|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$36.78M
6.02%
YoY
|
$34.69M
20.45%
YoY
|
$28.80M
-54.25%
YoY
|
$62.96M
204.67%
YoY
|
$20.67M
321.73%
YoY
|
| Depreciation, Depletion And Amortization |
$49.20M
-7.35%
YoY
|
$53.10M
25.53%
YoY
|
$42.30M
68.53%
YoY
|
$25.10M
617.14%
YoY
|
$3.500M
288.89%
YoY
|
| Cash From Operating Activities |
$248.1M
7.92%
YoY
|
$229.9M
5.36%
YoY
|
$218.2M
25.81%
YoY
|
$173.4M
2167787.5%
YoY
|
$8.000K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$32.17M
-76.49%
YoY
|
$136.8M
-43.41%
YoY
|
$241.8M
-246.63%
YoY
|
-$164.9M
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$8.846M
-120.1%
YoY
|
-$44.00M
-86.93%
YoY
|
-$336.6M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$183.3M
1.39%
YoY
|
-$180.8M
-68.74%
YoY
|
-$578.4M
250.79%
YoY
|
-$164.9M
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$47.59M
222.85%
YoY
|
$14.74M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$68.81M
92.22%
YoY
|
-$35.80M
-109.88%
YoY
|
$362.2M
36224400.0%
YoY
|
$1.000K
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$248.1M
7.92%
YoY
|
$229.9M
5.36%
YoY
|
$218.2M
25.81%
YoY
|
$173.4M
2167787.5%
YoY
|
$8.000K
N/A
|
| Cash From Investing Activities |
-$183.3M
1.39%
YoY
|
-$180.8M
-68.74%
YoY
|
-$578.4M
250.79%
YoY
|
-$164.9M
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$68.81M
92.22%
YoY
|
-$35.80M
-109.88%
YoY
|
$362.2M
36224400.0%
YoY
|
$1.000K
N/A
|
$0.00
N/A
|
| Net Change In Cash |
-$4.030M
-130.31%
YoY
|
$13.29M
542.53%
YoY
|
$2.069M
-75.82%
YoY
|
$8.556M
106850.0%
YoY
|
$8.000K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$248.1M
7.92%
YoY
|
$229.9M
5.36%
YoY
|
$218.2M
25.81%
YoY
|
$173.4M
2167787.5%
YoY
|
$8.000K
N/A
|
| Capital Expenditures |
$32.17M
-76.49%
YoY
|
$136.8M
-43.41%
YoY
|
$241.8M
-246.63%
YoY
|
-$164.9M
N/A
|
$0.00
N/A
|
| Free Cash Flow |
$215.9M
131.99%
YoY
|
$93.08M
-494.52%
YoY
|
-$23.59M
-106.97%
YoY
|
$338.3M
4229037.5%
YoY
|
$8.000K
N/A
|
|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$11.99M
-3.67%
YoY
|
$7.931M
31.85%
YoY
|
$9.835M
2.45%
YoY
|
$8.485M
-7.95%
YoY
|
$12.45M
341.0%
YoY
|
$6.015M
-53.84%
YoY
|
$9.600M
-23.0%
YoY
|
$9.218M
-20.06%
YoY
|
$2.822M
-41.25%
YoY
|
$13.03M
-66.89%
YoY
|
$12.47M
-18.57%
YoY
|
$11.53M
-35.15%
YoY
|
$4.803M
-68.96%
YoY
|
$39.36M
173.38%
YoY
|
$15.31M
62.96%
YoY
|
$17.78M
458.24%
YoY
|
$15.47M
200.66%
YoY
|
$14.40M
389.99%
YoY
|
| Depreciation, Depletion And Amortization |
$15.11M
-1.13%
YoY
|
$20.69M
84.71%
YoY
|
$11.27M
-35.61%
YoY
|
$11.44M
