|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$89.89M
-27.07%
YoY
|
-$123.2M
34.58%
YoY
|
-$91.58M
23.99%
YoY
|
-$73.86M
-52.27%
YoY
|
-$154.7M
544.48%
YoY
|
| Depreciation, Depletion And Amortization |
$28.73M
-32.97%
YoY
|
$42.86M
-10.38%
YoY
|
$47.82M
5.96%
YoY
|
$45.13M
-6.11%
YoY
|
$48.07M
13.39%
YoY
|
| Cash From Operating Activities |
$8.801M
-84.76%
YoY
|
$57.77M
3.84%
YoY
|
$55.63M
1.79%
YoY
|
$54.65M
20.45%
YoY
|
$45.37M
0.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$449.0K
-38.91%
YoY
|
$735.0K
-6.01%
YoY
|
$782.0K
-68.08%
YoY
|
$2.450M
-75.45%
YoY
|
$9.981M
-69.28%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$114.6M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$170.0K
-84.47%
YoY
|
$1.095M
-100.96%
YoY
|
-$113.6M
-11471.57%
YoY
|
$999.0K
-93.54%
YoY
|
| Cash From Investing Activities |
-$8.654M
-3.93%
YoY
|
-$9.008M
1.13%
YoY
|
-$8.907M
-93.05%
YoY
|
-$128.1M
508.95%
YoY
|
-$21.03M
-34.99%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$83.49M
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$16.00K
-88.89%
YoY
|
| Debt Paid & Issued, Net |
$27.20M
1136.36%
YoY
|
$2.200M
0.0%
YoY
|
$2.200M
0.0%
YoY
|
$2.200M
-97.89%
YoY
|
$104.1M
-65.19%
YoY
|
| Cash From Financing Activities |
-$102.3M
-407.99%
YoY
|
$33.21M
-28.85%
YoY
|
$46.67M
-8.17%
YoY
|
$50.82M
-46.77%
YoY
|
$95.48M
-15649.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$8.801M
-84.76%
YoY
|
$57.77M
3.84%
YoY
|
$55.63M
1.79%
YoY
|
$54.65M
20.45%
YoY
|
$45.37M
0.77%
YoY
|
| Cash From Investing Activities |
-$8.654M
-3.93%
YoY
|
-$9.008M
1.13%
YoY
|
-$8.907M
-93.05%
YoY
|
-$128.1M
508.95%
YoY
|
-$21.03M
-34.99%
YoY
|
| Cash From Financing Activities |
-$102.3M
-407.99%
YoY
|
$33.21M
-28.85%
YoY
|
$46.67M
-8.17%
YoY
|
$50.82M
-46.77%
YoY
|
$95.48M
-15649.67%
YoY
|
| Net Change In Cash |
-$102.9M
-226.2%
YoY
|
$81.51M
-12.29%
YoY
|
$92.93M
-509.6%
YoY
|
-$22.69M
-119.06%
YoY
|
$119.0M
887.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.801M
-84.76%
YoY
|
$57.77M
3.84%
YoY
|
$55.63M
1.79%
YoY
|
$54.65M
20.45%
YoY
|
$45.37M
0.77%
YoY
|
| Capital Expenditures |
$449.0K
-38.91%
YoY
|
$735.0K
-6.01%
YoY
|
$782.0K
-68.08%
YoY
|
$2.450M
-75.45%
YoY
|
$9.981M
-69.28%
YoY
|
| Free Cash Flow |
$8.352M
-85.36%
YoY
|
$57.03M
3.98%
YoY
|
$54.85M
5.07%
YoY
|
$52.20M
47.5%
YoY
|
$35.39M
182.27%
YoY
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$23.82M
-36.28%
YoY
|
-$3.633M
-91.24%
YoY
|
-$20.33M
-11.23%
YoY
|
-$28.55M
-2.35%
YoY
|
-$37.38M
26.07%
YoY
|
-$41.46M
126.72%
YoY
|
-$22.90M
-12.31%
