|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$18.10M
-66.97%
YoY
|
$54.80M
-174.66%
YoY
|
-$73.40M
-2.65%
YoY
|
-$75.40M
1785.0%
YoY
|
-$4.000M
-105.08%
YoY
|
| Depreciation, Depletion And Amortization |
$89.80M
24.72%
YoY
|
$72.00M
23.92%
YoY
|
$58.10M
8.4%
YoY
|
$53.60M
11.67%
YoY
|
$48.00M
17.36%
YoY
|
| Cash From Operating Activities |
$281.1M
28.06%
YoY
|
$219.5M
65.54%
YoY
|
$132.6M
171.72%
YoY
|
$48.80M
-261.59%
YoY
|
-$30.20M
-159.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$109.6M
-4.2%
YoY
|
$114.4M
21.06%
YoY
|
$94.50M
-248.35%
YoY
|
-$63.70M
6.52%
YoY
|
-$59.80M
8.33%
YoY
|
| Acquisitions |
$173.1M
N/A
|
N/A
|
N/A
|
$409.5M
602.4%
YoY
|
$58.30M
93.05%
YoY
|
| Other Investing Activities |
-$362.3M
-36330.0%
YoY
|
$1.000M
-100.4%
YoY
|
-$248.0M
-61.69%
YoY
|
-$647.4M
-756.59%
YoY
|
$98.60M
-253.82%
YoY
|
| Cash From Investing Activities |
-$471.9M
132.69%
YoY
|
-$202.8M
-40.79%
YoY
|
-$342.5M
-51.84%
YoY
|
-$711.1M
-1932.73%
YoY
|
$38.80M
-132.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$36.10M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$648.3M
8106.33%
YoY
|
$7.900M
-5.95%
YoY
|
$8.400M
7.69%
YoY
|
$7.800M
-22.0%
YoY
|
$10.00M
38.89%
YoY
|
| Cash From Financing Activities |
$59.60M
-75.37%
YoY
|
$242.0M
-72.19%
YoY
|
$870.1M
113.52%
YoY
|
$407.5M
-27.91%
YoY
|
$565.3M
-7.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$281.1M
28.06%
YoY
|
$219.5M
65.54%
YoY
|
$132.6M
171.72%
YoY
|
$48.80M
-261.59%
YoY
|
-$30.20M
-159.68%
YoY
|
| Cash From Investing Activities |
-$471.9M
132.69%
YoY
|
-$202.8M
-40.79%
YoY
|
-$342.5M
-51.84%
YoY
|
-$711.1M
-1932.73%
YoY
|
$38.80M
-132.52%
YoY
|
| Cash From Financing Activities |
$59.60M
-75.37%
YoY
|
$242.0M
-72.19%
YoY
|
$870.1M
113.52%
YoY
|
$407.5M
-27.91%
YoY
|
$565.3M
-7.28%
YoY
|
| Net Change In Cash |
-$167.5M
-161.99%
YoY
|
$270.2M
-58.56%
YoY
|
$652.1M
-336.53%
YoY
|
-$275.7M
-148.38%
YoY
|
$569.9M
3.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$281.1M
28.06%
YoY
|
$219.5M
65.54%
YoY
|
$132.6M
171.72%
YoY
|
$48.80M
-261.59%
YoY
|
-$30.20M
-159.68%
YoY
|
| Capital Expenditures |
$109.6M
-4.2%
YoY
|
$114.4M
21.06%
YoY
|
$94.50M
-248.35%
YoY
|
-$63.70M
6.52%
YoY
|
-$59.80M
8.33%
YoY
|
| Free Cash Flow |
$171.5M
63.18%
YoY
|
$105.1M
175.85%
YoY
|
$38.10M
