|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2020 Q4 |
|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$2.760M
71.22%
YoY
|
$4.914M
105.09%
YoY
|
$4.272M
N/A
|
$4.883M
N/A
|
$1.612M
N/A
|
$2.396M
N/A
|
N/A
|
| Cash & Equivalents |
$2.760M
71.22%
YoY
|
$4.914M
105.09%
YoY
|
$4.272M
-71.42%
YoY
|
$4.883M
-30.32%
YoY
|
$1.612M
-77.0%
YoY
|
$2.396M
N/A
|
$7.008M
9.19%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$2.854M
-36.05%
YoY
|
$5.362M
31.91%
YoY
|
$6.544M
N/A
|
$6.887M
N/A
|
$4.463M
N/A
|
$4.065M
N/A
|
N/A
|
| Inventory |
$25.73M
15.01%
YoY
|
$26.44M
18.68%
YoY
|
$23.15M
N/A
|
$23.89M
101.08%
YoY
|
$22.37M
N/A
|
$22.28M
N/A
|
$11.88M
N/A
|
| Prepaid Expenses |
$2.854M
-36.05%
YoY
|
$5.362M
N/A
|
$6.544M
N/A
|
$6.887M
126.1%
YoY
|
$4.463M
N/A
|
N/A
|
$3.046M
N/A
|
| Receivables |
$3.309M
14.66%
YoY
|
$4.414M
16.46%
YoY
|
$3.761M
N/A
|
$2.575M
71.1%
YoY
|
$2.886M
N/A
|
$3.790M
N/A
|
$1.505M
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$35.00K
N/A
|
N/A
|
| Total Short-Term Assets |
$34.65M
10.6%
YoY
|
$41.13M
26.31%
YoY
|
$37.72M
N/A
|
$38.23M
63.12%
YoY
|
$31.33M
N/A
|
$32.57M
N/A
|
$23.44M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$517.0K
-37.41%
YoY
|
$570.0K
-17.87%
YoY
|
$753.0K
N/A
|
$496.0K
198.8%
YoY
|
$826.0K
N/A
|
$694.0K
N/A
|
$166.0K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$10.98M
11.64%
YoY
|
$11.44M
N/A
|
$11.27M
N/A
|
$11.54M
2264.14%
YoY
|
$9.834M
N/A
|
N/A
|
$488.0K
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$157.0K
-92.89%
YoY
|
$127.0K
-79.42%
YoY
|
$160.0K
N/A
|
$122.0K
-6.87%
YoY
|
$2.209M
N/A
|
$617.0K
N/A
|
$131.0K
N/A
|
| Total Long-Term Assets |
$15.67M
21.73%
YoY
|
$16.54M
46.76%
YoY
|
$16.97M
N/A
|
$12.16M
1448.41%
YoY
|
$12.87M
N/A
|
$11.27M
N/A
|
$785.0K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
| Total Short-Term Assets |
$34.65M
10.6%
YoY
|
$41.13M
26.31%
YoY
|
$37.72M
N/A
|
$38.23M
63.12%
YoY
|
$31.33M
N/A
|
$32.57M
N/A
|
$23.44M
N/A
|
| Total Long-Term Assets |
$15.67M
|
$16.54M
|
$16.97M
|
$12.16M
|
$12.87M
|
$11.27M
|
$785.0K
|
| Total Assets |
$50.32M
13.84%
YoY
|
$57.67M
31.56%
YoY
|
$54.70M
N/A
|
$50.39M
108.01%
YoY
|
$44.20M
N/A
|
$43.84M
N/A
|
$24.22M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
| Accounts Payable |
$4.378M
-20.14%
YoY
|
$3.568M
-53.78%
YoY
|
$4.541M
N/A
|
$4.040M
9.99%
YoY
|
$5.482M
N/A
|
$7.720M
N/A
|
$3.673M
N/A
|
| Accrued Expenses |
$6.614M
7.79%
YoY
|
$6.332M
1.18%
YoY
|
$5.546M
N/A
|
$6.762M
42.09%
YoY
|
$6.136M
N/A
|
$6.258M
N/A
|
$4.759M
N/A
|
| Deferred Revenue |
$13.93M
26.67%
YoY
|
$13.58M
N/A
|
$12.77M
N/A
|
$12.13M
39.54%
YoY
|
$11.00M
N/A
|
N/A
|
$8.691M
N/A
|
| Short-Term Debt |
$4.400M
-20.0%
YoY
|
$6.500M
550.0%
YoY
|
$3.000M
N/A
|
$0.00
N/A
|
$5.500M
N/A
|
$1.000M
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.205M
N/A
|
$1.590M
N/A
|
$1.526M
N/A
|
| Total Short-Term Liabilities |
$32.76M
11.74%
YoY
|
$34.65M
27.42%
YoY
|
$28.12M
N/A
|
$23.85M
27.38%
YoY
|
$29.32M
N/A
|
$27.20M
N/A
|
$18.72M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$812.0K
N/A
|
| Other Long-Term Liabilities |
$3.992M
-45.26%
YoY
|
$5.802M
-23.46%
YoY
|
$6.228M
N/A
|
$3.055M
N/A
|
$7.292M
N/A
|
$7.580M
N/A
|
N/A
|
| Total Long-Term Liabilities |
$3.992M
N/A
|
$5.802M
-23.46%
YoY
|
$6.228M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$7.580M
N/A
|
$812.0K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$32.76M
11.74%
YoY
|
$34.65M
27.42%
YoY
|
$28.12M
N/A
|
$23.85M
27.38%
YoY
|
$29.32M
N/A
|
$27.20M
N/A
|
$18.72M
N/A
|
| Total Long-Term Liabilities |
$3.992M
N/A
|
$5.802M
-23.46%
YoY
|
$6.228M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$7.580M
N/A
|
$812.0K
N/A
|
| Total Liabilities |
$36.75M
0.39%
YoY
|
$40.46M
16.33%
YoY
|
$34.35M
N/A
|
$26.91M
19.0%
YoY
|
$36.61M
N/A
|
$34.78M
N/A
|
$22.61M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
| Retained Earnings |
-$84.10M
27.23%
YoY
|
-$79.90M
N/A
|
-$76.00M
N/A
|
-$71.72M
25.67%
YoY
|
-$66.10M
N/A
|
N/A
|
-$57.07M
N/A
|
| Common Stock |
$1.000K
-50.0%
YoY
|
$1.000K
N/A
|
$1.000K
N/A
|
$2.000K
100.0%
YoY
|
$2.000K
N/A
|
N/A
|
$1.000K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
$7.000K
0.0%
YoY
|
$7.000K
N/A
|
$7.000K
N/A
|
$7.000K
0.0%
YoY
|
$7.000K
N/A
|
N/A
|
$7.000K
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$13.57M
-122.13%
YoY
|
$17.22M
-128.78%
YoY
|
$20.35M
-137.56%
YoY
|
$23.48M
-142.81%
YoY
|
-$61.29M
15.47%
YoY
|
-$59.83M
15.47%
YoY
|
-$54.85M
13.83%
YoY
|
| Total Liabilities & Shareholders Equity |
$50.32M
13.84%
YoY
|
$57.67M
31.56%
YoY
|
$54.70M
N/A
|
$50.39M
108.01%
YoY
|
$44.20M
N/A
|
$43.84M
N/A
|
$24.22M
N/A
|
Loading...