M
-129.04%
YoY
|
$3.906M
-69.44%
YoY
|
$10.09M
-126.85%
YoY
|
-$18.27M
-5.19%
YoY
|
-$20.63M
-64.98%
YoY
|
$12.78M
-58.08%
YoY
|
-$37.56M
-47.21%
YoY
|
-$19.27M
238.93%
YoY
|
-$58.90M
4341.63%
YoY
|
-$71.14M
N/A
|
| Free Cash Flow |
-$30.56M
-50.55%
YoY
|
-$16.20M
-25.17%
YoY
|
-$48.65M
55.91%
YoY
|
-$57.79M
-408.39%
YoY
|
-$61.78M
-233.14%
YoY
|
-$21.64M
-155.81%
YoY
|
-$31.21M
-248.01%
YoY
|
$18.74M
-128.56%
YoY
|
$46.41M
-79.19%
YoY
|
$38.78M
-218.95%
YoY
|
$21.08M
-207.41%
YoY
|
$223.0M
N/A
|
Loading...