|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$6.712M
-82.19%
YoY
|
-$37.69M
120.3%
YoY
|
-$17.11M
1285.12%
YoY
|
-$1.235M
-144.29%
YoY
|
$2.789M
-86.98%
YoY
|
| Depreciation, Depletion And Amortization |
$427.4K
-26.73%
YoY
|
$583.4K
-10.97%
YoY
|
$655.3K
301.39%
YoY
|
$163.3K
-77.15%
YoY
|
$714.4K
760.25%
YoY
|
| Cash From Operating Activities |
-$3.729M
-58.68%
YoY
|
-$9.025M
-40.73%
YoY
|
-$15.23M
871.73%
YoY
|
-$1.567M
-113.85%
YoY
|
$11.32M
87.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$1.196M
-112.82%
YoY
|
-$9.332M
744.91%
YoY
|
-$1.104M
586.62%
YoY
|
-$160.9K
-45.72%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$5.634M
60.42%
YoY
|
-$3.512M
3752.76%
YoY
|
-$91.15K
33.47%
YoY
|
-$68.29K
-98.51%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
-$6.830M
-46.82%
YoY
|
-$12.84M
974.22%
YoY
|
-$1.196M
421.77%
YoY
|
-$229.2K
-95.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$800.00
-99.61%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.675M
-12.69%
YoY
|
$1.919M
-94.18%
YoY
|
$32.98M
942.21%
YoY
|
$3.164M
-197.15%
YoY
|
-$3.257M
-265.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.729M
-58.68%
YoY
|
-$9.025M
-40.73%
YoY
|
-$15.23M
871.73%
YoY
|
-$1.567M
-113.85%
YoY
|
$11.32M
87.4%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
-$6.830M
-46.82%
YoY
|
-$12.84M
974.22%
YoY
|
-$1.196M
421.77%
YoY
|
-$229.2K
-95.29%
YoY
|
| Cash From Financing Activities |
$1.675M
-12.69%
YoY
|
$1.919M
-94.18%
YoY
|
$32.98M
942.21%
YoY
|
$3.164M
-197.15%
YoY
|
-$3.257M
-265.05%
YoY
|
| Net Change In Cash |
-$2.101M
-85.03%
YoY
|
-$14.03M
-385.82%
YoY
|
$4.908M
1121.92%
YoY
|
$401.7K
-94.87%
YoY
|
$7.831M
149.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.729M
-58.68%
YoY
|
-$9.025M
-40.73%
YoY
|
-$15.23M
871.73%
YoY
|
-$1.567M
-113.85%
YoY
|
$11.32M
87.4%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$1.196M
-112.82%
YoY
|
-$9.332M
744.91%
YoY
|
-$1.104M
586.62%
YoY
|
-$160.9K
-45.72%
YoY
|
| Free Cash Flow |
-$3.729M
-63.51%
YoY
|
-$10.22M
73.41%
YoY
|
-$5.895M
1174.58%
YoY
|
-$462.5K
-104.03%
YoY
|
$11.48M
81.17%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$466.1K
-67.96%
YoY
|
-$968.6K
-60.05%
YoY
|
-$1.938M
-72.0%
YoY
|
-$894.6K
-91.89%
YoY
|
-$1.455M
-92.09%
YoY
|
-$2.424M
79.18%
YoY
|
-$6.921M
77.31%
YoY
|
-$11.02M
58.86%
YoY
|
-$18.39M
577.25%
YoY
|
-$1.353M
-61.87%
YoY
|
-$3.904M
170.95%
YoY
|
-$6.940M
-409.96%
YoY
|
-$2.715M
158.87%
YoY
|
-$3.548M
-242.24%
YoY
|
-$1.441M
-160.53%
YoY
|
$2.239M
-281.86%
YoY
|
-$1.049M
22.73%
YoY
|
$2.494M
-141.44%
YoY
|
$2.380M
-190.92%
YoY
|
| Depreciation, Depletion And Amortization |
$42.70K
-66.97%
YoY
|
$73.15K
-58.96%
YoY
|
$128.0K
-31.67%
YoY
|
$135.1K
