|
Concept
|
2021 | 2020 | 2019 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$18.94M
241.51%
YoY
|
-$5.547M
246.89%
YoY
|
-$1.599M
N/A
|
| Depreciation, Depletion And Amortization |
$974.8K
55.08%
YoY
|
$628.5K
2369.73%
YoY
|
$25.45K
N/A
|
| Cash From Operating Activities |
-$16.07M
864.68%
YoY
|
-$1.665M
14.91%
YoY
|
-$1.449M
1510.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
-$5.604M
237.58%
YoY
|
-$1.660M
-25.23%
YoY
|
-$2.220M
98.21%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$5.604M
319.82%
YoY
|
-$1.335M
137.88%
YoY
|
-$561.1K
-49.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$13.73M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$26.05M
777.3%
YoY
|
$2.970M
68.82%
YoY
|
$1.759M
17.27%
YoY
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$16.07M
864.68%
YoY
|
-$1.665M
14.91%
YoY
|
-$1.449M
1510.44%
YoY
|
| Cash From Investing Activities |
-$5.604M
319.82%
YoY
|
-$1.335M
137.88%
YoY
|
-$561.1K
-49.9%
YoY
|
| Cash From Financing Activities |
$26.05M
777.3%
YoY
|
$2.970M
68.82%
YoY
|
$1.759M
17.27%
YoY
|
| Net Change In Cash |
$4.383M
-14446.2%
YoY
|
-$30.56K
-87.85%
YoY
|
-$251.4K
-186.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$16.07M
864.68%
YoY
|
-$1.665M
14.91%
YoY
|
-$1.449M
1510.44%
YoY
|
| Capital Expenditures |
-$5.604M
237.58%
YoY
|
-$1.660M
-25.23%
YoY
|
-$2.220M
98.21%
YoY
|
| Free Cash Flow |
-$10.46M
191870.42%
YoY
|
-$5.450K
-100.71%
YoY
|
$770.6K
-25.18%
YoY
|
|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
| Net Income |
-$5.549M
29.0%
YoY
|
-$5.293M
95.38%
YoY
|
-$6.850M
153.71%
YoY
|
-$5.084M
661.31%
YoY
|
-$4.302M
523.07%
YoY
|
-$2.709M
339.78%
YoY
|
-$2.700M
-9100.0%
YoY
|
-$667.8K
6577.7%
YoY
|
| Depreciation, Depletion And Amortization |
$372.1K
82.24%
YoY
|
$372.3K
83.13%
YoY
|
$431.9K
30.89%
YoY
|
$179.3K
-8.79%
YoY
|
$204.2K
10370.1%
YoY
|
$203.3K
2026.65%
YoY
|
$330.0K
3200.0%
YoY
|
$196.6K
1866.17%
YoY
|
| Cash From Operating Activities |
-$3.950M
-32.51%
YoY
|
-$4.069M
113.83%
YoY
|
-$4.699M
124.82%
YoY
|
-$3.613M
-9360.83%
YoY
|
-$5.852M
413.73%
YoY
|
-$1.903M
-9567.0%
YoY
|
-$2.090M
-1145.0%
YoY
|
$39.01K
290.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$979.3K
-712.08%
YoY
|
-$4.573M
1039.15%
YoY
|
-$43.91K
-88.19%
YoY
|
-$7.790K
-99.26%
YoY
|
$160.0K
-122.86%
YoY
|
-$401.4K
-73.59%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$991.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$991.0K
-2356.84%
YoY
|
$0.00
-100.0%
YoY
|
-$979.3K
-712.08%
YoY
|
-$4.573M
1039.15%
YoY
|
-$43.91K
-88.19%
YoY
|
-$7.791K
-99.26%
YoY
|
$160.0K
-122.86%
YoY
|
-$401.4K
-73.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.750M
-89.21%
YoY
|
$23.08K
-98.85%
YoY
|
$3.420K
-99.82%
YoY
|
-$1.442M
-479.15%
YoY
|
$25.49M
1648.88%
YoY
|
$1.998M
84.68%
YoY
|
$1.880M
358.54%
YoY
|
$380.2K
-71.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.950M
-32.51%
YoY
|
-$4.069M
113.83%
YoY
|
-$4.699M
124.82%
YoY
|
-$3.613M
-9360.83%
YoY
|
-$5.852M
413.73%
YoY
|
-$1.903M
-9567.0%
YoY
|
-$2.090M
-1145.0%
YoY
|
$39.01K
290.1%
YoY
|
| Cash From Investing Activities |
$991.0K
-2356.84%
YoY
|
$0.00
-100.0%
YoY
|
-$979.3K
-712.08%
YoY
|
-$4.573M
1039.15%
YoY
|
-$43.91K
-88.19%
YoY
|
-$7.791K
-99.26%
YoY
|
$160.0K
-122.86%
YoY
|
-$401.4K
-73.59%
YoY
|
| Cash From Financing Activities |
$2.750M
-89.21%
YoY
|
$23.08K
-98.85%
YoY
|
$3.420K
-99.82%
YoY
|
-$1.442M
-479.15%
YoY
|
$25.49M
1648.88%
YoY
|
$1.998M
84.68%
YoY
|
$1.880M
358.54%
YoY
|
$380.2K
-71.83%
YoY
|
| Net Change In Cash |
-$208.5K
-101.06%
YoY
|
-$4.046M
-4713.93%
YoY
|
-$5.675M
11249.36%
YoY
|
-$9.627M
-54063.85%
YoY
|
$19.60M
-36861.62%
YoY
|
$87.69K
58.08%
YoY
|
-$50.00K
-44.44%
YoY
|
$17.84K
-111.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.950M
-32.51%
YoY
|
-$4.069M
113.83%
YoY
|
-$4.699M
124.82%
YoY
|
-$3.613M
-9360.83%
YoY
|
-$5.852M
413.73%
YoY
|
-$1.903M
-9567.0%
YoY
|
-$2.090M
-1145.0%
YoY
|
$39.01K
290.1%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$979.3K
-712.08%
YoY
|
-$4.573M
1039.15%
YoY
|
-$43.91K
-88.19%
YoY
|
-$7.790K
-99.26%
YoY
|
$160.0K
-122.86%
YoY
|
-$401.4K
-73.59%
YoY
|
| Free Cash Flow |
-$3.950M
-32.0%
YoY
|
-$4.069M
114.71%
YoY
|
-$3.719M
65.31%
YoY
|
$960.1K
118.0%
YoY
|
-$5.808M
657.03%
YoY
|
-$1.895M
-277.64%
YoY
|
-$2.250M
-350.0%
YoY
|
$440.4K
-71.21%
YoY
|
Loading...