|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$17.90M
-72.95%
YoY
|
-$66.17M
44.7%
YoY
|
-$45.73M
76.58%
YoY
|
-$25.90M
-34.49%
YoY
|
-$39.53M
-197750.0%
YoY
|
| Depreciation, Depletion And Amortization |
$2.374M
15.3%
YoY
|
$2.059M
16.46%
YoY
|
$1.768M
-4.64%
YoY
|
$1.854M
25.27%
YoY
|
$1.480M
N/A
|
| Cash From Operating Activities |
-$11.51M
-60.41%
YoY
|
-$29.07M
-19.78%
YoY
|
-$36.23M
64.99%
YoY
|
-$21.96M
-40.73%
YoY
|
-$37.05M
41068.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$31.00K
-97.63%
YoY
|
$1.306M
-82.06%
YoY
|
$7.280M
98.64%
YoY
|
$3.665M
-80.37%
YoY
|
$18.68M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$13.43M
N/A
|
| Other Investing Activities |
$4.725M
89.15%
YoY
|
$2.498M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$720.0K
-100.55%
YoY
|
| Cash From Investing Activities |
$4.694M
293.79%
YoY
|
$1.192M
-116.37%
YoY
|
-$7.280M
98.64%
YoY
|
-$3.665M
-89.19%
YoY
|
-$33.90M
-73.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.339M
-95.16%
YoY
|
$27.69M
-210.74%
YoY
|
-$25.00M
616.95%
YoY
|
-$3.487M
-112.2%
YoY
|
$28.57M
-78.28%
YoY
|
| Debt Paid & Issued, Net |
$484.0K
-97.91%
YoY
|
$23.13M
-12.84%
YoY
|
$26.54M
533.21%
YoY
|
$4.191M
573.79%
YoY
|
$622.0K
N/A
|
| Cash From Financing Activities |
$656.0K
-80.05%
YoY
|
$3.289M
79.33%
YoY
|
$1.834M
-98.0%
YoY
|
$91.84M
46.16%
YoY
|
$62.83M
-52.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$11.51M
-60.41%
YoY
|
-$29.07M
-19.78%
YoY
|
-$36.23M
64.99%
YoY
|
-$21.96M
-40.73%
YoY
|
-$37.05M
41068.89%
YoY
|
| Cash From Investing Activities |
$4.694M
293.79%
YoY
|
$1.192M
-116.37%
YoY
|
-$7.280M
98.64%
YoY
|
-$3.665M
-89.19%
YoY
|
-$33.90M
-73.92%
YoY
|
| Cash From Financing Activities |
$656.0K
-80.05%
YoY
|
$3.289M
79.33%
YoY
|
$1.834M
-98.0%
YoY
|
$91.84M
46.16%
YoY
|
$62.83M
-52.04%
YoY
|
| Net Change In Cash |
-$6.158M
-75.18%
YoY
|
-$24.81M
-40.59%
YoY
|
-$41.76M
-163.02%
YoY
|
$66.26M
-921.6%
YoY
|
-$8.065M
-967.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.51M
-60.41%
YoY
|
-$29.07M
-19.78%
YoY
|
-$36.23M
64.99%
YoY
|
-$21.96M
-40.73%
YoY
|
-$37.05M
41068.89%
YoY
|
| Capital Expenditures |
$31.00K
-97.63%
YoY
|
$1.306M
-82.06%
YoY
|
$7.280M
98.64%
YoY
|
$3.665M
-80.37%
YoY
|
$18.68M
N/A
|
| Free Cash Flow |
-$11.54M
-62.01%
YoY
|
-$30.37M
-30.2%
YoY
|
-$43.51M
69.8%
YoY
|
-$25.63M
-54.02%
YoY
|
-$55.73M
N/A
|
|
Concept
|
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.085M
-82.35%
YoY
|
-$5.138M
-74.52%
YoY
|
-$3.595M
243.69%
YoY
|
-$4.081M
-74.71%
YoY
|
-$28.82M
20.07%
YoY
|
-$20.16M
-2126.43%
YoY
|
-$1.046M
-88.32%
YoY
|
-$16.14M
17.25%
YoY
|
