|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue |
$10.88M
-32.44%
YoY
|
$16.10M
-53.22%
YoY
|
$34.42M
-46.89%
YoY
|
$64.81M
-50.67%
YoY
|
$131.4M
52.92%
YoY
|
| Cost Of Revenue |
$3.833M
-44.01%
YoY
|
$6.845M
-36.63%
YoY
|
$10.80M
-40.86%
YoY
|
$18.26M
-51.78%
YoY
|
$37.88M
31.53%
YoY
|
| Gross Profit |
$7.045M
-23.89%
YoY
|
$9.257M
-60.81%
YoY
|
$23.62M
-49.25%
YoY
|
$46.55M
-50.23%
YoY
|
$93.51M
63.7%
YoY
|
| Selling, General & Admin |
$11.94M
-50.38%
YoY
|
$24.07M
-34.86%
YoY
|
$36.95M
-24.16%
YoY
|
$48.72M
-41.87%
YoY
|
$83.82M
43.95%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$427.4K
-26.73%
YoY
|
$583.4K
-10.97%
YoY
|
$655.3K
301.39%
YoY
|
$163.3K
-77.15%
YoY
|
$714.4K
760.25%
YoY
|
| Operating Expenses |
$11.94M
-50.38%
YoY
|
$24.07M
-34.86%
YoY
|
$36.95M
-24.16%
YoY
|
$48.72M
-41.87%
YoY
|
$83.82M
43.95%
YoY
|
| Operating Profit |
-$4.899M
-66.93%
YoY
|
-$14.81M
11.12%
YoY
|
-$13.33M
512.26%
YoY
|
-$2.178M
-122.46%
YoY
|
$9.695M
-981.24%
YoY
|
| Interest Expense |
$3.148M
-76.17%
YoY
|
$13.21M
-254.71%
YoY
|
-$8.541M
17838.46%
YoY
|
-$47.61K
-88.95%
YoY
|
-$430.9K
-101.53%
YoY
|
| Other Income/Expense, Net |
-$1.812M
-92.08%
YoY
|
-$22.87M
-1094.22%
YoY
|
$2.300M
333.74%
YoY
|
$530.3K
N/A
|
N/A
|
| Pretax Income |
-$6.712M
-82.19%
YoY
|
-$37.69M
87.09%
YoY
|
-$20.14M
1000.97%
YoY
|
-$1.830M
-155.89%
YoY
|
$3.274M
-84.72%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
-$3.036M
410.67%
YoY
|
-$594.5K
-222.58%
YoY
|
$485.0K
N/A
|
| Net Earnings |
-$6.712M
-82.19%
YoY
|
-$37.69M
120.3%
YoY
|
-$17.11M
1285.12%
YoY
|
-$1.235M
-144.29%
YoY
|
$2.789M
-86.98%
YoY
|
| Basic Earnings Per Share |
-$0.02
-85.71%
YoY
|
-$0.14
75.0%
YoY
|
-$0.08
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.02
-85.71%
YoY
|
-$0.14
-100.0%
YoY
|
-$82.96K
1055.63%
YoY
|
-$7.178K
-161.74%
YoY
|
$11.63K
-86.98%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
375.0M shares
36.8%
YoY
|
274.1M shares
32.93%
YoY
|
206.2M shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
375.0M shares
36.8%
YoY
|
274.1M shares
32.93%
YoY
|
206.2M shares
N/A
|
N/A
|
N/A
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.085M
-13.45%
YoY
|
$2.222M
-23.4%
YoY
|
$2.706M
-19.58%
YoY
|
$2.886M