-66.13%
YoY
|
$112.5M
280.07%
YoY
|
$29.60M
-72.02%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$196.8M
-9940.0%
YoY
|
$21.30M
-1283.33%
YoY
|
$14.90M
109.86%
YoY
|
$10.80M
-76.32%
YoY
|
$2.000M
-152.63%
YoY
|
-$1.800M
-158.06%
YoY
|
$7.100M
-28.28%
YoY
|
$45.60M
-976.92%
YoY
|
-$3.800M
-81.9%
YoY
|
$3.100M
-115.66%
YoY
|
$9.900M
-136.13%
YoY
|
-$5.200M
-45.26%
YoY
|
-$21.00M
0.48%
YoY
|
-$19.80M
-23.26%
YoY
|
-$27.40M
42.71%
YoY
|
-$9.500M
-45.09%
YoY
|
-$20.90M
2512.5%
YoY
|
-$25.80M
-569.09%
YoY
|
-$19.20M
-323.26%
YoY
|
| Depreciation, Depletion And Amortization |
$44.30M
-14.97%
YoY
|
$53.20M
5.14%
YoY
|
$53.90M
10.45%
YoY
|
$58.30M
20.45%
YoY
|
$52.10M
34.63%
YoY
|
$50.60M
117.17%
YoY
|
$48.80M
120.81%
YoY
|
$48.40M
96.75%
YoY
|
$38.70M
76.71%
YoY
|
$23.30M
7.87%
YoY
|
$22.10M
5.74%
YoY
|
$24.60M
35.16%
YoY
|
$21.90M
4.29%
YoY
|
$21.60M
-7.3%
YoY
|
$20.90M
39.33%
YoY
|
$18.20M
22.15%
YoY
|
$21.00M
61.54%
YoY
|
$23.30M
92.56%
YoY
|
$15.00M
27.12%
YoY
|
| Cash From Operating Activities |
$31.20M
-66.01%
YoY
|
$112.7M
13.61%
YoY
|
$49.60M
445.05%
YoY
|
$81.00M
-9.9%
YoY
|
$91.80M
150.82%
YoY
|
$99.20M
21.42%
YoY
|
$9.100M
-19.47%
YoY
|
$89.90M
115.07%
YoY
|
$36.60M
-29.75%
YoY
|
$81.70M
146.08%
YoY
|
$11.30M
105.45%
YoY
|
$41.80M
-41900.0%
YoY
|
$52.10M
101.94%
YoY
|
$33.20M
20.29%
YoY
|
$5.500M
-222.22%
YoY
|
-$100.0K
-99.87%
YoY
|
$25.80M
10.26%
YoY
|
$27.60M
22.67%
YoY
|
-$4.500M
-421.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$26.20M
-7.75%
YoY
|
$25.60M
-3.4%
YoY
|
$30.10M
7.89%
YoY
|
$26.80M
2.68%
YoY
|
$28.40M
-10.69%
YoY
|
$26.50M
-5.69%
YoY
|
$27.90M
-1.76%
YoY
|
$26.10M
-11.82%
YoY
|
$31.80M
-240.09%
YoY
|
$28.10M
-226.01%
YoY
|
$28.40M
-242.71%
YoY
|
$29.60M
-264.44%
YoY
|
-$22.70M
57.64%
YoY
|
-$22.30M
39.38%
YoY
|
-$19.90M
30.07%
YoY
|
-$18.00M
15.38%
YoY
|
-$14.40M
-0.69%
YoY
|
-$16.00M
13.48%
YoY
|
-$15.30M
-1.92%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$173.3M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$338.3M
N/A
|
| Other Investing Activities |
-$86.10M
86.36%
YoY
|
-$34.60M
-47.81%
YoY
|
-$90.00M
-65.75%
YoY
|
$13.00M
-108.03%
YoY
|
-$46.20M
-2410.0%
YoY
|
-$66.30M
-249.32%
YoY
|
-$262.8M
-26380.0%
YoY
|
-$161.8M
803.91%
YoY
|
$2.000M
-110.0%
YoY
|
$44.40M
-198.01%
YoY
|
$1.000M
-100.61%