-$24.00M
-6.69%
YoY
|
$995.0K
-119.53%
YoY
|
-$8.956M
11.82%
YoY
|
-$13.77M
48.3%
YoY
|
-$25.72M
-8673.33%
YoY
|
-$5.094M
-1207.39%
YoY
|
-$8.009M
-1611.13%
YoY
|
-$9.282M
-1885.0%
YoY
|
$300.0K
N/A
|
| Depreciation, Depletion And Amortization |
$444.0K
-39.76%
YoY
|
$290.0K
-42.91%
YoY
|
$224.0K
-58.29%
YoY
|
$236.0K
-54.35%
YoY
|
$737.0K
-56.47%
YoY
|
$508.0K
50.74%
YoY
|
$537.0K
2.48%
YoY
|
$517.0K
-10.71%
YoY
|
$1.693M
-52.84%
YoY
|
$337.0K
-36.89%
YoY
|
$524.0K
43.56%
YoY
|
$579.0K
64.49%
YoY
|
$3.590M
N/A
|
$534.0K
N/A
|
$365.0K
N/A
|
$352.0K
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.538M
-69.83%
YoY
|
-$2.210M
-58.96%
YoY
|
-$1.680M
-79.54%
YoY
|
-$6.077M
-41.4%
YoY
|
-$5.097M
-36.59%
YoY
|
-$5.385M
-38.1%
YoY
|
-$8.213M
-7.37%
YoY
|
-$10.37M
-2.41%
YoY
|
-$8.038M
-62.21%
YoY
|
-$8.699M
4249.5%
YoY
|
-$8.866M
2296.22%
YoY
|
-$10.63M
47.17%
YoY
|
-$21.27M
3386.89%
YoY
|
-$200.0K
122.22%
YoY
|
-$370.0K
311.11%
YoY
|
-$7.221M
2788.4%
YoY
|
-$610.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$159.0K
-71.09%
YoY
|
$110.0K
-143.14%
YoY
|
$40.00K
-110.36%
YoY
|
$35.00K
-97.12%
YoY
|
-$550.0K
-58.71%
YoY
|
-$255.0K
-84.35%
YoY
|
-$386.0K
-81.61%
YoY
|
$1.215M
-45.17%
YoY
|
-$1.332M
-63.71%
YoY
|
-$1.629M
N/A
|
-$2.099M
N/A
|
$2.216M
33.9%
YoY
|
-$3.670M
N/A
|
N/A
|
N/A
|
$1.655M
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.895M
N/A
|
$2.830M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$2.498M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$590.0K
-211.32%
YoY
|
$0.00
-100.0%
YoY
|
$590.0K
1080.0%
YoY
|
$0.00
-100.0%
YoY
|
$530.0K
N/A
|
| Cash From Investing Activities |
$2.054M
273.45%
YoY
|
$2.720M
-1166.67%
YoY
|
-$40.00K
-101.89%
YoY
|
-$35.00K
-97.12%
YoY
|
$550.0K
-141.29%
YoY
|
-$255.0K
-84.35%
YoY
|
$2.112M
-200.62%
YoY
|
-$1.215M
-45.17%
YoY
|
-$1.332M
-68.73%
YoY
|
-$1.629M
N/A
|
-$2.099M
-455.76%
YoY
|
-$2.216M
33.9%
YoY
|
-$4.260M
-903.77%
YoY
|
$0.00
-100.0%
YoY
|
$590.0K
1080.0%
YoY
|
-$1.655M
-1479.17%
YoY
|
$530.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$23.40M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$82.00K
-97.69%
YoY
|
N/A
|
N/A
|
N/A
|
$3.554M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$164.0K
-34.4%
YoY
|
$760.0K
-80.44%
YoY
|
$170.0K
-100.89%
YoY
|
-$107.0K
-100.57%
YoY
|
-$250.0K
-128.31%
YoY
|
$3.886M
-764.27%
YoY
|
-$19.04M
1640.22%
YoY
|
$18.69M
609.87%
YoY
|
$883.0K
-99.04%
YoY
|
-$585.0K
N/A
|
-$1.094M
203.89%
YoY
|
$2.633M
-84.48%
YoY
|
$92.20M
N/A
|
$0.00
N/A
|
-$360.0K
N/A
|
$16.97M
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.538M
-69.83%
YoY
|
-$2.210M
-58.96%