-11.1%
YoY
|
$2.409M
-42.49%
YoY
|
$2.900M
-45.32%
YoY
|
$3.364M
-45.99%
YoY
|
$3.246M
-54.35%
YoY
|
$4.188M
-57.58%
YoY
|
$5.304M
-52.69%
YoY
|
$6.229M
-56.45%
YoY
|
$7.111M
-63.44%
YoY
|
$9.873M
-54.89%
YoY
|
$11.21M
-55.88%
YoY
|
$14.30M
-54.8%
YoY
|
$19.45M
-49.94%
YoY
|
$21.89M
-38.31%
YoY
|
$25.41M
-12.58%
YoY
|
$31.64M
21.94%
YoY
|
| Cost Of Revenue |
$624.1K
-6.82%
YoY
|
$676.9K
-19.98%
YoY
|
$1.616M
-9.51%
YoY
|
$701.7K
-57.3%
YoY
|
$669.8K
-61.94%
YoY
|
$845.8K
-48.96%
YoY
|
$1.786M
-18.66%
YoY
|
$1.643M
-29.44%
YoY
|
$1.760M
-39.83%
YoY
|
$1.657M
-50.59%
YoY
|
$2.195M
-53.74%
YoY
|
$2.329M
-53.98%
YoY
|
$2.924M
-50.34%
YoY
|
$3.354M
-51.19%
YoY
|
$4.745M
-50.14%
YoY
|
$5.060M
-55.76%
YoY
|
$5.889M
-41.41%
YoY
|
$6.871M
-20.79%
YoY
|
$9.517M
13.87%
YoY
|
| Gross Profit |
$1.461M
-16.01%
YoY
|
$1.545M
-23.99%
YoY
|
$1.090M
-30.96%
YoY
|
$2.184M
36.26%
YoY
|
$1.739M
-28.39%
YoY
|
$2.032M
-44.27%
YoY
|
$1.579M
-60.86%
YoY
|
$1.603M
-66.48%
YoY
|
$2.428M
-65.05%
YoY
|
$3.647M
-53.59%
YoY
|
$4.034M
-57.8%
YoY
|
$4.782M
-66.77%
YoY
|
$6.949M
-56.57%
YoY
|
$7.858M
-57.62%
YoY
|
$9.558M
-56.8%
YoY
|
$14.39M
-47.51%
YoY
|
$16.00M
-37.08%
YoY
|
$18.54M
-9.08%
YoY
|
$22.13M
25.78%
YoY
|
| Selling, General & Admin |
$2.095M
-26.73%
YoY
|
$2.182M
-41.17%
YoY
|
$2.456M
-46.14%
YoY
|
$2.921M
-47.91%
YoY
|
$2.859M
-56.65%
YoY
|
$3.709M
-49.26%
YoY
|
$4.560M
-47.47%
YoY
|
$5.607M
-28.41%
YoY
|
$6.596M
-37.56%
YoY
|
$7.309M
-26.02%
YoY
|
$8.681M
-20.48%
YoY
|
$7.832M
-41.81%
YoY
|
$10.56M
-33.86%
YoY
|
$9.879M
-35.51%
YoY
|
$10.92M
-44.05%
YoY
|
$13.46M
-42.81%
YoY
|
$15.97M
-37.26%
YoY
|
$15.32M
-25.64%
YoY
|
$19.51M
-0.91%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$42.70K
-66.97%
YoY
|
$73.15K
-58.96%
YoY
|
$128.0K
-31.67%
YoY
|
$135.1K
-33.7%
YoY
|
$129.3K
-21.43%
YoY
|
$178.2K
4.2%
YoY
|
$187.3K
-40.27%
YoY
|
$203.8K
79.61%
YoY
|
$164.5K
16.54%
YoY
|
$171.0K
96.35%
YoY
|
$313.5K
616.71%
YoY
|
$113.5K
167.79%
YoY
|
$141.2K
234.39%
YoY
|
$87.11K
-51.19%
YoY
|
$43.74K
-89.69%
YoY
|
$42.38K
-47.85%
YoY
|
$42.22K
39.43%
YoY
|
$178.5K
531.01%
YoY
|
$424.4K
1613.85%
YoY
|
| Operating Expenses |
$2.095M
-26.73%
YoY
|
$2.182M
-41.17%
YoY
|
$2.456M
-46.14%
YoY
|
$2.921M
-47.91%
YoY
|
