|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|
| Cash flows from operating activities | |||
| Net (loss) income | |||
| Adjustments to reconcile net (loss) income to net cash, cash equivalents and restricted cash used in operations | |||
| Depreciation and amortization | |||
| (Recoveries) allowance for credit losses provision | |||
| Change in fair value of redeemable convertible preferred stock warrant liabilities | |||
| Change in fair value of convertible notes | |||
| Stock-based compensation expense | |||
| Loss on extinguishment of debt | |||
| Non-cash lease expense | |||
| Convertible notes issuance costs | |||
| Deferred income taxes | |||
| Interest on finance leases | |||
| Stock-based compensation expense from issuance of fully vested warrant to vendor | |||
| Non-cash interest expense | |||
| Impairment of long-lived assets | |||
| Changes in operating assets and liabilities: | |||
| Accounts receivable | |||
| Inventories | |||
| Prepaid expenses and other current assets | |||
| Other non-current assets | |||
| Accounts payable, accrued liabilities and other current liabilities | |||
| Income taxes payable | |||
| Deferred revenue | |||
| Operating lease liabilities | |||
| Other non-current liabilities | |||
| Net cash, cash equivalents and restricted cash used in operating activities | |||
| Cash flows from investing activities | |||
| Purchases of property and equipment | |||
| Expenditures for software development and other intangible assets | |||
| Net cash, cash equivalents and restricted cash used in investing activities | |||
| Cash flows from financing activities | |||
| Proceeds from issuance of Series C-1 redeemable convertible preferred stock | |||
| Proceeds from convertible notes | |||
| Payments for issuance costs of Series C-1 redeemable convertible preferred stock | |||
| Proceeds from exercise of redeemable convertible preferred stock warrant | |||
| Payments of issuance costs of convertible notes | |||
| Proceeds from exercise of common stock options | |||
| Proceeds from exercise of common stock warrant | |||
| Proceeds from issuance of common stock at public offering | |||
| Payments of issuance costs of public offering | |||
| Proceeds from debt | |||
| Tax withholding on exercise of stock options and restricted stock units | |||
| Proceeds from employee stock purchase plan activity | |||
| Debt issuance and prepayment costs | |||
| Repayment of debt | |||
| Payments for finance leases | |||
| Net cash, cash equivalents and restricted cash (used in) provided by financing activities | |||
| Net change in cash, cash equivalents and restricted cash | |||
| Cash, cash equivalents and restricted cash, beginning balance | |||
| Cash, cash equivalents and restricted cash, ending balance | |||
| Supplemental disclosure for cash flow information | |||
| Cash paid for taxes | |||
| Cash paid for interest | |||
| Supplemental disclosure for non-cash investing and financing matters | |||
| Early exercised stock options liability | |||
| Conversion of convertible notes to Series C-2 redeemable convertible preferred stock | |||
| Right-of-use assets obtained in exchange for lease obligations | |||
| Prepaid rent reclassified to right-of-use assets | |||
| Purchases of property and equipment included in accounts payable and accrued liabilities | |||
| Software development costs included in accounts payable | |||
| Conversion of redeemable convertible preferred stock into common stock | |||
| Exercise of redeemable convertible preferred stock warrant | |||
| Equipment obtained under capital lease obligations | |||
| Reconciliation of cash, cash equivalents, and restricted cash | |||
| Cash and cash equivalents | |||
| Restricted cash, current | |||
| Restricted cash, non-current |
Loading...