YoY
|
-$17.90M
-90.2%
YoY
|
-$20.00M
-76.91%
YoY
|
-$45.30M
-504.46%
YoY
|
-$164.8M
-57.68%
YoY
|
-$182.6M
49.79%
YoY
|
-$86.60M
-196.65%
YoY
|
$11.20M
-89.43%
YoY
|
-$389.4M
-1663.86%
YoY
|
| Cash From Investing Activities |
-$112.3M
50.54%
YoY
|
-$60.20M
-35.13%
YoY
|
-$120.1M
-58.69%
YoY
|
-$13.80M
-92.66%
YoY
|
-$74.60M
150.34%
YoY
|
-$92.80M
-669.33%
YoY
|
-$290.7M
20664.29%
YoY
|
-$187.9M
295.58%
YoY
|
-$29.80M
-30.21%
YoY
|
$16.30M
-124.11%
YoY
|
-$1.400M
-99.24%
YoY
|
-$47.50M
-76.32%
YoY
|
-$42.70M
-57.72%
YoY
|
-$67.60M
1308.33%
YoY
|
-$184.7M
-54.36%
YoY
|
-$200.6M
45.89%
YoY
|
-$101.0M
-234.49%
YoY
|
-$4.800M
-105.22%
YoY
|
-$404.7M
-4451.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$1.800M
-99.72%
YoY
|
N/A
|
N/A
|
N/A
|
$644.5M
30590.48%
YoY
|
N/A
|
N/A
|
N/A
|
$2.100M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.100M
61.54%
YoY
|
N/A
|
N/A
|
N/A
|
$1.300M
-51.85%
YoY
|
| Cash From Financing Activities |
$196.8M
-118.3%
YoY
|
-$1.208B
-31.56%
YoY
|
$288.6M
-83.72%
YoY
|
$1.127B
-1191.19%
YoY
|
-$1.075B
-482.4%
YoY
|
-$1.765B
-12.9%
YoY
|
$1.773B
-15.2%
YoY
|
-$103.3M
-34.04%
YoY
|
$281.2M
-129.12%
YoY
|
-$2.027B
7.16%
YoY
|
$2.091B
-46.16%
YoY
|
-$156.6M
-91.33%
YoY
|
-$965.8M
-143.27%
YoY
|
-$1.891B
78.82%
YoY
|
$3.884B
273.43%
YoY
|
-$1.807B
-323.24%
YoY
|
$2.232B
-16273.91%
YoY
|
-$1.058B
46.93%
YoY
|
$1.040B
112.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$31.20M
-66.01%
YoY
|
$112.7M
13.61%
YoY
|
$49.60M
445.05%
YoY
|
$81.00M
-9.9%
YoY
|
$91.80M
150.82%
YoY
|
$99.20M
21.42%
YoY
|
$9.100M
-19.47%
YoY
|
$89.90M
115.07%
YoY
|
$36.60M
-29.75%
YoY
|
$81.70M
146.08%
YoY
|
$11.30M
105.45%
YoY
|
$41.80M
-41900.0%
YoY
|
$52.10M
101.94%
YoY
|
$33.20M
20.29%
YoY
|
$5.500M
-222.22%
YoY
|
-$100.0K
-99.87%
YoY
|
$25.80M
10.26%
YoY
|
$27.60M
22.67%
YoY
|
-$4.500M
-421.43%
YoY
|
| Cash From Investing Activities |
-$112.3M
50.54%
YoY
|
-$60.20M
-35.13%
YoY
|
-$120.1M
-58.69%
YoY
|
-$13.80M
-92.66%
YoY
|
-$74.60M
150.34%
YoY
|
-$92.80M
-669.33%
YoY
|
-$290.7M
20664.29%
YoY
|
-$187.9M
295.58%
YoY
|
-$29.80M
-30.21%
YoY
|
$16.30M
-124.11%
YoY
|
-$1.400M
-99.24%
YoY
|
-$47.50M
-76.32%
YoY
|
-$42.70M
-57.72%
YoY
|
-$67.60M
1308.33%
YoY
|
-$184.7M
-54.36%
YoY
|
-$200.6M
45.89%
YoY
|
-$101.0M
-234.49%
YoY
|
-$4.800M
-105.22%