$2.859M
-56.65%
YoY
|
$3.709M
-49.26%
YoY
|
$4.560M
-47.47%
YoY
|
$5.607M
-28.41%
YoY
|
$6.596M
-37.56%
YoY
|
$7.309M
-26.02%
YoY
|
$8.681M
-20.48%
YoY
|
$7.832M
-41.81%
YoY
|
$10.56M
-33.86%
YoY
|
$9.879M
-35.51%
YoY
|
$10.92M
-44.05%
YoY
|
$13.46M
-42.81%
YoY
|
$15.97M
-37.26%
YoY
|
$15.32M
-25.64%
YoY
|
$19.51M
-0.91%
YoY
|
| Operating Profit |
-$634.5K
-43.36%
YoY
|
-$637.2K
-61.99%
YoY
|
-$1.366M
-54.18%
YoY
|
-$736.7K
-81.6%
YoY
|
-$1.120M
-73.11%
YoY
|
-$1.676M
-54.23%
YoY
|
-$2.982M
-35.84%
YoY
|
-$4.004M
31.28%
YoY
|
-$4.167M
15.31%
YoY
|
-$3.662M
81.2%
YoY
|
-$4.647M
241.94%
YoY
|
-$3.050M
-427.09%
YoY
|
-$3.614M
-12549.19%
YoY
|
-$2.021M
-162.68%
YoY
|
-$1.359M
-151.99%
YoY
|
$932.4K
-75.97%
YoY
|
$29.03K
-221.82%
YoY
|
$3.224M
-1665.09%
YoY
|
$2.614M
-224.42%
YoY
|
| Interest Expense |
$201.8K
-89.72%
YoY
|
-$335.1K
-136.99%
YoY
|
-$228.9K
-112.62%
YoY
|
$137.4K
-95.86%
YoY
|
$1.963M
-40.89%
YoY
|
$905.8K
-70.97%
YoY
|
$1.814M
-167.18%
YoY
|
$3.320M
-273.78%
YoY
|
$3.321M
-428.4%
YoY
|
$3.120M
6.49%
YoY
|
-$2.701M
10715.26%
YoY
|
-$1.911M
23001.93%
YoY
|
-$1.011M
10977.66%
YoY
|
$2.930M
-2630.02%
YoY
|
-$24.97K
-237.65%
YoY
|
-$8.270K
14.23%
YoY
|
-$9.130K
-97.2%
YoY
|
-$115.8K
-53.59%
YoY
|
$18.14K
-104.15%
YoY
|
| Other Income/Expense, Net |
$168.4K
-148.6%
YoY
|
-$331.4K
-54.97%
YoY
|
-$354.9K
-92.85%
YoY
|
-$154.4K
-97.77%
YoY
|
-$346.5K
-97.65%
YoY
|
-$736.0K
-137.37%
YoY
|
-$4.964M
-809.29%
YoY
|
-$6.917M
4373.1%
YoY
|
-$14.77M
-2383.53%
YoY
|
$1.969M
-352.78%
YoY
|
$699.9K
31.97%
YoY
|
-$154.6K
-107.62%
YoY
|
$646.9K
-157.58%
YoY
|
-$779.0K
N/A
|
$530.3K
N/A
|
$2.030M
N/A
|
-$1.124M
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$466.1K
-68.22%
YoY
|
-$968.6K
-59.85%
YoY
|
-$1.941M
-68.34%
YoY
|
-$891.0K
-91.84%
YoY
|
-$1.467M
-92.26%
YoY
|
-$2.412M
42.5%
YoY
|
-$6.132M
-25.75%
YoY
|
-$10.92M
113.5%
YoY
|
-$18.94M
377.21%
YoY
|
-$1.693M
-39.54%
YoY
|
-$8.258M
487.81%
YoY
|
-$5.115M
-276.44%
YoY
|
-$3.969M
235.66%
YoY
|
-$2.800M
-303.0%
YoY
|
-$1.405M
-153.93%
YoY
|
$2.899M
-1955.74%
YoY
|
-$1.182M
113.24%
YoY
|
$1.379M
-122.92%
YoY
|
$2.605M
-199.51%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
-$3.550K
-100.45%
YoY
|
$3.554K
-96.59%
YoY
|
-$12.10K