YoY
|
-$29.24M
27.54%
YoY
|
-$29.65M
22.26%
YoY
|
-$18.29M
N/A
|
-$26.12M
60.14%
YoY
|
-$22.92M
24.06%
YoY
|
-$24.25M
36.41%
YoY
|
N/A
|
-$16.31M
-84.07%
YoY
|
-$18.48M
N/A
|
-$17.78M
20.79%
YoY
|
N/A
|
-$102.4M
688.49%
YoY
|
| Depreciation, Depletion And Amortization |
$5.710M
-38.96%
YoY
|
$5.631M
-46.41%
YoY
|
$700.0K
-78.79%
YoY
|
$1.000M
-70.59%
YoY
|
$9.354M
-12.53%
YoY
|
$10.51M
-8.58%
YoY
|
$3.300M
-15.38%
YoY
|
$3.400M
-19.05%
YoY
|
$10.69M
-12.97%
YoY
|
$11.49M
N/A
|
$3.900M
-9.3%
YoY
|
$4.200M
-4.55%
YoY
|
$12.29M
26.29%
YoY
|
N/A
|
$4.300M
-12.24%
YoY
|
$4.400M
-6.38%
YoY
|
$9.730M
-18.77%
YoY
|
N/A
|
$4.900M
22.5%
YoY
|
| Cash From Operating Activities |
-$7.927M
61.78%
YoY
|
$8.150M
-420.74%
YoY
|
$1.901M
-88.65%
YoY
|
$3.650M
-86.09%
YoY
|
-$4.900M
-128.29%
YoY
|
-$2.541M
-121.82%
YoY
|
$16.75M
-6.4%
YoY
|
$26.24M
20.04%
YoY
|
$17.32M
309.12%
YoY
|
$11.64M
N/A
|
$17.89M
N/A
|
$21.86M
N/A
|
$4.233M
-45.75%
YoY
|
N/A
|
N/A
|
N/A
|
$7.803M
35.4%
YoY
|
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$15.00K
-96.6%
YoY
|
$1.526M
-165.19%
YoY
|
-$1.724M
-17.79%
YoY
|
-$2.398M
-2.99%
YoY
|
$441.0K
N/A
|
-$2.341M
7.43%
YoY
|
-$2.097M
24.9%
YoY
|
-$2.472M
-11.46%
YoY
|
$0.00
-100.0%
YoY
|
-$2.179M
N/A
|
-$1.679M
N/A
|
-$2.792M
N/A
|
$406.0K
-30.12%
YoY
|
N/A
|
N/A
|
N/A
|
$581.0K
-33.98%
YoY
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$6.753M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$85.00K
N/A
|
$85.00K
-9.57%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$94.00K
N/A
|
$0.00
N/A
|
$1.001M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$4.659M
-254.99%
YoY
|
-$1.526M
-32.36%
YoY
|
-$1.724M
-14.31%
YoY
|
-$2.398M
-2.99%
YoY
|
-$3.006M
32.54%
YoY
|
-$2.256M
3.53%
YoY
|
-$2.012M
26.94%
YoY
|
-$2.472M
-11.46%
YoY
|
-$2.268M
-3.53%
YoY
|
-$2.179M
N/A
|
-$1.585M
N/A
|
-$2.792M
N/A
|
-$2.351M
-13.88%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.730M
8.29%
YoY
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$36.38M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$550.0K
-97.85%
YoY
|
N/A
|
N/A
|
N/A
|
$25.55M
4545.45%
YoY
|
N/A
|
N/A
|
N/A
|
$550.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$550.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$550.0K
-26.67%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$550.0K
-99.08%
YoY
|
$2.288M
-76.29%
YoY
|
-$15.54M
-604.38%
YoY
|
-$29.37M
-355.96%
YoY
|
-$59.65M
-762.59%
YoY
|
$9.649M
21.59%
YoY
|
$3.081M
-75.3%
YoY
|
$11.47M
-11.72%
YoY
|
$9.003M
-32.13%
YoY
|
$7.936M
N/A
|
$12.47M
N/A