YoY
|
-$404.7M
-4451.61%
YoY
|
| Cash From Financing Activities |
$196.8M
-118.3%
YoY
|
-$1.208B
-31.56%
YoY
|
$288.6M
-83.72%
YoY
|
$1.127B
-1191.19%
YoY
|
-$1.075B
-482.4%
YoY
|
-$1.765B
-12.9%
YoY
|
$1.773B
-15.2%
YoY
|
-$103.3M
-34.04%
YoY
|
$281.2M
-129.12%
YoY
|
-$2.027B
7.16%
YoY
|
$2.091B
-46.16%
YoY
|
-$156.6M
-91.33%
YoY
|
-$965.8M
-143.27%
YoY
|
-$1.891B
78.82%
YoY
|
$3.884B
273.43%
YoY
|
-$1.807B
-323.24%
YoY
|
$2.232B
-16273.91%
YoY
|
-$1.058B
46.93%
YoY
|
$1.040B
112.46%
YoY
|
| Net Change In Cash |
$115.7M
-110.93%
YoY
|
-$1.156B
-34.3%
YoY
|
$219.1M
-85.17%
YoY
|
$1.194B
-693.34%
YoY
|
-$1.058B
-467.4%
YoY
|
-$1.759B
-8.81%
YoY
|
$1.478B
-29.39%
YoY
|
-$201.3M
24.03%
YoY
|
$288.0M
-130.11%
YoY
|
-$1.929B
0.16%
YoY
|
$2.093B
-43.53%
YoY
|
-$162.3M
-91.92%
YoY
|
-$956.4M
-144.34%
YoY
|
-$1.926B
86.08%
YoY
|
$3.706B
484.39%
YoY
|
-$2.008B
-437.75%
YoY
|
$2.157B
2446.4%
YoY
|
-$1.035B
70.93%
YoY
|
$634.2M
30.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$31.20M
-66.01%
YoY
|
$112.7M
13.61%
YoY
|
$49.60M
445.05%
YoY
|
$81.00M
-9.9%
YoY
|
$91.80M
150.82%
YoY
|
$99.20M
21.42%
YoY
|
$9.100M
-19.47%
YoY
|
$89.90M
115.07%
YoY
|
$36.60M
-29.75%
YoY
|
$81.70M
146.08%
YoY
|
$11.30M
105.45%
YoY
|
$41.80M
-41900.0%
YoY
|
$52.10M
101.94%
YoY
|
$33.20M
20.29%
YoY
|
$5.500M
-222.22%
YoY
|
-$100.0K
-99.87%
YoY
|
$25.80M
10.26%
YoY
|
$27.60M
22.67%
YoY
|
-$4.500M
-421.43%
YoY
|
| Capital Expenditures |
$26.20M
-7.75%
YoY
|
$25.60M
-3.4%
YoY
|
$30.10M
7.89%
YoY
|
$26.80M
2.68%
YoY
|
$28.40M
-10.69%
YoY
|
$26.50M
-5.69%
YoY
|
$27.90M
-1.76%
YoY
|
$26.10M
-11.82%
YoY
|
$31.80M
-240.09%
YoY
|
$28.10M
-226.01%
YoY
|
$28.40M
-242.71%
YoY
|
$29.60M
-264.44%
YoY
|
-$22.70M
57.64%
YoY
|
-$22.30M
39.38%
YoY
|
-$19.90M
30.07%
YoY
|
-$18.00M
15.38%
YoY
|
-$14.40M
-0.69%
YoY
|
-$16.00M
13.48%
YoY
|
-$15.30M
-1.92%
YoY
|
| Free Cash Flow |
$5.000M
-92.11%
YoY
|
$87.10M
19.81%
YoY
|
$19.50M
-203.72%
YoY
|
$54.20M
-15.05%
YoY
|
$63.40M
1220.83%
YoY
|
$72.70M
35.63%
YoY
|
-$18.80M
9.94%
YoY
|
$63.80M
422.95%
YoY
|
$4.800M
-93.58%
YoY
|
$53.60M
-3.42%
YoY
|
-$17.10M
-167.32%
YoY
|
$12.20M
-31.84%
YoY
|
$74.80M
86.07%
YoY
|
$55.50M
27.29%
YoY
|
$25.40M
135.19%
YoY
|
$17.90M
-128.92%
YoY
|
$40.20M
6.07%
YoY
|
$43.60M
19.13%
YoY
|
$10.80M
-36.47%
YoY
|
Loading...