|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$958.2M
-0.83%
YoY
|
-$966.3M
23.21%
YoY
|
-$784.2M
13.59%
YoY
|
-$690.4M
86.17%
YoY
|
-$370.9M
318.32%
YoY
|
| Depreciation, Depletion And Amortization |
$46.02M
28.22%
YoY
|
$35.89M
54.03%
YoY
|
$23.30M
184.15%
YoY
|
$8.200M
36.67%
YoY
|
$6.000M
160.87%
YoY
|
| Cash From Operating Activities |
-$521.5M
5.1%
YoY
|
-$496.2M
-13.96%
YoY
|
-$576.7M
87.76%
YoY
|
-$307.2M
104.04%
YoY
|
-$150.5M
86.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$47.02M
-60.99%
YoY
|
$120.5M
-29.41%
YoY
|
$170.7M
-195.23%
YoY
|
-$179.3M
703.18%
YoY
|
-$22.32M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$21.81M
-59.44%
YoY
|
$53.77M
-206.42%
YoY
|
-$50.52M
79.08%
YoY
|
-$28.21M
219.86%
YoY
|
-$8.820M
-564.21%
YoY
|
| Cash From Investing Activities |
-$25.21M
-62.23%
YoY
|
-$66.75M
-69.83%
YoY
|
-$221.2M
6.64%
YoY
|
-$207.5M
566.26%
YoY
|
-$31.14M
-20.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$123.7M
-24.49%
YoY
|
$163.8M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$174.4M
-76.53%
YoY
|
$743.0M
24.1%
YoY
|
$598.7M
219.13%
YoY
|
$187.6M
-80.07%
YoY
|
$941.1M
2528.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$521.5M
5.1%
YoY
|
-$496.2M
-13.96%
YoY
|
-$576.7M
87.76%
YoY
|
-$307.2M
104.04%
YoY
|
-$150.5M
86.7%
YoY
|
| Cash From Investing Activities |
-$25.21M
-62.23%
YoY
|
-$66.75M
-69.83%
YoY
|
-$221.2M
6.64%
YoY
|
-$207.5M
566.26%
YoY
|
-$31.14M
-20.76%
YoY
|
| Cash From Financing Activities |
$174.4M
-76.53%
YoY
|
$743.0M
24.1%
YoY
|
$598.7M
219.13%
YoY
|
$187.6M
-80.07%
YoY
|
$941.1M
2528.46%
YoY
|
| Net Change In Cash |
-$372.4M
-306.8%
YoY
|
$180.1M
-190.35%
YoY
|
-$199.3M
-39.07%
YoY
|
-$327.0M
-143.06%
YoY
|
$759.4M
-1002.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$521.5M
5.1%
YoY
|
-$496.2M
-13.96%
YoY
|
-$576.7M
87.76%
YoY
|
-$307.2M
104.04%
YoY
|
-$150.5M
86.7%
YoY
|
| Capital Expenditures |
$47.02M
-60.99%
YoY
|
$120.5M
-29.41%
YoY
|
$170.7M
-195.23%
YoY
|
-$179.3M
703.18%
YoY
|
-$22.32M
N/A
|
| Free Cash Flow |
-$568.5M
-7.81%
YoY
|
-$616.7M
-17.49%
YoY
|
-$747.4M
484.46%
YoY
|
-$127.9M
-0.26%
YoY
|
-$128.2M
N/A
|
|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$477.1M
210.59%
YoY
|
-$199.8M
-53.08%
YoY
|
-$133.7M
-38.63%
YoY
|
-$147.7M
-12.64%
YoY
|
-$153.6M
-30.83%
YoY
|
-$425.8M
80.23%
YoY
|
-$217.8M
25.91%
YoY
|
-$169.1M
10.56%
YoY
|
-$222.1M
39.3%
YoY
|
-$236.2M
-11.71%
YoY
|
-$173.0M
20.78%
YoY
|
-$152.9M
27.21%
YoY
|
-$159.4M
8.38%
YoY
|
-$267.6M
235.7%
YoY
|
-$143.2M
23.71%
YoY
|
-$120.2M
262.71%
YoY
|
-$147.1M
459.75%
YoY
|
-$79.70M
413.76%
YoY
|
-$115.8M
590.58%
YoY
|
| Depreciation, Depletion And Amortization |
$12.61M
76.86%
YoY
|
$9.900M
-34.44%
YoY
|
$9.300M
97.45%
YoY
|
$10.60M
50.26%
YoY
|
$7.130M
4.42%
YoY
|
$15.10M
287.18%
YoY
|
$4.710M
34.57%
YoY
|
$7.052M
126.68%
YoY
|
$6.828M
200.53%
YoY
|
$3.900M
77.27%