|
$13.00M
N/A
|
$13.27M
87.09%
YoY
|
N/A
|
N/A
|
N/A
|
$7.090M
-382.02%
YoY
|
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$7.927M
61.78%
YoY
|
$8.150M
-420.74%
YoY
|
$1.901M
-88.65%
YoY
|
$3.650M
-86.09%
YoY
|
-$4.900M
-128.29%
YoY
|
-$2.541M
-121.82%
YoY
|
$16.75M
-6.4%
YoY
|
$26.24M
20.04%
YoY
|
$17.32M
309.12%
YoY
|
$11.64M
N/A
|
$17.89M
N/A
|
$21.86M
N/A
|
$4.233M
-45.75%
YoY
|
N/A
|
N/A
|
N/A
|
$7.803M
35.4%
YoY
|
N/A
|
N/A
|
| Cash From Investing Activities |
$4.659M
-254.99%
YoY
|
-$1.526M
-32.36%
YoY
|
-$1.724M
-14.31%
YoY
|
-$2.398M
-2.99%
YoY
|
-$3.006M
32.54%
YoY
|
-$2.256M
3.53%
YoY
|
-$2.012M
26.94%
YoY
|
-$2.472M
-11.46%
YoY
|
-$2.268M
-3.53%
YoY
|
-$2.179M
N/A
|
-$1.585M
N/A
|
-$2.792M
N/A
|
-$2.351M
-13.88%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.730M
8.29%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$550.0K
-99.08%
YoY
|
$2.288M
-76.29%
YoY
|
-$15.54M
-604.38%
YoY
|
-$29.37M
-355.96%
YoY
|
-$59.65M
-762.59%
YoY
|
$9.649M
21.59%
YoY
|
$3.081M
-75.3%
YoY
|
$11.47M
-11.72%
YoY
|
$9.003M
-32.13%
YoY
|
$7.936M
N/A
|
$12.47M
N/A
|
$13.00M
N/A
|
$13.27M
87.09%
YoY
|
N/A
|
N/A
|
N/A
|
$7.090M
-382.02%
YoY
|
N/A
|
N/A
|
| Net Change In Cash |
-$3.605M
-94.63%
YoY
|
$8.912M
83.68%
YoY
|
-$15.36M
-186.23%
YoY
|
-$28.11M
-179.77%
YoY
|
-$67.17M
-382.88%
YoY
|
$4.852M
-72.11%
YoY
|
$17.82M
-38.09%
YoY
|
$35.24M
9.91%
YoY
|
$23.74M
71.07%
YoY
|
$17.40M
N/A
|
$28.78M
N/A
|
$32.07M
N/A
|
$13.88M
14.53%
YoY
|
N/A
|
N/A
|
N/A
|
$12.12M
1564.7%
YoY
|
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.927M
61.78%
YoY
|
$8.150M
-420.74%
YoY
|
$1.901M
-88.65%
YoY
|
$3.650M
-86.09%
YoY
|
-$4.900M
-128.29%
YoY
|
-$2.541M
-121.82%
YoY
|
$16.75M
-6.4%
YoY
|
$26.24M
20.04%
YoY
|
$17.32M
309.12%
YoY
|
$11.64M
N/A
|
$17.89M
N/A
|
$21.86M
N/A
|
$4.233M
-45.75%
YoY
|
N/A
|
N/A
|
N/A
|
$7.803M
35.4%
YoY
|
N/A
|
N/A
|
| Capital Expenditures |
$15.00K
-96.6%
YoY
|
$1.526M
-165.19%
YoY
|
-$1.724M
-17.79%
YoY
|
-$2.398M
-2.99%
YoY
|
$441.0K
N/A
|
-$2.341M
7.43%
YoY
|
-$2.097M
24.9%
YoY
|
-$2.472M
-11.46%
YoY
|
$0.00
-100.0%
YoY
|
-$2.179M
N/A
|
-$1.679M
N/A
|
-$2.792M
N/A
|
$406.0K
-30.12%
YoY
|
N/A
|
N/A
|
N/A
|
$581.0K
-33.98%
YoY
|
N/A
|
N/A
|
| Free Cash Flow |
-$7.942M
48.7%
YoY
|
$6.624M
-3412.0%
YoY
|
$3.625M
-80.76%
YoY
|
$6.048M
-78.94%
YoY
|
-$5.341M
-130.84%
YoY
|
-$200.0K
-101.45%
YoY
|
$18.84M
-3.71%
YoY
|
$28.72M
16.47%
YoY
|
$17.32M
352.52%
YoY
|
$13.82M
N/A
|
$19.57M
N/A
|
$24.65M
N/A
|
$3.827M
-47.01%
YoY
|
N/A
|
N/A
|
N/A
|
$7.222M
47.9%
YoY
|
N/A
|
N/A
|
Loading...