|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$14.60M
109.83%
YoY
|
-$6.958M
-10.28%
YoY
|
-$7.756M
569.07%
YoY
|
-$1.159M
-86.6%
YoY
|
-$8.649M
N/A
|
| Depreciation, Depletion And Amortization |
$100.0K
0.0%
YoY
|
$100.0K
-84.2%
YoY
|
$632.9K
4.56%
YoY
|
$605.3K
17.33%
YoY
|
$515.9K
N/A
|
| Cash From Operating Activities |
-$21.20M
-5159.67%
YoY
|
$419.0K
-107.04%
YoY
|
-$5.950M
608.69%
YoY
|
-$839.6K
-87.84%
YoY
|
-$6.907M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$721.0K
100.84%
YoY
|
$359.0K
-193.3%
YoY
|
-$384.8K
-24.87%
YoY
|
-$512.2K
-7.84%
YoY
|
-$555.7K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$8.758M
54637.5%
YoY
|
-$16.00K
-117.56%
YoY
|
$91.12K
-248.99%
YoY
|
-$61.16K
-657.01%
YoY
|
$10.98K
N/A
|
| Cash From Investing Activities |
-$9.479M
2427.73%
YoY
|
-$375.0K
27.69%
YoY
|
-$293.7K
-48.78%
YoY
|
-$573.3K
5.25%
YoY
|
-$544.8K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$18.00K
-99.82%
YoY
|
$10.03M
7847.59%
YoY
|
$126.3K
-98.6%
YoY
|
$8.994M
N/A
|
| Debt Paid & Issued, Net |
$2.500M
49.79%
YoY
|
$1.669M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$28.57M
5131.68%
YoY
|
$546.0K
-94.93%
YoY
|
$10.78M
-675.08%
YoY
|
-$1.874M
-118.26%
YoY
|
$10.26M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$21.20M
-5159.67%
YoY
|
$419.0K
-107.04%
YoY
|
-$5.950M
608.69%
YoY
|
-$839.6K
-87.84%
YoY
|
-$6.907M
N/A
|
| Cash From Investing Activities |
-$9.479M
2427.73%
YoY
|
-$375.0K
27.69%
YoY
|
-$293.7K
-48.78%
YoY
|
-$573.3K
5.25%
YoY
|
-$544.8K
N/A
|
| Cash From Financing Activities |
$28.57M
5131.68%
YoY
|
$546.0K
-94.93%
YoY
|
$10.78M
-675.08%
YoY
|
-$1.874M
-118.26%
YoY
|
$10.26M
N/A
|
| Net Change In Cash |
-$2.125M
-460.17%
YoY
|
$590.0K
-86.98%
YoY
|
$4.532M
-237.89%
YoY
|
-$3.287M
-217.07%
YoY
|
$2.807M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$21.20M
-5159.67%
YoY
|
$419.0K
-107.04%
YoY
|
-$5.950M
608.69%
YoY
|
-$839.6K
-87.84%
YoY
|
-$6.907M
N/A
|
| Capital Expenditures |
$721.0K
100.84%
YoY
|
$359.0K
-193.3%
YoY
|
-$384.8K
-24.87%
YoY
|
-$512.2K
-7.84%
YoY
|
-$555.7K
N/A
|
| Free Cash Flow |
-$21.92M
-36635.0%
YoY
|
$60.00K
-101.08%
YoY
|
-$5.565M
1599.93%
YoY
|
-$327.4K
-94.85%
YoY
|
-$6.351M
N/A
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2020 Q4 |
|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
| Net Income |
-$4.175M
-27.18%
YoY
|
-$3.983M
1.35%
YoY
|
-$4.241M
-815.18%
YoY
|
-$5.580M
195.39%
YoY
|
-$5.733M
333.01%
YoY
|
-$3.930M
N/A
|
-$1.889M
N/A
|
| Depreciation, Depletion And Amortization |
$100.0K
-55.75%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$194.0K
-61.96%
YoY
|
$226.0K
N/A
|
$100.0K
N/A
|
$510.0K
N/A
|
| Cash From Operating Activities |
$892.0K
-119.2%
YoY
|
-$5.357M
-41.45%
YoY
|
-$3.300M
-34.12%
YoY
|
-$7.415M
-1869.69%
YoY
|
-$4.647M
N/A
|
-$9.149M
N/A
|
$419.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
| Capital Expenditures |
-$90.00K
-61.21%
YoY
|
-$117.0K
-53.39%
YoY
|
$302.0K
169.64%
YoY
|
-$238.0K
-33.7%
YoY
|
-$232.0K
N/A
|
-$251.0K
N/A
|
-$359.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.000K
-183.33%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$6.000K
-137.5%
YoY
|
-$6.000K
N/A
|
-$8.758M
N/A
|
-$16.00K
N/A
|
| Cash From Investing Activities |
-$85.00K
-64.29%
YoY
|
-$117.0K
-98.7%
YoY
|
-$322.0K
187.5%
YoY
|
-$232.0K
-38.13%
YoY
|
-$238.0K
N/A
|
-$9.009M
N/A
|
-$375.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.961M
-172.2%
YoY
|
$6.116M
-54.85%
YoY
|
$3.000M
-77.03%
YoY
|
$10.92M
1899.63%
YoY
|
$4.101M
N/A
|
$13.55M
N/A
|
$546.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
| Cash From Operating Activities |
$892.0K
-119.2%
YoY
|
-$5.357M
-41.45%
YoY
|
-$3.300M
-34.12%
YoY
|
-$7.415M
-1869.69%
YoY
|
-$4.647M
N/A
|
-$9.149M
N/A
|
$419.0K
N/A
|
| Cash From Investing Activities |
-$85.00K
-64.29%
YoY
|
-$117.0K
-98.7%
YoY
|
-$322.0K
187.5%
YoY
|
-$232.0K
-38.13%
YoY
|
-$238.0K
N/A
|
-$9.009M
N/A
|
-$375.0K
N/A
|
| Cash From Financing Activities |
-$2.961M
-172.2%
YoY
|
$6.116M
-54.85%
YoY
|
$3.000M
-77.03%
YoY
|
$10.92M
1899.63%
YoY
|
$4.101M
N/A
|
$13.55M
N/A
|
$546.0K
N/A
|
| Net Change In Cash |
-$2.154M
174.74%
YoY
|
$642.0K
-113.92%
YoY
|
-$611.0K
-107.69%
YoY
|
$3.271M
454.41%
YoY
|
-$784.0K
N/A
|
-$4.612M
N/A
|
$590.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$892.0K
-119.2%
YoY
|
-$5.357M
-41.45%
YoY
|
-$3.300M
-34.12%
YoY
|
-$7.415M
-1869.69%
YoY
|
-$4.647M
N/A
|
-$9.149M
N/A
|
$419.0K
N/A
|
| Capital Expenditures |
-$90.00K
-61.21%
YoY
|
-$117.0K
-53.39%
YoY
|
$302.0K
169.64%
YoY
|
-$238.0K
-33.7%
YoY
|
-$232.0K
N/A
|
-$251.0K
N/A
|
-$359.0K
N/A
|
| Free Cash Flow |
$982.0K
-122.24%
YoY
|
-$5.240M
-41.11%
YoY
|
-$3.602M
-29.66%
YoY
|
-$7.177M
-1022.49%
YoY
|
-$4.415M
N/A
|
-$8.898M
N/A
|
$778.0K
N/A
|
Loading...