4.03%
YoY
|
$15.29M
26.32%
YoY
|
$11.20M
-10.4%
YoY
|
$17.50M
66.67%
YoY
|
$11.00M
-5.98%
YoY
|
$12.10M
19.12%
YoY
|
$12.50M
26.26%
YoY
|
$10.50M
43.84%
YoY
|
$11.70M
95.0%
YoY
|
$10.16M
70.01%
YoY
|
$9.900M
70.69%
YoY
|
$7.300M
508.33%
YoY
|
$6.000M
275.0%
YoY
|
$5.975M
1891.67%
YoY
|
$5.800M
1350.0%
YoY
|
| Cash From Operating Activities |
$73.21M
-3.3%
YoY
|
$59.89M
13.71%
YoY
|
$62.30M
18.67%
YoY
|
$57.39M
26.13%
YoY
|
$75.71M
123.34%
YoY
|
$52.67M
-46.25%
YoY
|
$52.50M
-3.31%
YoY
|
$45.50M
85.71%
YoY
|
$33.90M
-59.74%
YoY
|
$97.99M
77.38%
YoY
|
$54.30M
-6.38%
YoY
|
$24.50M
-6.84%
YoY
|
$84.20M
-3.11%
YoY
|
$55.24M
2410.91%
YoY
|
$58.00M
N/A
|
$26.30M
-1152.0%
YoY
|
$86.90M
3376.0%
YoY
|
$2.200M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$22.43M
89.88%
YoY
|
$4.334M
N/A
|
-$168.0M
1323.98%
YoY
|
-$6.426M
-80.76%
YoY
|
-$11.81M
-70.17%
YoY
|
$0.00
-100.0%
YoY
|
-$11.80M
-78.27%
YoY
|
-$33.40M
-60.52%
YoY
|
-$39.60M
-22.66%
YoY
|
-$52.00M
0.58%
YoY
|
-$54.30M
-2.86%
YoY
|
-$84.60M
248.15%
YoY
|
-$51.20M
-39.55%
YoY
|
-$51.70M
N/A
|
-$55.90M
N/A
|
-$24.30M
N/A
|
-$84.70M
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.553M
-105.16%
YoY
|
$2.750M
N/A
|
-$26.12M
-243.51%
YoY
|
-$512.0K
-96.37%
YoY
|
$30.08M
-218.88%
YoY
|
$0.00
-100.0%
YoY
|
$18.20M
-106.99%
YoY
|
-$14.10M
-63.57%
YoY
|
-$25.30M
-32.35%
YoY
|
-$42.00K
N/A
|
-$260.5M
N/A
|
-$38.70M
N/A
|
-$37.40M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$23.98M
-232.04%
YoY
|
-$54.11M
12906.01%
YoY
|
-$194.1M
-3133.56%
YoY
|
-$6.938M
-85.39%
YoY
|
$18.16M
-127.99%
YoY
|
-$416.0K
-99.44%
YoY
|
$6.400M
-102.03%
YoY
|
-$47.50M
-61.51%
YoY
|
-$64.90M
-26.75%
YoY
|
-$74.81M
44.57%
YoY
|
-$314.7M
462.97%
YoY
|
-$123.4M
407.82%
YoY
|
-$88.60M
4.6%
YoY
|
-$51.74M
N/A
|
-$55.90M
N/A
|
-$24.30M
N/A
|
-$84.70M
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$2.582M
-76.77%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.11M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$45.15M
-47.59%
YoY
|
-$11.98M
-81.97%
YoY
|
$138.7M
-368.73%
YoY
|
-$54.92M
-842.15%
YoY
|
-$86.15M
-431.35%
YoY
|
-$66.42M
276.72%
YoY
|
-$51.60M
-119.23%
YoY
|
$7.400M
-92.43%
YoY
|
$26.00M
-766.67%
YoY
|
-$17.63M
N/A
|
$268.3M
N/A
|
$97.80M
N/A
|
-$3.900M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$73.21M
-3.3%
YoY
|
$59.89M
13.71%
YoY
|
$62.30M
18.67%
YoY
|
$57.39M
26.13%
YoY
|
$75.71M
123.34%
YoY
|
$52.67M
-46.25%
YoY
|
$52.50M
-3.31%
YoY
|
$45.50M
85.71%
YoY
|
$33.90M
-59.74%
YoY
|
$97.99M
77.38%
YoY
|
$54.30M
