|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$17.78M
1.33%
YoY
|
$13.70M
39.82%
YoY
|
$19.90M
-16.75%
YoY
|
$13.08M
-21.2%
YoY
|
$17.55M
56.7%
YoY
|
$9.800M
-39.51%
YoY
|
$23.90M
125.47%
YoY
|
$16.60M
514.81%
YoY
|
$11.20M
202.7%
YoY
|
$16.20M
33.88%
YoY
|
$10.60M
23.26%
YoY
|
$2.700M
-58.46%
YoY
|
$3.700M
-17.78%
YoY
|
$12.10M
450.0%
YoY
|
$8.600M
N/A
|
$6.500M
N/A
|
$4.500M
N/A
|
$2.200M
N/A
|
| Cash & Equivalents |
$17.78M
1.33%
YoY
|
$13.70M
40.39%
YoY
|
$19.90M
-16.84%
YoY
|
$13.08M
-21.09%
YoY
|
$17.55M
57.12%
YoY
|
$9.760M
-39.69%
YoY
|
$23.93M
125.03%
YoY
|
$16.58M
515.29%
YoY
|
$11.17M
198.9%
YoY
|
$16.18M
34.18%
YoY
|
$10.63M
24.16%
YoY
|
$2.694M
-58.39%
YoY
|
$3.737M
-16.55%
YoY
|
$12.06M
N/A
|
$8.564M
106950.0%
YoY
|
$6.474M
N/A
|
$4.478M
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$778.0K
-9.01%
YoY
|
$1.008M
6.33%
YoY
|
$1.181M
4.79%
YoY
|
$658.0K
284.8%
YoY
|
$855.0K
24.27%
YoY
|
$948.0K
-9.8%
YoY
|
$1.127M
-21.08%
YoY
|
$171.0K
-72.2%
YoY
|
$688.0K
-85.42%
YoY
|
$1.051M
-79.39%
YoY
|
$1.428M
-66.07%
YoY
|
$615.0K
-76.35%
YoY
|
$4.718M
574.0%
YoY
|
$5.100M
750.0%
YoY
|
$4.209M
N/A
|
$2.600M
N/A
|
$700.0K
N/A
|
$600.0K
N/A
|
| Inventory |
$15.86M
69.39%
YoY
|
$13.51M
38.76%
YoY
|
$13.08M
29.41%
YoY
|
$9.668M
-0.1%
YoY
|
$9.362M
-9.98%
YoY
|
$9.738M
-26.59%
YoY
|
$10.11M
-29.44%
YoY
|
$9.678M
-25.78%
YoY
|
$10.40M
-17.66%
YoY
|
$13.27M
13.38%
YoY
|
$14.33M
55.71%
YoY
|
$13.04M
62.99%
YoY
|
$12.63M
110.52%
YoY
|
$11.70M
95.0%
YoY
|
$9.200M
N/A
|
$8.000M
N/A
|
$6.000M
N/A
|
$6.000M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$7.971M
-24.7%
YoY
|
$14.11M
99.82%
YoY
|
$9.415M
66.4%
YoY
|
$11.04M
35.68%
YoY
|
$10.59M
37.59%
YoY
|
$7.060M
-34.52%
YoY
|
$5.658M
-37.63%
YoY
|
$8.138M
181.2%
YoY
|
$7.694M
359.07%
YoY
|
$10.78M
-69.19%
YoY
|
$9.071M
390.59%
YoY
|
$2.894M
-84.77%
YoY
|
$1.676M
-71.59%
YoY
|
$35.00M
171.32%
YoY
|
$1.849M
N/A
|
$19.00M
N/A
|
$5.900M
N/A
|
$12.90M
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$97.01M
26.4%
YoY
|
$92.21M
25.05%
YoY
|
$101.7M
3.52%
YoY
|
$164.8M
122.37%
YoY
|
$76.75M
123.05%
YoY
|
$73.74M
23.89%
YoY
|
$98.27M
14.63%
YoY
|
$74.12M
50.96%
YoY
|
$34.41M
51.16%
YoY
|
$59.53M
-6.85%
YoY
|
$85.73M
103.65%
YoY
|
$49.10M
36.01%
YoY
|
$22.76M
33.11%
YoY
|
$63.90M
194.47%
YoY
|
$42.10M
N/A
|
$36.10M
N/A
|
$17.10M
N/A
|