-33.7%
YoY
|
$129.3K
-21.43%
YoY
|
$178.2K
4.2%
YoY
|
$187.3K
-40.27%
YoY
|
$203.8K
79.61%
YoY
|
$164.5K
16.54%
YoY
|
$171.0K
96.35%
YoY
|
$313.5K
616.71%
YoY
|
$113.5K
167.79%
YoY
|
$141.2K
234.39%
YoY
|
$87.11K
-51.19%
YoY
|
$43.74K
-89.69%
YoY
|
$42.38K
-47.85%
YoY
|
$42.22K
39.43%
YoY
|
$178.5K
531.01%
YoY
|
$424.4K
1613.85%
YoY
|
| Cash From Operating Activities |
-$421.4K
-64.33%
YoY
|
-$821.8K
-54.06%
YoY
|
-$304.0K
69.43%
YoY
|
-$455.1K
-86.65%
YoY
|
-$1.181M
-28.85%
YoY
|
-$1.789M
-52.63%
YoY
|
-$179.4K
-91.24%
YoY
|
-$3.409M
12.94%
YoY
|
-$1.660M
-59.92%
YoY
|
-$3.777M
-37.24%
YoY
|
-$2.048M
136.43%
YoY
|
-$3.019M
392.86%
YoY
|
-$4.143M
11.83%
YoY
|
-$6.017M
-265.61%
YoY
|
-$866.1K
-80.51%
YoY
|
-$612.5K
-112.09%
YoY
|
-$3.704M
-152.45%
YoY
|
$3.633M
-30.29%
YoY
|
-$4.444M
-2253.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$207.6K
22.59%
YoY
|
$51.22K
-100.57%
YoY
|
-$1.216M
-3601.24%
YoY
|
$136.8K
-44.1%
YoY
|
-$169.3K
-81.84%
YoY
|
-$8.953M
-21656.99%
YoY
|
$34.73K
-156.89%
YoY
|
$244.7K
-2430.74%
YoY
|
-$932.4K
2467.15%
YoY
|
$41.53K
-166.0%
YoY
|
-$61.05K
19.42%
YoY
|
-$10.50K
-88.7%
YoY
|
-$36.32K
-50.54%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$4.493M
-1074.45%
YoY
|
$25.05K
-134.79%
YoY
|
-$10.15M
239.67%
YoY
|
N/A
|
-$461.1K
-4711.0%
YoY
|
-$72.01K
-283.0%
YoY
|
-$2.989M
-7516.25%
YoY
|
$10.07K
-116.07%
YoY
|
$10.00K
N/A
|
$39.35K
55.66%
YoY
|
$40.30K
-230.34%
YoY
|
-$62.65K
-98.59%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$4.701M
-845.63%
YoY
|
-$26.17K
-99.71%
YoY
|
-$11.37M
284.83%
YoY
|
-$136.8K
-41.7%
YoY
|
-$630.4K
-31.65%
YoY
|
-$9.025M
-11258.05%
YoY
|
-$2.954M
14136.24%
YoY
|
-$234.7K
220.79%
YoY
|
-$922.4K
2439.65%
YoY
|
$80.88K
-314.88%
YoY
|
-$20.75K
-74.71%
YoY
|
-$73.15K
-98.39%
YoY
|
-$36.32K
-79.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.039M
-445.41%
YoY
|
$34.63K
-98.85%
YoY
|
$0.00
N/A
|
N/A
N/A
|
-$879.8K
17496.2%
YoY
|
$3.000M
51624.14%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$585.0K
-51.25%
YoY
|
$500.0K
N/A
|
$475.2K
-110.37%
YoY
|
$0.00
-100.0%
YoY
|
$1.200M
-76.72%
YoY
|
N/A
N/A
|
-$4.583M
4724.16%
YoY
|
-$25.60K
-100.84%
YoY
|
$5.154M
14781.84%
YoY
|
$1.374M
-95.42%
YoY
|
-$95.00K
-3480.78%
YoY
|
$3.039M
-445.41%
YoY
|
$34.63K
-99.14%
YoY
|
$30.00M
N/A
|
$2.810K
-102.21%
YoY
|
-$879.8K
-26.24%
YoY
|
$4.040M
-308.54%
YoY
|
$0.00
-100.0%
YoY
|
-$126.9K
-107.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$421.4K
-64.33%
YoY
|
-$821.8K
-54.06%
YoY
|
-$304.0K
69.43%
YoY
|
-$455.1K
-86.65%
YoY
|
-$1.181M
-28.85%
YoY
|
-$1.789M
-52.63%
YoY
|
-$179.4K
-91.24%
YoY
|
-$3.409M
12.94%
YoY
|
-$1.660M
-59.92%
YoY
|
-$3.777M
-37.24%
YoY
|
-$2.048M
136.43%
YoY
|
-$3.019M
