|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
FY2020
12 months to Dec 31, 2020
|
FY2019
12 months to Dec 31, 2019
|
FY2018
12 months to Dec 31, 2018
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Non-cash leases expense | |||||
| Stock-based compensation expense, net of amounts capitalized | |||||
| Deferred income taxes | |||||
| Bad debt expense | |||||
| Loss on debt extinguishment | |||||
| Gain on lease modification | |||||
| Gain on sale of private company investments | |||||
| Other | |||||
| Impairment of long-lived assets | |||||
| Unrealized foreign currency (gains) losses, net and other | |||||
| Total other | |||||
| Changes in assets and liabilities: | |||||
| Accounts receivable | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable and accrued liabilities | |||||
| Accrued interest on financing lease obligation, net of payments | |||||
| Accrued compensation | |||||
| Deferred revenue | |||||
| Operating lease liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities | |||||
| Acquisitions, net of cash acquired | |||||
| Purchases of property and equipment | |||||
| Capitalized internal-use software | |||||
| Proceeds from sale of a private company investment and other | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities | |||||
| Proceeds from initial public offering, net | |||||
| Payments of deferred offering costs | |||||
| Proceeds from stock option exercises | |||||
| Proceeds from employee stock purchase plan | |||||
| Employee payroll taxes paid for net share settlement of restricted stock units | |||||
| Payments to repurchase common stock | |||||
| Repayment of debt | |||||
| Payment of debt issuance costs and other | |||||
| Net cash provided by (used in) financing activities | |||||
| Effect of exchange rate changes on cash | |||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash at beginning of period | |||||
| Cash, cash equivalents and restricted cash at end of period | |||||
| Supplemental cash flow data: | |||||
| Interest paid for term debt | |||||
| Income taxes paid | |||||
| Non-cash investing and financing transactions: | |||||
| Fair value of common stock issued as acquisitions consideration | |||||
| Stock compensation included in capitalized software costs | |||||
| Cash and cash equivalents | |||||
| Restricted cash (included in other assets) | |||||
| Derecognized financing obligation related to building due to adoption of ASC 842 | |||||
| Derecognized building due to adoption of ASC 842 | |||||
| Lease liabilities arising from obtaining right-of-use assets, net of terminations and modifications | |||||
Loading...