$21.70M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.095B
11.25%
YoY
|
$1.087B
9.45%
YoY
|
$1.053B
5.48%
YoY
|
$896.5M
-12.25%
YoY
|
$984.5M
-5.7%
YoY
|
$992.9M
-1.11%
YoY
|
$997.9M
4.41%
YoY
|
$1.022B
11.15%
YoY
|
$1.044B
20.49%
YoY
|
$1.004B
10.32%
YoY
|
$955.7M
108.7%
YoY
|
$919.1M
84.96%
YoY
|
$866.5M
76.47%
YoY
|
$910.1M
103.47%
YoY
|
$457.9M
N/A
|
$496.9M
N/A
|
$491.0M
N/A
|
$447.3M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$3.425M
-12.16%
YoY
|
$3.544M
-12.49%
YoY
|
$3.650M
-14.36%
YoY
|
$3.771M
-34.36%
YoY
|
$3.899M
-40.74%
YoY
|
$4.050M
-44.32%
YoY
|
$4.262M
-47.19%
YoY
|
$5.745M
-34.37%
YoY
|
$6.579M
-30.48%
YoY
|
$7.274M
N/A
|
$8.070M
-26.33%
YoY
|
$8.754M
N/A
|
$9.464M
N/A
|
N/A
|
$10.95M
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$659.7M
27.37%
YoY
|
$643.2M
22.5%
YoY
|
$612.5M
14.94%
YoY
|
$509.2M
-4.29%
YoY
|
$518.0M
0.75%
YoY
|
$525.1M
4.59%
YoY
|
$532.9M
11.12%
YoY
|
$532.0M
136.46%
YoY
|
$514.1M
175.07%
YoY
|
$502.0M
235.59%
YoY
|
$479.6M
N/A
|
$225.0M
N/A
|
$186.9M
N/A
|
$149.6M
1619.54%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$8.700M
N/A
|
| Other Assets |
$5.943M
41.74%
YoY
|
$6.160M
38.02%
YoY
|
$3.708M
-21.64%
YoY
|
$3.924M
-21.16%
YoY
|
$4.193M
-19.86%
YoY
|
$4.463M
-20.08%
YoY
|
$4.732M
-18.36%
YoY
|
$4.977M
26.61%
YoY
|
$5.232M
N/A
|
$5.584M
210.22%
YoY
|
$5.796M
N/A
|
$3.931M
N/A
|
N/A
|
$1.800M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Long-Term Assets |
$1.905B
14.52%
YoY
|
$1.884B
11.13%
YoY
|
$1.819B
6.38%
YoY
|
$1.564B
-10.03%
YoY
|
$1.663B
-4.67%
YoY
|
$1.695B
4.85%
YoY
|
$1.710B
10.3%
YoY
|
$1.738B
38.26%
YoY
|
$1.745B
49.82%
YoY
|
$1.617B
50.87%
YoY
|
$1.551B
175.96%
YoY
|
$1.257B
147.13%
YoY
|
$1.165B
131.28%
YoY
|
$1.072B
128.39%
YoY
|
$561.9M
N/A
|
$508.7M
N/A
|
$503.5M
N/A
|
$469.2M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$97.01M
26.4%
YoY
|
$92.21M
25.05%
YoY
|
$101.7M
3.52%
YoY
|
$164.8M
122.37%
YoY
|
$76.75M
123.05%
YoY
|
$73.74M
23.89%
YoY
|
$98.27M
14.63%
YoY
|
$74.12M
50.96%
YoY
|
$34.41M
51.16%
YoY
|
$59.53M
-6.85%
YoY
|
$85.73M
103.65%
YoY
|
$49.10M
36.01%
YoY
|
$22.76M
33.11%
YoY
|
$63.90M
194.47%
YoY
|
$42.10M
N/A
|
$36.10M
N/A
|
$17.10M
N/A
|
$21.70M
N/A
|
| Total Long-Term Assets |
$1.905B
|
$1.884B
|
$1.819B
|
$1.564B
|
$1.663B
|
$1.695B
|
$1.710B
|
$1.738B
|
$1.745B
|
$1.617B
|
$1.551B
|
$1.257B
|