-6.38%
YoY
|
$24.50M
-6.84%
YoY
|
$84.20M
-3.11%
YoY
|
$55.24M
2410.91%
YoY
|
$58.00M
N/A
|
$26.30M
-1152.0%
YoY
|
$86.90M
3376.0%
YoY
|
$2.200M
N/A
|
| Cash From Investing Activities |
-$23.98M
-232.04%
YoY
|
-$54.11M
12906.01%
YoY
|
-$194.1M
-3133.56%
YoY
|
-$6.938M
-85.39%
YoY
|
$18.16M
-127.99%
YoY
|
-$416.0K
-99.44%
YoY
|
$6.400M
-102.03%
YoY
|
-$47.50M
-61.51%
YoY
|
-$64.90M
-26.75%
YoY
|
-$74.81M
44.57%
YoY
|
-$314.7M
462.97%
YoY
|
-$123.4M
407.82%
YoY
|
-$88.60M
4.6%
YoY
|
-$51.74M
N/A
|
-$55.90M
N/A
|
-$24.30M
N/A
|
-$84.70M
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$45.15M
-47.59%
YoY
|
-$11.98M
-81.97%
YoY
|
$138.7M
-368.73%
YoY
|
-$54.92M
-842.15%
YoY
|
-$86.15M
-431.35%
YoY
|
-$66.42M
276.72%
YoY
|
-$51.60M
-119.23%
YoY
|
$7.400M
-92.43%
YoY
|
$26.00M
-766.67%
YoY
|
-$17.63M
N/A
|
$268.3M
N/A
|
$97.80M
N/A
|
-$3.900M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Change In Cash |
$4.082M
-47.14%
YoY
|
-$6.195M
-56.27%
YoY
|
$6.817M
-6.62%
YoY
|
-$4.470M
-182.78%
YoY
|
$7.723M
-254.46%
YoY
|
-$14.17M
-355.26%
YoY
|
$7.300M
-7.59%
YoY
|
$5.400M
-590.91%
YoY
|
-$5.000M
-39.76%
YoY
|
$5.550M
58.71%
YoY
|
$7.900M
276.19%
YoY
|
-$1.100M
-155.0%
YoY
|
-$8.300M
-477.27%
YoY
|
$3.497M
58.95%
YoY
|
$2.100M
N/A
|
$2.000M
-180.0%
YoY
|
$2.200M
-12.0%
YoY
|
$2.200M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$73.21M
-3.3%
YoY
|
$59.89M
13.71%
YoY
|
$62.30M
18.67%
YoY
|
$57.39M
26.13%
YoY
|
$75.71M
123.34%
YoY
|
$52.67M
-46.25%
YoY
|
$52.50M
-3.31%
YoY
|
$45.50M
85.71%
YoY
|
$33.90M
-59.74%
YoY
|
$97.99M
77.38%
YoY
|
$54.30M
-6.38%
YoY
|
$24.50M
-6.84%
YoY
|
$84.20M
-3.11%
YoY
|
$55.24M
2410.91%
YoY
|
$58.00M
N/A
|
$26.30M
-1152.0%
YoY
|
$86.90M
3376.0%
YoY
|
$2.200M
N/A
|
| Capital Expenditures |
-$22.43M
89.88%
YoY
|
$4.334M
N/A
|
-$168.0M
1323.98%
YoY
|
-$6.426M
-80.76%
YoY
|
-$11.81M
-70.17%
YoY
|
$0.00
-100.0%
YoY
|
-$11.80M
-78.27%
YoY
|
-$33.40M
-60.52%
YoY
|
-$39.60M
-22.66%
YoY
|
-$52.00M
0.58%
YoY
|
-$54.30M
-2.86%
YoY
|
-$84.60M
248.15%
YoY
|
-$51.20M
-39.55%
YoY
|
-$51.70M
N/A
|
-$55.90M
N/A
|
-$24.30M
N/A
|
-$84.70M
N/A
|
$0.00
N/A
|
| Free Cash Flow |
$95.64M
9.28%
YoY
|
$55.55M
5.48%
YoY
|
$230.3M
258.21%
YoY
|
$63.81M
-19.12%
YoY
|
$87.53M
19.08%
YoY
|
$52.67M
-64.88%
YoY
|
$64.30M
-40.79%
YoY
|
$78.90M
-27.68%
YoY
|
$73.50M
-45.72%
YoY
|
$150.0M
40.25%
YoY
|
$108.6M
-4.65%
YoY
|
$109.1M
115.61%
YoY
|
$135.4M
-21.1%
YoY
|
$106.9M
4760.91%
YoY
|
$113.9M
N/A
|
$50.60M
-2124.0%
YoY
|
$171.6M
6764.0%
YoY
|
$2.200M
N/A
|
Loading...