|
FY2021
12 months to Dec 31, 2021
|
FY2020
12 months to Dec 31, 2020
|
FY2019
12 months to Dec 31, 2019
|
|
|---|---|---|---|
| Cash flows from operating activities | |||
| Net loss | |||
| Adjustments to reconcile net loss to net cash provided by operating activities: | |||
| Loss on extinguishment of debt | |||
| Depreciation and amortization | |||
| Stock-based compensation expense | |||
| Amortization of deferred commissions | |||
| Amortization of deferred debt issuance costs | |||
| Operating leases, net | |||
| Deferred taxes | |||
| Gain on asset disposition | |||
| Other | |||
| Changes in operating assets and liabilities: | |||
| Accounts receivable | |||
| Contract assets | |||
| Deferred commissions | |||
| Prepaid expenses and other current assets | |||
| Other assets | |||
| Accounts payable | |||
| Accrued compensation | |||
| Accrued expenses and other | |||
| Deferred revenue | |||
| Net cash provided by operating activities | |||
| Cash flows from investing activities | |||
| Payments for business acquisitions, net of cash acquired | |||
| Purchases of property and equipment and other | |||
| Capitalized software development costs | |||
| Other investing activities | |||
| Net cash used in investing activities | |||
| Cash flows from financing activities | |||
| Payment of acquisition-related holdbacks | |||
| Proceeds from initial public offering, net of underwriting discounts and commissions | |||
| Payment of offering costs | |||
| Proceeds from stock option exercises | |||
| Payment for tax withholding on equity awards | |||
| Proceeds from long-term debt | |||
| Issuance costs of long-term debt | |||
| Payment of long-term debt | |||
| Net cash provided by (used in) financing activities | |||
| Effect of exchange rates on cash and cash equivalents and restricted cash | |||
| Net increase (decrease) in cash and cash equivalents and restricted cash | |||
| Cash and cash equivalents and restricted cash | |||
| Beginning of period | |||
| End of period | |||
| Supplemental disclosures of cash flow information: | |||
| Cash paid for interest | |||
| Cash paid for taxes | |||
| Noncash activities: | |||
| Purchases of property and equipment, accrued but not yet paid | |||
| Reclassification of liability-classified awards upon settlement | |||
| Acquisition-related accruals | |||
| Identiverse disposition receivable | |||
| Offering costs, accrued but not yet paid | |||
| Lease liabilities arising from right-of-use assets | |||
| Fair value of common stock issued as consideration for business combination |
Loading...