$1.165B
|
$1.072B
|
$561.9M
|
$508.7M
|
$503.5M
|
$469.2M
|
| Total Assets |
$2.002B
15.04%
YoY
|
$1.976B
11.71%
YoY
|
$1.921B
6.22%
YoY
|
$1.729B
-4.62%
YoY
|
$1.740B
-2.2%
YoY
|
$1.769B
5.52%
YoY
|
$1.809B
10.52%
YoY
|
$1.812B
38.74%
YoY
|
$1.779B
49.84%
YoY
|
$1.676B
47.62%
YoY
|
$1.636B
170.92%
YoY
|
$1.306B
139.77%
YoY
|
$1.187B
128.06%
YoY
|
$1.136B
131.31%
YoY
|
$604.0M
N/A
|
$544.8M
N/A
|
$520.6M
N/A
|
$490.9M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$15.92M
17586.67%
YoY
|
$16.69M
3084.73%
YoY
|
$8.452M
5980.58%
YoY
|
$5.752M
2087.07%
YoY
|
$90.00K
-39.6%
YoY
|
$524.0K
1355.56%
YoY
|
$139.0K
-5.44%
YoY
|
$263.0K
152.88%
YoY
|
$149.0K
-39.43%
YoY
|
$36.00K
-82.0%
YoY
|
$147.0K
47.0%
YoY
|
$104.0K
-65.33%
YoY
|
$246.0K
23.0%
YoY
|
$200.0K
100.0%
YoY
|
$100.0K
N/A
|
$300.0K
N/A
|
$200.0K
N/A
|
$100.0K
N/A
|
| Accrued Expenses |
$49.18M
24.13%
YoY
|
$40.91M
3.76%
YoY
|
$38.52M
-9.39%
YoY
|
$33.61M
-9.8%
YoY
|
$39.62M
-28.46%
YoY
|
$39.43M
-45.92%
YoY
|
$42.51M
-44.52%
YoY
|
$37.27M
-49.0%
YoY
|
$55.39M
-42.61%
YoY
|
$72.91M
-10.65%
YoY
|
$76.63M
47.91%
YoY
|
$73.07M
229.13%
YoY
|
$96.51M
526.69%
YoY
|
$81.60M
1797.67%
YoY
|
$51.80M
N/A
|
$22.20M
N/A
|
$15.40M
N/A
|
$4.300M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$67.69M
68.2%
YoY
|
$59.08M
45.49%
YoY
|
$48.95M
12.66%
YoY
|
$41.92M
8.56%
YoY
|
$40.24M
-28.17%
YoY
|
$40.61M
-44.71%
YoY
|
$43.45M
-43.85%
YoY
|
$38.61M
-47.83%
YoY
|
$56.03M
-51.25%
YoY
|
$73.45M
-18.21%
YoY
|
$77.38M
22.01%
YoY
|
$74.02M
228.98%
YoY
|
$114.9M
636.72%
YoY
|
$89.80M
1940.91%
YoY
|
$63.42M
N/A
|
$22.50M
N/A
|
$15.60M
N/A
|
$4.400M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$726.0M
46.08%
YoY
|
$723.5M
32.62%
YoY
|
$688.0M
20.72%
YoY
|
$492.5M
-14.43%
YoY
|
$497.0M
-4.98%
YoY
|
$545.5M
20.95%
YoY
|
$569.9M
34.41%
YoY
|
$575.5M
458.74%
YoY
|
$523.0M
52200.0%
YoY
|
$451.0M
N/A
|
$424.0M
N/A
|
$103.0M
N/A
|
$1.000M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$37.90M
134.92%
YoY
|
$33.93M
117.51%
YoY
|
$16.91M
11.99%
YoY
|
$16.48M
12.85%
YoY
|
$16.14M
21.32%
YoY
|
$15.60M
24.8%
YoY
|
$15.10M
33.63%
YoY
|
$14.60M
53.68%
YoY
|
$13.30M
177.08%
YoY
|
$12.50M
160.42%
YoY
|
$11.30M
1783.33%
YoY
|
$9.500M
1800.0%
YoY
|
$4.800M
860.0%
YoY
|
$4.800M
1100.0%
YoY
|
$600.0K
N/A
|
$500.0K
N/A
|
$500.0K
N/A
|
$400.0K
N/A
|
| Total Long-Term Liabilities |
