|
Concept
|
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$30.59M
-37.06%
YoY
|
$43.70M
-23.9%
YoY
|
$71.66M
-23.41%
YoY
|
$38.70M
8.03%
YoY
|
$48.60M
-21.99%
YoY
|
$57.43M
-25.08%
YoY
|
$93.56M
5936.19%
YoY
|
$35.82M
1022.98%
YoY
|
$62.30M
1726.95%
YoY
|
$76.65M
1896.2%
YoY
|
$1.550M
N/A
|
$3.190M
N/A
|
$3.410M
N/A
|
$3.840M
N/A
|
| Cash & Equivalents |
$30.59M
-37.0%
YoY
|
$43.70M
-23.9%
YoY
|
$71.66M
-23.41%
YoY
|
$38.68M
7.96%
YoY
|
$48.55M
-22.06%
YoY
|
$57.43M
-25.08%
YoY
|
$93.56M
242.4%
YoY
|
$35.82M
1022.42%
YoY
|
$62.30M
1727.59%
YoY
|
$76.65M
1895.19%
YoY
|
$27.33M
121.51%
YoY
|
$3.192M
N/A
|
$3.409M
N/A
|
$3.842M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$21.46M
73.04%
YoY
|
$22.13M
119.8%
YoY
|
$14.84M
105.35%
YoY
|
$11.80M
58.58%
YoY
|
$12.40M
22.6%
YoY
|
$10.07M
115.45%
YoY
|
$7.228M
266.53%
YoY
|
$7.441M
1205.44%
YoY
|
$10.11M
1409.55%
YoY
|
$4.673M
558.17%
YoY
|
$1.972M
N/A
|
$570.0K
N/A
|
$670.0K
N/A
|
$710.0K
N/A
|
| Inventory |
$37.73M
33.78%
YoY
|
$34.68M
21.36%
YoY
|
$33.35M
38.18%
YoY
|
$34.00M
100.5%
YoY
|
$28.20M
128.58%
YoY
|
$28.58M
210.91%
YoY
|
$24.13M
N/A
|
$16.96M
N/A
|
$12.34M
N/A
|
$9.191M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$4.218M
-22.35%
YoY
|
$1.642M
-42.1%
YoY
|
$36.13M
659.89%
YoY
|
$15.30M
203.59%
YoY
|
$5.432M
-69.07%
YoY
|
$2.836M
-84.77%
YoY
|
$4.754M
27.69%
YoY
|
$5.039M
N/A
|
$17.56M
N/A
|
$18.63M
N/A
|
$3.723M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$125.7M
26.8%
YoY
|
$128.5M
23.24%
YoY
|
$156.0M
12.28%
YoY
|
$104.5M
28.26%
YoY
|
$99.14M
-3.1%
YoY
|
$104.3M
-8.79%
YoY
|
$138.9M
40.0%
YoY
|
$81.51M
2069.58%
YoY
|
$102.3M
2408.35%
YoY
|
$114.3M
2414.22%
YoY
|
$99.23M
N/A
|
$3.757M
N/A
|
$4.079M
N/A
|
$4.548M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$47.66M
14.64%
YoY
|
$48.36M
55.03%
YoY
|
$58.55M
136.62%
YoY
|
$47.09M
-3.63%
YoY
|
$41.57M
-2.45%
YoY
|
$31.19M
-18.63%
YoY
|
$24.74M
-30.36%
YoY
|
$48.86M
N/A
|
$42.62M
N/A
|
$38.33M
N/A
|
$35.53M
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$345.1M
N/A
|
$345.1M
N/A
|
$345.0M
N/A
|
$345.0M
N/A
|
| Other Assets |
$15.45M
-15.34%
YoY
|
$16.02M
-24.88%
YoY
|
$5.787M
-69.53%
YoY
|
$18.61M
-7.65%
YoY
|
$18.25M
-10.58%
YoY
|
$21.33M
196.66%
YoY
|
$18.99M
2871.83%
YoY
|
$20.15M
N/A
|
$20.41M
N/A
|
$7.189M
N/A
|
$639.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$63.11M
5.5%
YoY
|
$64.38M
22.58%
YoY
|
$64.33M
47.11%
YoY
|
$65.70M
-4.8%
YoY
|
$59.82M
-5.08%
YoY
|
$52.52M
-5.63%
YoY
|
$43.73M
20.91%
YoY
|
$69.01M
-80.0%
YoY
|
$63.02M
-81.73%
YoY
|
$55.65M
-83.87%
YoY
|
$36.17M
N/A
|
$345.1M
N/A
|
$345.0M
N/A
|
$345.0M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$125.7M
26.8%
YoY
|
$128.5M
23.24%
YoY
|
$156.0M
12.28%
YoY
|
$104.5M
28.26%
YoY
|
$99.14M
-3.1%
YoY
|
$104.3M
-8.79%
YoY
|
