Financial Snapshot

Revenue
$10.22M
TTM
Gross Margin
64.42%
TTM
Net Earnings
-$5.256M
TTM
Current Assets
Q2 2024
Current Liabilities
Q2 2024
Current Ratio
47.77%
Q2 2024
Total Assets
Q2 2024
Total Liabilities
Q2 2024
Book Value
-$3.733M
Q2 2024
Cash
Q2 2024
P/E
-0.1110
Sep 13, 2024 EST
Free Cash Flow
-$1.940M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Revenue $10.88M $16.10M $34.42M $64.81M $131.4M $85.92M $8.392M $0.00 $0.00 $0.00
YoY Change -32.44% -53.22% -46.89% -50.67% 52.92% 923.85%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Revenue $10.88M $16.10M $34.42M $64.81M $131.4M $85.92M $8.392M $0.00 $0.00 $0.00
Cost Of Revenue $3.833M $6.845M $10.80M $18.26M $37.88M $28.80M $4.000M $310.00 $110.00
Gross Profit $7.045M $9.257M $23.62M $46.55M $93.51M $57.13M $4.392M -$310.00 -$110.00
Gross Profit Margin 64.76% 57.49% 68.62% 71.82% 71.17% 66.49% 52.33%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Selling, General & Admin $11.94M $24.07M $36.95M $48.72M $83.82M $58.23M $9.571M $64.22K $20.57K $1.000K
YoY Change -50.38% -34.86% -24.16% -41.87% 43.95% 508.36% 14803.54% 212.2% 1957.0%
% of Gross Profit 169.54% 260.05% 156.44% 104.68% 89.63% 101.93% 217.92%
Research & Development $836.6K
YoY Change
% of Gross Profit 19.05%
Depreciation & Amortization $427.4K $583.4K $655.3K $163.3K $714.4K $83.04K $10.85K $130.00
YoY Change -26.73% -10.97% 301.39% -77.15% 760.25% 665.35% 8246.15%
% of Gross Profit 6.07% 6.3% 2.77% 0.35% 0.76% 0.15% 0.25%
Operating Expenses $11.94M $24.07M $36.95M $48.72M $83.82M $58.23M $10.41M $75.46K $25.10K $2.030K
YoY Change -50.38% -34.86% -24.16% -41.87% 43.95% 459.46% 13692.33% 200.64% 1136.45%
Operating Profit -$4.899M -$14.81M -$13.33M -$2.178M $9.695M -$1.100M -$6.016M -$25.41K -$2.140K
YoY Change -66.93% 11.12% 512.26% -122.46% -981.24% -81.71% 1087.38%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Interest Expense $3.148M $13.21M -$8.541M -$47.61K -$430.9K $28.17M $568.0K -$270.00
YoY Change -76.17% -254.71% 17838.46% -88.95% -101.53% 4859.65% -210458.52%
% of Operating Profit -4.44%
Other Income/Expense, Net -$1.812M -$22.87M $2.300M $530.3K -$29.77M
YoY Change -92.08% -1094.22% 333.74%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Pretax Income -$6.712M -$37.69M -$20.14M -$1.830M $3.274M $21.42M -$35.79M -$75.73K -$25.41K -$2.140K
YoY Change -82.19% 87.09% 1000.97% -155.89% -84.72% -159.87% 47153.74% 198.03% 1087.38%
Income Tax -$3.036M -$594.5K $485.0K $0.00 $0.00
% Of Pretax Income 14.82% 0.0%
Net Earnings -$6.712M -$37.69M -$17.11M -$1.235M $2.789M $21.42M -$35.79M -$75.73K -$25.41K -$2.140K
YoY Change -82.19% 120.3% 1285.12% -144.29% -86.98% -159.87% 47153.74% 198.03% 1087.38%
Net Earnings / Revenue -61.7% -234.04% -49.69% -1.91% 2.12% 24.93% -426.41%
Basic Earnings Per Share -$0.02 -$0.14 -$0.08 -$0.56
Diluted Earnings Per Share -$0.02 -$0.14 -$82.96K -$7.178K $11.63K $89.33K -$0.56 -$1.419K -$476.20 -$214.00