392.86%
YoY
|
-$4.143M
11.83%
YoY
|
-$6.017M
-265.61%
YoY
|
-$866.1K
-80.51%
YoY
|
-$612.5K
-112.09%
YoY
|
-$3.704M
-152.45%
YoY
|
$3.633M
-30.29%
YoY
|
-$4.444M
-2253.26%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$4.701M
-845.63%
YoY
|
-$26.17K
-99.71%
YoY
|
-$11.37M
284.83%
YoY
|
-$136.8K
-41.7%
YoY
|
-$630.4K
-31.65%
YoY
|
-$9.025M
-11258.05%
YoY
|
-$2.954M
14136.24%
YoY
|
-$234.7K
220.79%
YoY
|
-$922.4K
2439.65%
YoY
|
$80.88K
-314.88%
YoY
|
-$20.75K
-74.71%
YoY
|
-$73.15K
-98.39%
YoY
|
-$36.32K
-79.22%
YoY
|
| Cash From Financing Activities |
$585.0K
-51.25%
YoY
|
$500.0K
N/A
|
$475.2K
-110.37%
YoY
|
$0.00
-100.0%
YoY
|
$1.200M
-76.72%
YoY
|
N/A
N/A
|
-$4.583M
4724.16%
YoY
|
-$25.60K
-100.84%
YoY
|
$5.154M
14781.84%
YoY
|
$1.374M
-95.42%
YoY
|
-$95.00K
-3480.78%
YoY
|
$3.039M
-445.41%
YoY
|
$34.63K
-99.14%
YoY
|
$30.00M
N/A
|
$2.810K
-102.21%
YoY
|
-$879.8K
-26.24%
YoY
|
$4.040M
-308.54%
YoY
|
$0.00
-100.0%
YoY
|
-$126.9K
-107.16%
YoY
|
| Net Change In Cash |
$163.6K
776.27%
YoY
|
-$313.9K
-80.68%
YoY
|
$171.2K
-377.98%
YoY
|
-$455.1K
-86.85%
YoY
|
$18.67K
-100.24%
YoY
|
-$1.625M
-36.77%
YoY
|
-$61.59K
-97.78%
YoY
|
-$3.461M
-61.56%
YoY
|
-$7.875M
11.5%
YoY
|
-$2.570M
-110.81%
YoY
|
-$2.773M
55.3%
YoY
|
-$9.004M
537.97%
YoY
|
-$7.062M
-2340.76%
YoY
|
$23.77M
567.76%
YoY
|
-$1.786M
-61.24%
YoY
|
-$1.411M
-136.81%
YoY
|
$315.2K
-93.75%
YoY
|
$3.560M
253.05%
YoY
|
-$4.608M
-355.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$421.4K
-64.33%
YoY
|
-$821.8K
-54.06%
YoY
|
-$304.0K
69.43%
YoY
|
-$455.1K
-86.65%
YoY
|
-$1.181M
-28.85%
YoY
|
-$1.789M
-52.63%
YoY
|
-$179.4K
-91.24%
YoY
|
-$3.409M
12.94%
YoY
|
-$1.660M
-59.92%
YoY
|
-$3.777M
-37.24%
YoY
|
-$2.048M
136.43%
YoY
|
-$3.019M
392.86%
YoY
|
-$4.143M
11.83%
YoY
|
-$6.017M
-265.61%
YoY
|
-$866.1K
-80.51%
YoY
|
-$612.5K
-112.09%
YoY
|
-$3.704M
-152.45%
YoY
|
$3.633M
-30.29%
YoY
|
-$4.444M
-2253.26%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$207.6K
22.59%
YoY
|
$51.22K
-100.57%
YoY
|
-$1.216M
-3601.24%
YoY
|
$136.8K
-44.1%
YoY
|
-$169.3K
-81.84%
YoY
|
-$8.953M
-21656.99%
YoY
|
$34.73K
-156.89%
YoY
|
$244.7K
-2430.74%
YoY
|
-$932.4K
2467.15%
YoY
|
$41.53K
-166.0%
YoY
|
-$61.05K
19.42%
YoY
|
-$10.50K
-88.7%
YoY
|
-$36.32K
-50.54%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
-$304.0K
-1180.07%
YoY
|
-$455.1K
-86.85%
YoY
|
-$1.181M
165.87%
YoY
|
-$1.789M
-54.28%
YoY
|
$28.15K
-101.5%
YoY
|
-$3.460M
-158.31%
YoY
|
-$444.3K
-89.36%
YoY
|
-$3.913M
-37.51%
YoY
|
-$1.878M
-2934.54%
YoY
|
$5.934M
-1007.33%
YoY
|
-$4.178M
14.66%
YoY
|
-$6.262M
-271.85%
YoY
|
$66.27K
-101.5%
YoY
|
-$654.0K
-112.75%
YoY
|
-$3.643M
-151.21%
YoY
|
$3.644M
-31.32%
YoY
|
-$4.408M
-1675.25%
YoY
|
Loading...