|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
FY2020
12 months to Dec 31, 2020
|
|
|---|---|---|---|---|
| Cash Flow from Operating Activities | ||||
| Net loss from continuing operations | ||||
| Net Income/ (loss) from discontinuing operations | ||||
| Net loss | ||||
| Adjustments to reconcile to net cash used in operating activities: | ||||
| Depreciation and amortization | ||||
| Amortization of debt discount and debt issuance cost | ||||
| Inventory provision | ||||
| Restructuring and related costs | ||||
| Gain on sale of fixed assets | ||||
| Gain on remeasurement of warrant liability | ||||
| Non-cash lease expense | ||||
| Deferred income tax recovery | ||||
| Foreign exchange loss | ||||
| Share-based compensation expense | ||||
| Goodwill impairment | ||||
| Loss on investment | ||||
| Intangible asset impairment | ||||
| Amortization of right of use assets | ||||
| Loss on equity method investment, net | ||||
| Loss (Gain) on investment | ||||
| Loss on debt extinguishment, net | ||||
| Loss on derivative instruments | ||||
| Other non-cash expense, net | ||||
| Changes in operating assets and liabilities: | ||||
| Decrease (Increase) in accounts receivable | ||||
| Decrease in prepaid expenses | ||||
| Decrease (Increase) in other receivables and other non-current assets | ||||
| Decrease in other receivables and other non-current assets | ||||
| Decrease (Increase) in inventory | ||||
| (Decrease) in lease liabilities | ||||
| (Decrease) in accounts payable and other current liabilities | ||||
| (Decrease) in deferred revenue | ||||
| (Decrease) in accrued and other non-current liabilities | ||||
| Net cash used in operating activities | ||||
| Cash Flow from Investing Activities | ||||
| Proceeds from sale of assets | ||||
| Purchase of property, plant and equipment | ||||
| Proceeds from sale of investments | ||||
| Net cash provided by investing activities | ||||
| Cash Flow from Financing Activities | ||||
| Proceeds from issuance of long-term debt | ||||
| Repayment of debt | ||||
| Other borrowings | ||||
| Proceeds from issuance of shares, net of issuance costs | ||||
| Purchase and cancellation of shares | ||||
| Proceeds from issuance of shares | ||||
| Equity issuance costs | ||||
| Proceeds from exercise of warrants | ||||
| Deferred debt issuance costs | ||||
| Stock option exercised | ||||
| Business Combination and PIPE financing, net of costs paid | ||||
| Net cash provided by financing activities | ||||
| Effect of exchange rate changes on cash, cash equivalents & restricted cash | ||||
| (Decrease) in cash, cash equivalents and restricted cash | ||||
| Cash, cash equivalents & restricted cash, beginning of period | ||||
| Cash, cash equivalents & restricted cash, end of period | ||||
| Supplemental schedule of cash flow information: | ||||
| Cash paid for interest | ||||
| Supplemental disclosures for non-cash activity: | ||||
| Conversions of debt to common shares | ||||
| Conversion of Convertible Debentures | ||||
| Non-cash exchange of redeemable non-controlling interest | ||||
| Cancellation of shares | ||||
| Right-of-use asset recognized | ||||
| Beneficial conversion feature | ||||
| Non-cash paid-in-kind-interest | ||||
| Unpaid property, plant and equipment | ||||
Loading...