YoY
|
$3.500M
84.21%
YoY
|
$3.111M
72.35%
YoY
|
$2.272M
42.89%
YoY
|
$2.200M
46.67%
YoY
|
$1.900M
26.67%
YoY
|
$1.805M
28.2%
YoY
|
$1.590M
N/A
|
$1.500M
150.0%
YoY
|
$1.500M
650.0%
YoY
|
| Cash From Operating Activities |
-$122.0M
3.58%
YoY
|
-$149.4M
63.7%
YoY
|
-$134.6M
25.51%
YoY
|
-$115.6M
-35.76%
YoY
|
-$117.8M
-18.93%
YoY
|
-$91.25M
-42.12%
YoY
|
-$107.2M
-24.76%
YoY
|
-$180.0M
37.04%
YoY
|
-$145.2M
29.93%
YoY
|
-$157.6M
127.17%
YoY
|
-$142.5M
113.55%
YoY
|
-$131.3M
121.65%
YoY
|
-$111.8M
69.55%
YoY
|
-$69.40M
77.75%
YoY
|
-$66.72M
48.21%
YoY
|
-$59.25M
170.58%
YoY
|
-$65.93M
19878.79%
YoY
|
-$39.04M
9660.0%
YoY
|
-$45.02M
3284.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.275M
-72.95%
YoY
|
$13.56M
-34.47%
YoY
|
$13.72M
-61.26%
YoY
|
$16.46M
-68.52%
YoY
|
$12.11M
-76.85%
YoY
|
$20.69M
-140.47%
YoY
|
$35.43M
-195.22%
YoY
|
$52.29M
-273.68%
YoY
|
$52.29M
-179.72%
YoY
|
-$51.12M
4.55%
YoY
|
-$37.21M
-7.59%
YoY
|
-$30.11M
22.78%
YoY
|
-$65.59M
818.61%
YoY
|
-$48.89M
450.6%
YoY
|
-$40.27M
539.16%
YoY
|
-$24.52M
N/A
|
-$7.140M
N/A
|
-$8.880M
N/A
|
-$6.300M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$408.0K
-59.08%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$21.40M
N/A
|
$997.0K
1.32%
YoY
|
$20.58M
-172.26%
YoY
|
$32.19M
-263.59%
YoY
|
$0.00
-100.0%
YoY
|
$984.0K
-128.84%
YoY
|
-$28.48M
N/A
|
-$19.68M
-20.65%
YoY
|
-$3.348M
N/A
|
-$3.412M
-61.23%
YoY
|
$0.00
-100.0%
YoY
|
-$24.80M
N/A
|
N/A
|
-$8.800M
-4290.48%
YoY
|
-$20.00K
-104.17%
YoY
|
N/A
|
| Cash From Investing Activities |
-$2.867M
-74.19%
YoY
|
-$13.56M
12225.45%
YoY
|
-$13.72M
323.84%
YoY
|
$4.940M
-109.45%
YoY
|
-$11.11M
-78.35%
YoY
|
-$110.0K
-99.86%
YoY
|
-$3.238M
-94.31%
YoY
|
-$52.29M
56.3%
YoY
|
-$51.31M
-25.64%
YoY
|
-$79.60M
62.8%
YoY
|
-$56.89M
-12.57%
YoY
|
-$33.45M
36.43%
YoY
|
-$69.00M
332.88%
YoY
|
-$48.89M
449.36%
YoY
|
-$65.07M
-73.46%
YoY
|
-$24.52M
1604.03%
YoY
|
-$15.94M
-7690.48%
YoY
|
-$8.900M
-1954.17%
YoY
|
-$245.2M
-19714.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$27.38M
N/A
|
$1.500M
0.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$1.500M
N/A
|
$263.1M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$28.69M
-87.57%
YoY
|
$98.08M
-47.86%
YoY
|
$52.65M
-74.75%
YoY
|
-$5.055M
-104.37%
YoY
|
$230.7M
99.37%
YoY
|
$188.1M
68.24%
YoY
|
$208.5M
-39.29%
YoY
|
$115.6M
318.05%
YoY
|
$115.7M
-0.27%
YoY
|
$111.8M
54.06%
YoY
|
$343.5M
46505.56%
YoY
|
$27.65M
-1673.04%
YoY
|
$116.0M
1236.88%
YoY
|
$72.58M
-72.42%
YoY
|
$737.0K
-99.89%
YoY
|
-$1.758M
-113.37%
YoY
|
$8.680M
N/A
|
$263.1M
N/A
|
$668.9M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$122.0M
3.58%
YoY
|
-$149.4M
63.7%
YoY
|
-$134.6M
25.51%
YoY
|
-$115.6M
-35.76%
YoY
|
-$117.8M
-18.93%
YoY
|
-$91.25M
-42.12%
YoY
|
-$107.2M
-24.76%
YoY
|
-$180.0M
37.04%
YoY
|
-$145.2M
29.93%
YoY
|
-$157.6M
127.17%
YoY
|
-$142.5M
113.55%
YoY
|
-$131.3M
