|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$137.4K
-99.3%
YoY
|
$346.0K
260.29%
YoY
|
$4.392M
43818.2%
YoY
|
$10.07M
16677.5%
YoY
|
$19.69M
N/A
|
$96.02K
N/A
|
$10.00K
N/A
|
$60.00K
N/A
|
| Cash & Equivalents |
$137.4K
-99.3%
YoY
|
$345.9K
260.28%
YoY
|
$4.392M
52591.25%
YoY
|
$10.07M
17120.35%
YoY
|
$19.69M
47884.15%
YoY
|
$96.02K
N/A
|
$8.335K
-78.57%
YoY
|
$58.46K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$1.221M
-49.45%
YoY
|
$485.4K
N/A
|
$926.2K
N/A
|
$1.395M
N/A
|
$2.415M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.100M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$119.2K
N/A
|
$96.90K
455.3%
YoY
|
$5.578K
N/A
|
N/A
|
$0.00
N/A
|
$17.45K
N/A
|
$0.00
N/A
|
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Short-Term Assets |
$1.478M
-93.32%
YoY
|
$928.2K
718.06%
YoY
|
$5.324M
58221.25%
YoY
|
$11.46M
888.03%
YoY
|
$22.11M
N/A
|
$113.5K
N/A
|
$9.128K
-78.54%
YoY
|
$1.160M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$2.438M
1519.69%
YoY
|
$3.660M
3044.79%
YoY
|
$4.032M
696.36%
YoY
|
$3.441M
942.58%
YoY
|
$150.5K
N/A
|
$116.4K
N/A
|
$506.3K
369.9%
YoY
|
$330.0K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$44.35K
-19.87%
YoY
|
$1.155M
3.9%
YoY
|
$1.210M
15133.38%
YoY
|
$1.184M
11737.5%
YoY
|
$55.35K
N/A
|
$1.112M
N/A
|
$7.940K
0.0%
YoY
|
$10.00K
N/A
|
| Total Long-Term Assets |
$3.177M
-38.79%
YoY
|
$5.566M
3.21%
YoY
|
$6.049M
289.9%
YoY
|
$5.489M
13.41%
YoY
|
$5.191M
N/A
|
$5.393M
N/A
|
$1.552M
56.62%
YoY
|
$4.840M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$1.478M
-93.32%
YoY
|
$928.2K
718.06%
YoY
|
$5.324M
58221.25%
YoY
|
$11.46M
888.03%
YoY
|
$22.11M
N/A
|
$113.5K
N/A
|
$9.128K
-78.54%
YoY
|
$1.160M
N/A
|
| Total Long-Term Assets |
$3.177M
|
$5.566M
|
$6.049M
|
$5.489M
|
$5.191M
|
$5.393M
|
$1.552M
|
$4.840M
|
| Total Assets |
$4.655M
-82.95%
YoY
|
$6.494M
17.94%
YoY
|
$11.37M
628.73%
YoY
|
$16.95M
182.51%
YoY
|
$27.30M
N/A
|
$5.506M
N/A
|
$1.561M
51.06%
YoY
|
$6.000M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
| Accounts Payable |
$3.368M
242.91%
YoY
|
$2.601M
138.14%
YoY
|
$2.265M
126.26%
YoY
|
N/A
|
$982.2K
N/A
|
$1.092M
N/A
|
$1.001M
4097.6%
YoY
|
$440.0K
N/A
|
| Accrued Expenses |
$88.63K
N/A
|
$85.14K
-61.77%
YoY
|
$98.18K
-18.18%
YoY
|
$111.4K
39.3%
YoY
|
$0.00
N/A
|
$222.7K
N/A
|
$120.0K
N/A
|
$80.00K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$1.746M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$5.809M
N/A
|
$5.560M
N/A
|
$3.520M
N/A
|
| Total Short-Term Liabilities |
$5.202M
429.65%
YoY
|
$2.686M
-63.72%
YoY
|
$2.363M
-52.73%
YoY
|
$1.162M
-72.79%
YoY
|
$982.2K
N/A
|
$7.402M
N/A
|
$4.999M
1971.34%
YoY
|
$4.270M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$5.202M
429.65%
YoY
|
$2.686M
-63.72%
YoY
|
$2.363M
-52.73%
YoY
|
$1.162M
-72.79%
YoY
|
$982.2K
N/A
|
$7.402M
N/A
|
$4.999M
1971.34%
YoY
|
$4.270M
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$5.202M
429.65%
YoY
|
$2.686M
-63.72%
YoY
|
$2.363M
-52.73%
YoY
|
$1.162M
-72.79%
YoY
|
$982.2K
N/A
|
$7.402M
N/A
|
$4.999M
399.68%
YoY
|
$4.270M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
| Retained Earnings |
-$37.80M
232.65%
YoY
|
-$32.25M
N/A
|
-$26.96M
236.37%
YoY
|
-$20.11M
N/A
|
-$11.36M
N/A
|
N/A
|
-$8.015M
224.81%
YoY
|
N/A
|
| Common Stock |
$1.623K
1.18%
YoY
|
$1.623K
N/A
|
$1.620K
264.86%
YoY
|
$1.620K
N/A
|
$1.604K
N/A
|
N/A
|
$444.00
40.95%
YoY
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$547.7K
-102.47%
YoY
|
$3.809M
-165.1%
YoY
|
$9.010M
-362.06%
YoY
|
$15.79M
-936.39%
YoY
|
$22.13M
-1857.36%
YoY
|
-$5.850M
903.12%
YoY
|
-$3.438M
-10604.61%
YoY
|
-$1.888M
N/A
|
| Total Liabilities & Shareholders Equity |
$4.655M
-82.95%
YoY
|
$6.494M
17.94%
YoY
|
$11.37M
628.73%
YoY
|
$16.95M
182.51%
YoY
|
$27.30M
N/A
|
$5.506M
N/A
|
$1.561M
51.06%
YoY
|
$6.000M
N/A
|
Loading...