|
Concept
|
2021 | 2020 | 2019 |
|---|---|---|---|
| Revenue |
$26.47K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
$330.0K
N/A
|
$0.00
N/A
|
| Gross Profit |
N/A
|
-$330.0K
N/A
|
$0.00
N/A
|
| Selling, General & Admin |
$17.06M
498.66%
YoY
|
$2.850M
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$974.8K
55.08%
YoY
|
$628.5K
2369.73%
YoY
|
$25.45K
N/A
|
| Operating Expenses |
$18.21M
419.49%
YoY
|
$3.506M
107.69%
YoY
|
$1.688M
N/A
|
| Operating Profit |
-$18.19M
418.73%
YoY
|
-$3.506M
107.69%
YoY
|
-$1.688M
N/A
|
| Interest Expense |
$918.9K
-58.98%
YoY
|
$2.240M
26322.18%
YoY
|
$8.478K
N/A
|
| Other Income/Expense, Net |
-$758.2K
-62.86%
YoY
|
-$2.041M
-2396.23%
YoY
|
$88.90K
N/A
|
| Pretax Income |
-$18.94M
241.51%
YoY
|
-$5.547M
246.89%
YoY
|
-$1.599M
N/A
|
| Income Tax |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$18.94M
241.51%
YoY
|
-$5.547M
246.89%
YoY
|
-$1.599M
N/A
|
| Basic Earnings Per Share |
-$1.63
-6.86%
YoY
|
-$1.75
243.14%
YoY
|
-$0.51
N/A
|
| Diluted Earnings Per Share |
-$1.63
-6.86%
YoY
|
-$1.75
243.14%
YoY
|
-$0.51
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
11.62M
267.09%
YoY
|
3.166M
0.51%
YoY
|
3.150M
N/A
|
| Diluted Shares Outstanding |
116.2M
3570.93%
YoY
|
3.166M
0.51%
YoY
|
3.150M
N/A
|
|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|
| Revenue |
$129.3K
13714.32%
YoY
|
$63.30K
262.77%
YoY
|
$7.970K
N/A
|
$112.00
N/A
|
$936.00
N/A
|
$17.45K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
$161.4K
N/A
|
N/A
|
$0.00
N/A
|
$330.0K
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
-$160.4K
N/A
|
N/A
|
$0.00
N/A
|
-$330.0K
N/A
|
| Selling, General & Admin |
$4.162M
18.59%
YoY
|
$4.942M
131.45%
YoY
|
$6.548M
149.91%
YoY
|
$4.870M
893.89%
YoY
|
$3.509M
N/A
|
$2.135M
N/A
|
$2.620M
N/A
|
$490.0K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$372.1K
82.24%
YoY
|
$372.3K
83.13%
YoY
|
$431.9K
30.89%
YoY
|
$179.3K
-8.79%
YoY
|
$204.2K
10370.1%
YoY
|
$203.3K
2026.65%
YoY
|
$330.0K
3200.0%
YoY
|
$196.6K
1866.17%
YoY
|
| Operating Expenses |
$5.427M
44.44%
YoY
|
$5.358M
124.9%
YoY
|
$6.980M
159.47%
YoY
|
$5.093M
621.29%
YoY
|
$3.757M
64027.07%
YoY
|
$2.382M
24820.35%
YoY
|
$2.690M
26800.0%
YoY
|
$706.2K
6961.55%
YoY
|
| Operating Profit |
-$5.298M
41.03%
YoY
|
-$5.295M
123.88%
YoY
|
N/A
|
-$5.093M
621.27%
YoY
|
-$3.756M
64011.09%
YoY
|
-$2.365M
24637.81%
YoY
|
-$2.690M
26800.0%
YoY
|
-$706.2K
6961.55%
YoY
|
| Interest Expense |
$293.7K
-47.71%
YoY
|
$30.00
-99.99%
YoY
|
-$90.00
-99.78%
YoY
|
$89.00
-99.88%
YoY
|
$561.8K
3036.19%
YoY
|
$356.9K
-2277.63%
YoY
|
-$40.00K
N/A
|
$72.34K
-823.41%
YoY
|
| Other Income/Expense, Net |
-$251.8K
-53.83%
YoY
|
$2.029K
-100.59%
YoY
|
$121.8K
305.93%
YoY
|
$9.453K
-75.37%
YoY
|
-$545.5K
2945.01%
YoY
|
-$343.9K
-3858.43%
YoY
|
$30.00K
-40.0%
YoY
|
$38.39K
N/A
|
| Pretax Income |
-$5.549M
29.0%
YoY
|
-$5.293M
95.38%
YoY
|
-$6.850M
153.71%
YoY
|
-$5.084M
661.31%
YoY
|
-$4.302M
17995.75%
YoY
|
-$2.709M
16023.99%
YoY
|
-$2.700M
-9100.0%
YoY
|
-$667.8K
6577.7%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$5.549M
29.0%
YoY
|
-$5.293M
95.38%
YoY
|
-$6.850M
153.71%
YoY
|
-$5.084M
661.31%
YoY
|
-$4.302M
523.07%
YoY
|
-$2.709M
339.78%
YoY
|
-$2.700M
-9100.0%
YoY
|
-$667.8K
6577.7%
YoY
|
| Basic Earnings Per Share |
-$0.34
-19.05%
YoY
|
-$0.33
-45.9%
YoY
|
N/A
|
-$0.32
52.38%
YoY
|
-$0.42
4100.0%
YoY
|
-$0.61
N/A
|
N/A
|
-$0.21
N/A
|
| Diluted Earnings Per Share |
-$0.34
-19.05%
YoY
|
-$0.33
-45.9%
YoY
|
-$434.9K
90.08%
YoY
|
-$0.32
52.38%
YoY
|
-$0.42
-99.98%
YoY
|
-$0.61
-99.96%
YoY
|
-$228.8K
-9100.0%
YoY
|
-$0.21
-99.98%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
16.09M
57.11%
YoY
|
16.09M
260.79%
YoY
|
N/A
|
16.04M
404.02%
YoY
|
10.24M
225.23%
YoY
|
4.459M
N/A
|
N/A
|
3.182M
N/A
|
| Diluted Shares Outstanding |
16.09M
57.11%
YoY
|
16.09M
260.79%
YoY
|
N/A
|
16.04M
404.02%
YoY
|
10.24M
N/A
|
4.459M
N/A
|
N/A
|
3.182M
N/A
|
Loading...