121.65%
YoY
|
-$111.8M
69.55%
YoY
|
-$69.40M
77.75%
YoY
|
-$66.72M
48.21%
YoY
|
-$59.25M
170.58%
YoY
|
-$65.93M
19878.79%
YoY
|
-$39.04M
9660.0%
YoY
|
-$45.02M
3284.96%
YoY
|
| Cash From Investing Activities |
-$2.867M
-74.19%
YoY
|
-$13.56M
12225.45%
YoY
|
-$13.72M
323.84%
YoY
|
$4.940M
-109.45%
YoY
|
-$11.11M
-78.35%
YoY
|
-$110.0K
-99.86%
YoY
|
-$3.238M
-94.31%
YoY
|
-$52.29M
56.3%
YoY
|
-$51.31M
-25.64%
YoY
|
-$79.60M
62.8%
YoY
|
-$56.89M
-12.57%
YoY
|
-$33.45M
36.43%
YoY
|
-$69.00M
332.88%
YoY
|
-$48.89M
449.36%
YoY
|
-$65.07M
-73.46%
YoY
|
-$24.52M
1604.03%
YoY
|
-$15.94M
-7690.48%
YoY
|
-$8.900M
-1954.17%
YoY
|
-$245.2M
-19714.4%
YoY
|
| Cash From Financing Activities |
$28.69M
-87.57%
YoY
|
$98.08M
-47.86%
YoY
|
$52.65M
-74.75%
YoY
|
-$5.055M
-104.37%
YoY
|
$230.7M
99.37%
YoY
|
$188.1M
68.24%
YoY
|
$208.5M
-39.29%
YoY
|
$115.6M
318.05%
YoY
|
$115.7M
-0.27%
YoY
|
$111.8M
54.06%
YoY
|
$343.5M
46505.56%
YoY
|
$27.65M
-1673.04%
YoY
|
$116.0M
1236.88%
YoY
|
$72.58M
-72.42%
YoY
|
$737.0K
-99.89%
YoY
|
-$1.758M
-113.37%
YoY
|
$8.680M
N/A
|
$263.1M
N/A
|
$668.9M
N/A
|
| Net Change In Cash |
-$96.15M
-194.4%
YoY
|
-$64.86M
-167.03%
YoY
|
-$95.63M
-197.5%
YoY
|
-$115.7M
-0.79%
YoY
|
$101.9M
-226.02%
YoY
|
$96.76M
-177.14%
YoY
|
$98.09M
-31.93%
YoY
|
-$116.6M
-14.94%
YoY
|
-$80.83M
24.84%
YoY
|
-$125.4M
174.42%
YoY
|
$144.1M
-209.96%
YoY
|
-$137.1M
60.33%
YoY
|
-$64.75M
-11.54%
YoY
|
-$45.71M
-121.24%
YoY
|
-$131.1M
-134.61%
YoY
|
-$85.53M
739.74%
YoY
|
-$73.19M
60891.67%
YoY
|
$215.2M
268887.5%
YoY
|
$378.7M
-473462.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$122.0M
3.58%
YoY
|
-$149.4M
63.7%
YoY
|
-$134.6M
25.51%
YoY
|
-$115.6M
-35.76%
YoY
|
-$117.8M
-18.93%
YoY
|
-$91.25M
-42.12%
YoY
|
-$107.2M
-24.76%
YoY
|
-$180.0M
37.04%
YoY
|
-$145.2M
29.93%
YoY
|
-$157.6M
127.17%
YoY
|
-$142.5M
113.55%
YoY
|
-$131.3M
121.65%
YoY
|
-$111.8M
69.55%
YoY
|
-$69.40M
77.75%
YoY
|
-$66.72M
48.21%
YoY
|
-$59.25M
170.58%
YoY
|
-$65.93M
19878.79%
YoY
|
-$39.04M
9660.0%
YoY
|
-$45.02M
3284.96%
YoY
|
| Capital Expenditures |
$3.275M
-72.95%
YoY
|
$13.56M
-34.47%
YoY
|
$13.72M
-61.26%
YoY
|
$16.46M
-68.52%
YoY
|
$12.11M
-76.85%
YoY
|
$20.69M
-140.47%
YoY
|
$35.43M
-195.22%
YoY
|
$52.29M
-273.68%
YoY
|
$52.29M
-179.72%
YoY
|
-$51.12M
4.55%
YoY
|
-$37.21M
-7.59%
YoY
|
-$30.11M
22.78%
YoY
|
-$65.59M
818.61%
YoY
|
-$48.89M
450.6%
YoY
|
-$40.27M
539.16%
YoY
|
-$24.52M
N/A
|
-$7.140M
N/A
|
-$8.880M
N/A
|
-$6.300M
N/A
|
| Free Cash Flow |
-$125.2M
-3.56%
YoY
|
-$162.9M
45.56%
YoY
|
-$148.3M
3.96%
YoY
|
-$132.1M
-43.14%
YoY
|
-$129.9M
-34.26%
YoY
|
-$111.9M
5.08%
YoY
|
-$142.6M
35.48%
YoY
|
-$232.3M
129.46%
YoY
|
-$197.5M
327.61%
YoY
|
-$106.5M
419.6%
YoY
|
-$105.3M
297.92%
YoY
|
-$101.2M
191.45%
YoY
|
-$46.20M
-21.42%
YoY
|
-$20.50M
-32.02%
YoY
|
-$26.46M
-31.67%
YoY
|
-$34.73M
N/A
|
-$58.79M
N/A
|
-$30.16M
N/A
|
-$38.72M
N/A
|
Loading...