YoY
|
-$1.680M
-79.54%
YoY
|
-$6.077M
-41.4%
YoY
|
-$5.097M
-36.59%
YoY
|
-$5.385M
-38.1%
YoY
|
-$8.213M
-7.37%
YoY
|
-$10.37M
-2.41%
YoY
|
-$8.038M
-62.21%
YoY
|
-$8.699M
4249.5%
YoY
|
-$8.866M
2296.22%
YoY
|
-$10.63M
47.17%
YoY
|
-$21.27M
3386.89%
YoY
|
-$200.0K
122.22%
YoY
|
-$370.0K
311.11%
YoY
|
-$7.221M
2788.4%
YoY
|
-$610.0K
N/A
|
| Cash From Investing Activities |
$2.054M
273.45%
YoY
|
$2.720M
-1166.67%
YoY
|
-$40.00K
-101.89%
YoY
|
-$35.00K
-97.12%
YoY
|
$550.0K
-141.29%
YoY
|
-$255.0K
-84.35%
YoY
|
$2.112M
-200.62%
YoY
|
-$1.215M
-45.17%
YoY
|
-$1.332M
-68.73%
YoY
|
-$1.629M
N/A
|
-$2.099M
-455.76%
YoY
|
-$2.216M
33.9%
YoY
|
-$4.260M
-903.77%
YoY
|
$0.00
-100.0%
YoY
|
$590.0K
1080.0%
YoY
|
-$1.655M
-1479.17%
YoY
|
$530.0K
N/A
|
| Cash From Financing Activities |
-$164.0K
-34.4%
YoY
|
$760.0K
-80.44%
YoY
|
$170.0K
-100.89%
YoY
|
-$107.0K
-100.57%
YoY
|
-$250.0K
-128.31%
YoY
|
$3.886M
-764.27%
YoY
|
-$19.04M
1640.22%
YoY
|
$18.69M
609.87%
YoY
|
$883.0K
-99.04%
YoY
|
-$585.0K
N/A
|
-$1.094M
203.89%
YoY
|
$2.633M
-84.48%
YoY
|
$92.20M
N/A
|
$0.00
N/A
|
-$360.0K
N/A
|
$16.97M
N/A
|
$0.00
N/A
|
| Net Change In Cash |
$352.0K
-107.34%
YoY
|
$1.270M
-172.41%
YoY
|
-$1.550M
-93.83%
YoY
|
-$6.199M
-187.52%
YoY
|
-$4.797M
-43.48%
YoY
|
-$1.754M
-83.93%
YoY
|
-$25.14M
108.47%
YoY
|
$7.083M
-168.87%
YoY
|
-$8.487M
-112.73%
YoY
|
-$10.91M
5356.5%
YoY
|
-$12.06M
8513.57%
YoY
|
-$10.29M
-227.34%
YoY
|
$66.67M
-83437.5%
YoY
|
-$200.0K
185.71%
YoY
|
-$140.0K
250.0%
YoY
|
$8.077M
-6313.08%
YoY
|
-$80.00K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.538M
-69.83%
YoY
|
-$2.210M
-58.96%
YoY
|
-$1.680M
-79.54%
YoY
|
-$6.077M
-41.4%
YoY
|
-$5.097M
-36.59%
YoY
|
-$5.385M
-38.1%
YoY
|
-$8.213M
-7.37%
YoY
|
-$10.37M
-2.41%
YoY
|
-$8.038M
-62.21%
YoY
|
-$8.699M
4249.5%
YoY
|
-$8.866M
2296.22%
YoY
|
-$10.63M
47.17%
YoY
|
-$21.27M
3386.89%
YoY
|
-$200.0K
122.22%
YoY
|
-$370.0K
311.11%
YoY
|
-$7.221M
2788.4%
YoY
|
-$610.0K
N/A
|
| Capital Expenditures |
-$159.0K
-71.09%
YoY
|
$110.0K
-143.14%
YoY
|
$40.00K
-110.36%
YoY
|
$35.00K
-97.12%
YoY
|
-$550.0K
-58.71%
YoY
|
-$255.0K
-84.35%
YoY
|
-$386.0K
-81.61%
YoY
|
$1.215M
-45.17%
YoY
|
-$1.332M
-63.71%
YoY
|
-$1.629M
N/A
|
-$2.099M
N/A
|
$2.216M
33.9%
YoY
|
-$3.670M
N/A
|
N/A
|
N/A
|
$1.655M
N/A
|
N/A
|
| Free Cash Flow |
-$1.379M
-69.67%
YoY
|
-$2.320M
-54.78%
YoY
|
-$1.720M
-78.02%
YoY
|
-$6.112M
-47.25%
YoY
|
-$4.547M
-32.2%
YoY
|
-$5.130M
-27.44%
YoY
|
-$7.827M
15.66%
YoY
|
-$11.59M
-9.79%
YoY
|
-$6.706M
-61.9%
YoY
|
-$7.070M
N/A
|
-$6.767M
N/A
|
-$12.84M
44.69%
YoY
|
-$17.60M
N/A
|
N/A
|
N/A
|
-$8.876M
N/A
|
N/A
|
Loading...