$763.9M
48.88%
YoY
|
$757.4M
34.98%
YoY
|
$704.9M
20.49%
YoY
|
$508.9M
-13.75%
YoY
|
$513.1M
-4.33%
YoY
|
$561.1M
21.06%
YoY
|
$585.0M
34.39%
YoY
|
$590.1M
424.53%
YoY
|
$536.3M
9146.55%
YoY
|
$463.5M
9556.25%
YoY
|
$435.3M
72450.0%
YoY
|
$112.5M
22400.0%
YoY
|
$5.800M
1060.0%
YoY
|
$4.800M
1100.0%
YoY
|
$600.0K
N/A
|
$500.0K
N/A
|
$500.0K
N/A
|
$400.0K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$67.69M
68.2%
YoY
|
$59.08M
45.49%
YoY
|
$48.95M
12.66%
YoY
|
$41.92M
8.56%
YoY
|
$40.24M
-28.17%
YoY
|
$40.61M
-44.71%
YoY
|
$43.45M
-43.85%
YoY
|
$38.61M
-47.83%
YoY
|
$56.03M
-51.25%
YoY
|
$73.45M
-18.21%
YoY
|
$77.38M
22.01%
YoY
|
$74.02M
228.98%
YoY
|
$114.9M
636.72%
YoY
|
$89.80M
1940.91%
YoY
|
$63.42M
N/A
|
$22.50M
N/A
|
$15.60M
N/A
|
$4.400M
N/A
|
| Total Long-Term Liabilities |
$763.9M
48.88%
YoY
|
$757.4M
34.98%
YoY
|
$704.9M
20.49%
YoY
|
$508.9M
-13.75%
YoY
|
$513.1M
-4.33%
YoY
|
$561.1M
21.06%
YoY
|
$585.0M
34.39%
YoY
|
$590.1M
424.53%
YoY
|
$536.3M
9146.55%
YoY
|
$463.5M
9556.25%
YoY
|
$435.3M
72450.0%
YoY
|
$112.5M
22400.0%
YoY
|
$5.800M
1060.0%
YoY
|
$4.800M
1100.0%
YoY
|
$600.0K
N/A
|
$500.0K
N/A
|
$500.0K
N/A
|
$400.0K
N/A
|
| Total Liabilities |
$831.6M
50.28%
YoY
|
$816.5M
35.7%
YoY
|
$753.8M
19.94%
YoY
|
$550.9M
-12.38%
YoY
|
$553.3M
-6.58%
YoY
|
$601.7M
9.7%
YoY
|
$628.5M
20.73%
YoY
|
$628.7M
228.99%
YoY
|
$592.3M
385.08%
YoY
|
$548.5M
397.24%
YoY
|
$520.6M
577.0%
YoY
|
$191.1M
582.5%
YoY
|
$122.1M
522.97%
YoY
|
$110.3M
1153.41%
YoY
|
$76.89M
N/A
|
$28.00M
N/A
|
$19.60M
N/A
|
$8.800M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$349.3M
-7.47%
YoY
|
$349.2M
-7.17%
YoY
|
$351.9M
-9.05%
YoY
|
$366.7M
-8.49%
YoY
|
$377.5M
-6.21%
YoY
|
$376.2M
-49.26%
YoY
|
$386.9M
-47.68%
YoY
|
$400.7M
-45.9%
YoY
|
$402.5M
-44.66%
YoY
|
$741.4M
-27.68%
YoY
|
$739.5M
40.3%
YoY
|
$740.7M
43.32%
YoY
|
$727.3M
45.17%
YoY
|
$1.025B
112.65%
YoY
|
$527.1M
N/A
|
$516.8M
N/A
|
$501.0M
N/A
|
$482.1M
N/A
|
| Total Liabilities & Shareholders Equity |
$2.002B
15.04%
YoY
|
$1.976B
11.71%
YoY
|
$1.921B
6.22%
YoY
|
$1.729B
-4.62%
YoY
|
$1.740B
-2.2%
YoY
|
$1.769B
5.52%
YoY
|
$1.809B
10.52%
YoY
|
$1.812B
38.74%
YoY
|
$1.779B
49.84%
YoY
|
$1.676B
47.62%
YoY
|
$1.636B
170.92%
YoY
|
$1.306B
139.77%
YoY
|
$1.187B
128.06%
YoY
|
$1.136B
131.31%
YoY
|
$604.0M
N/A
|
$544.8M
N/A
|
$520.6M
N/A
|
$490.9M
N/A
|
Loading...