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Cash & Short-Term Investments $894.2K $2.995M $17.02M $12.14M $11.74M $3.912M $768.3K $2.070K $2.450K $10.00K
YoY Change -70.14% -82.41% 40.17% 3.42% 200.16% 409.21% 37014.49% -15.51% -75.5%
Cash & Equivalents $894.2K $2.995M $17.02M $12.14M $11.74M $3.912M $768.3K
Short-Term Investments
Other Short-Term Assets -$120.2K $239.2K $3.127M $557.9K $1.035M $373.3K $145.6K $1.130K $10.00 $0.00
YoY Change -150.25% -92.35% 460.44% -46.09% 177.24% 156.32% 12788.5% 11200.0%
Inventory $1.572M $1.925M $4.759M $4.317M $4.802M $2.883M $236.3K
Prepaid Expenses
Receivables $280.8K $273.7K $1.683M $1.514M $4.077M $7.853M $1.556M
Other Receivables $1.800M $0.00 $300.0K $201.7K $118.0K $425.2K $275.0K
Total Short-Term Assets $4.426M $5.433M $26.89M $18.74M $21.77M $15.45M $2.982M $3.200K $2.450K $10.00K
YoY Change -18.52% -79.8% 43.53% -13.96% 40.97% 418.04% 93078.44% 30.61% -75.5%
Property, Plant & Equipment $643.1K $9.718M $10.18M $1.316M $1.099M $307.5K $118.5K $3.860K
YoY Change -93.38% -4.52% 673.43% 19.77% 257.3% 159.58% 2969.17%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $206.2K $5.064M $250.2K $2.778M
YoY Change -100.0% -95.93% -91.0%
Other Assets $1.163M $1.177M $341.8K $2.092M $1.704M
YoY Change -1.17% 244.36% -83.66% 22.78%
Total Long-Term Assets $2.209M $11.65M $16.27M $3.597M $2.803M $557.7K $2.897M $3.860K $0.00 $0.00
YoY Change -81.04% -28.43% 352.42% 28.33% 402.58% -80.75% 74944.3%
Total Assets $6.635M $17.08M $43.16M $22.33M $24.58M $16.00M $5.878M $7.060K $2.450K $10.00K
YoY Change
Accounts Payable $1.304M $7.951M $985.1K $1.295M $771.1K $1.108M $525.1K $6.040K $2.120K $0.00
YoY Change -83.6% 707.05% -23.94% 67.97% -30.4% 110.98% 8593.38% 184.91%
Accrued Expenses $5.738M $6.190M $7.275M $7.859M $12.39M $13.22M $3.620M
YoY Change -7.31% -14.92% -7.42% -36.55% -6.31% 265.25%
Deferred Revenue
YoY Change
Short-Term Debt $1.200M $0.00 $0.00 $1.040M $0.00 $2.123M $0.00 $26.77K $0.00 $0.00
YoY Change -100.0% -100.0% -100.0%
Long-Term Debt Due $262.8K $24.83M $9.899M $99.63K $90.16K $855.0K $247.6K
YoY Change -98.94% 150.81% 9835.53% 10.5% -89.45% 245.32%
Total Short-Term Liabilities $8.667M $39.36M $19.50M $15.25M $20.95M $17.31M $34.89M $37.61K $6.120K $0.00
YoY Change -77.98% 101.85% 27.85% -27.18% 21.03% -50.39% 92656.55% 514.54%
Long-Term Debt $324.5K $0.00 $0.00 $34.76K $25.59K $15.57K $5.570K $0.00 $0.00 $0.00
YoY Change -100.0% 35.83% 64.35% 179.53%
Other Long-Term Liabilities $416.3K $440.5K $835.2K $885.9K $344.0K
YoY Change -5.49% -47.26% -5.72% 157.56%
Total Long-Term Liabilities $740.8K $440.5K $835.2K $920.6K $369.5K $15.57K $5.570K $0.00 $0.00 $0.00
YoY Change 68.18% -47.26% -9.28% 149.13% 2273.41% 179.53%
Total Liabilities $9.407M $39.80M $20.34M $16.17M $21.32M $17.32M $34.89M $37.61K $6.120K $0.00
YoY Change -76.37% 95.73% 25.74% -24.13% 23.05% -50.35% 92671.36% 514.54%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Basic Shares Outstanding 375.0M shares 274.1M shares 206.2M shares 64.25M shares
Diluted Shares Outstanding 375.0M shares 274.1M shares 206.2M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $583.31 Thousand

About Sharing Services Global Corp

Sharing Services Global Corp. engages in the marketing and distribution of health and wellness products primarily in the United States and Canada. The company is headquartered in Plano, Texas and currently employs 32 full-time employees. The company went IPO on 2016-02-19. The firm markets its health and wellness products through its proprietary website: www.thehappyco.com, and its member-based travel services using www.mytravelventures.com. Its Health & Wellness Products include Elevate MAX Happy Coffee, XanthoMax Happy Caps, KetoCre Keto Creamer, Elevate ZEST Happy + Lemonade, ElevaciTea Georgia Peach and ElevaciTea Vanilla Chai. Its skincare products include Age-Defying Intensive Repair Serum and Ultimate Revitalizing Cream. Its fragrance devices and pods include AirMoji, CarMoji and MojiPop; Fragrance Pod, and Essential Oil Pod. Its MyTravelVentures' services are designed to offer discounts in connection with travel. The firm is in the process of revamping its subscription-based travel services.

Industry: Wholesale-Drugs, Proprietaries & Druggists' Sundries Peers: Amazon.com Inc TRxADE Health Inc Digital Brands Group Inc Fovea Jewelry Holdings Ltd. Legacy IMBDS, Inc. Kidpik Corp Scientific Energy Inc SHONGHOYA INTERNATIONAL GROUP INC.