-97.82%
YoY
|
$12.10K
-103.56%
YoY
|
$789.8K
-118.14%
YoY
|
$104.1K
-94.29%
YoY
|
-$554.1K
-55.82%
YoY
|
-$339.9K
-145.44%
YoY
|
-$4.355M
-12277.91%
YoY
|
$1.825M
176.53%
YoY
|
-$1.254M
837.88%
YoY
|
$747.9K
-167.08%
YoY
|
$35.76K
-84.11%
YoY
|
$660.0K
-38.61%
YoY
|
-$133.7K
-144.57%
YoY
|
-$1.115M
N/A
|
$225.0K
N/A
|
| Net Earnings |
-$466.1K
-67.96%
YoY
|
-$968.6K
-60.05%
YoY
|
-$1.938M
-72.0%
YoY
|
-$894.6K
-91.89%
YoY
|
-$1.455M
-92.09%
YoY
|
-$2.424M
79.18%
YoY
|
-$6.921M
77.31%
YoY
|
-$11.02M
58.86%
YoY
|
-$18.39M
577.25%
YoY
|
-$1.353M
-61.87%
YoY
|
-$3.904M
170.95%
YoY
|
-$6.940M
-409.96%
YoY
|
-$2.715M
158.87%
YoY
|
-$3.548M
-242.24%
YoY
|
-$1.441M
-160.53%
YoY
|
$2.239M
-281.86%
YoY
|
-$1.049M
22.73%
YoY
|
$2.494M
-141.44%
YoY
|
$2.380M
-190.92%
YoY
|
| Basic Earnings Per Share |
-$1.68
41900.0%
YoY
|
$0.00
-80.0%
YoY
|
N/A
|
$0.00
-95.0%
YoY
|
$0.00
-94.29%
YoY
|
-$0.01
0.0%
YoY
|
N/A
|
-$0.04
0.0%
YoY
|
-$0.07
600.0%
YoY
|
-$0.01
-50.0%
YoY
|
N/A
|
-$0.04
N/A
|
-$0.01
N/A
|
-$0.02
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$1.68
41900.0%
YoY
|
$0.00
-80.0%
YoY
|
-$0.01
-78.23%
YoY
|
$0.00
-95.23%
YoY
|
$0.00
-94.29%
YoY
|
-$0.01
N/A
|
-$0.02
-100.0%
YoY
|
-$0.04
-100.0%
YoY
|
-$0.07
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$14.97K
84.72%
YoY
|
-$36.13K
-427.89%
YoY
|
-$14.47K
93.5%
YoY
|
-$0.02
-100.0%
YoY
|
-$8.106K
-172.0%
YoY
|
$11.02K
-218.57%
YoY
|
-$7.480K
8.43%
YoY
|
$11.36K
-120.88%
YoY
|
$11.26K
-133.38%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
376.3M shares
0.0%
YoY
|
376.3M shares
0.0%
YoY
|
376.3M shares
43.18%
YoY
|
376.3M shares
43.18%
YoY
|
376.3M shares
43.18%
YoY
|
376.3M shares
35.22%
YoY
|
262.8M shares
N/A
|
262.8M shares
36.81%
YoY
|
262.8M shares
40.13%
YoY
|
278.3M shares
50.9%
YoY
|
N/A
|
192.1M shares
N/A
|
187.6M shares
N/A
|
184.4M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
276.7K shares
-99.93%
YoY
|
376.3M shares
1.45%
YoY
|
N/A
|
376.3M shares
43.18%
YoY
|
376.3M shares
43.18%
YoY
|
370.9M shares
33.28%
YoY
|
N/A
|
262.8M shares
36.81%
YoY
|
262.8M shares
40.13%
YoY
|
278.3M shares
50.9%
YoY
|
N/A
|
192.1M shares
N/A
|
187.6M shares
N/A
|
184.4M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...