$138.9M
40.0%
YoY
|
$81.51M
2069.58%
YoY
|
$102.3M
2408.35%
YoY
|
$114.3M
2414.22%
YoY
|
$99.23M
N/A
|
$3.757M
N/A
|
$4.079M
N/A
|
$4.548M
N/A
|
| Total Long-Term Assets |
$63.11M
|
$64.38M
|
$64.33M
|
$65.70M
|
$59.82M
|
$52.52M
|
$43.73M
|
$69.01M
|
$63.02M
|
$55.65M
|
$36.17M
|
$345.1M
|
$345.0M
|
$345.0M
|
| Total Assets |
$188.8M
18.78%
YoY
|
$192.9M
23.01%
YoY
|
$220.3M
20.62%
YoY
|
$170.2M
13.1%
YoY
|
$159.0M
-3.86%
YoY
|
$156.8M
-7.75%
YoY
|
$182.7M
34.9%
YoY
|
$150.5M
-56.85%
YoY
|
$165.3M
-52.64%
YoY
|
$170.0M
-51.37%
YoY
|
$135.4M
68354.42%
YoY
|
$348.8M
N/A
|
$349.1M
N/A
|
$349.6M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$23.09M
-4.99%
YoY
|
$24.79M
-5.94%
YoY
|
$22.85M
7.84%
YoY
|
$31.38M
57.13%
YoY
|
$24.30M
40.17%
YoY
|
$26.36M
143.3%
YoY
|
$21.19M
126.22%
YoY
|
$19.97M
N/A
|
$17.34M
N/A
|
$10.83M
N/A
|
$9.366M
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$11.34M
5.95%
YoY
|
$10.61M
9.88%
YoY
|
$12.85M
10.66%
YoY
|
$12.80M
-17.47%
YoY
|
$10.70M
-32.57%
YoY
|
$9.656M
-9.28%
YoY
|
$11.61M
439.95%
YoY
|
$15.51M
1074.21%
YoY
|
$15.87M
39572.5%
YoY
|
$10.64M
106340.0%
YoY
|
$2.150M
35186.39%
YoY
|
$1.321M
N/A
|
$40.00K
N/A
|
$10.00K
N/A
|
| Deferred Revenue |
$138.1M
665.19%
YoY
|
$111.5M
481.26%
YoY
|
$103.9M
281.68%
YoY
|
$13.44M
-61.0%
YoY
|
$18.05M
N/A
|
$19.19M
-20.71%
YoY
|
$27.23M
55.07%
YoY
|
$34.46M
N/A
|
N/A
|
$24.20M
N/A
|
$17.56M
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Debt Due |
$13.01M
14.83%
YoY
|
$12.84M
30.81%
YoY
|
$11.74M
51.7%
YoY
|
$11.63M
50.38%
YoY
|
$11.33M
50.78%
YoY
|
$9.815M
30.61%
YoY
|
$7.739M
55178.57%
YoY
|
$7.735M
N/A
|
$7.515M
N/A
|
$7.515M
N/A
|
$14.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$212.4M
202.42%
YoY
|
$185.5M
153.64%
YoY
|
$153.9M
117.57%
YoY
|
$73.23M
-5.72%
YoY
|
$70.23M
-5.19%
YoY
|
$73.14M
29.23%
YoY
|
$70.74M
-31.96%
YoY
|
$77.67M
5727.88%
YoY
|
$74.07M
129849.65%
YoY
|
$56.60M
17208.62%
YoY
|
$104.0M
58016.2%
YoY
|
$1.333M
N/A
|
$57.00K
N/A
|
$327.0K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$187.4M
18.96%
YoY
|
$179.4M
21.2%
YoY
|
$171.0M
19.92%
YoY
|
$164.3M
65.35%
YoY
|
$157.5M
63.27%
YoY
|
$148.0M
55.95%
YoY
|
$142.6M
23.87%
YoY
|
$99.34M
N/A
|
$96.48M
N/A
|
$94.93M
N/A
|
$115.1M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Long-Term Liabilities |
$17.25M
-9.28%
YoY
|
$17.76M
-17.59%
YoY
|
$53.02M
155.27%
YoY
|
$19.11M
-2.89%
YoY
|
$19.02M
-59.81%
YoY
|
$21.55M
156.12%
YoY
|
$20.77M
924.11%
YoY
|
$19.68M
-36.9%
YoY
|
$47.32M
50.81%
YoY
|
$8.412M
-67.37%
YoY
|
$2.028M
N/A
|
$31.18M
N/A
|
$31.38M
N/A
|
$25.78M
N/A
|
| Total Long-Term Liabilities |
$204.6M
15.92%
YoY
|
$197.2M
16.27%
YoY
|
$224.1M
37.13%
YoY
|
$183.4M
54.07%
YoY
|
$176.5M
22.76%
YoY
|
$169.6M
64.1%
YoY
|
$163.4M
39.46%
YoY
|
$119.0M
281.7%
YoY
|
$143.8M
358.26%
YoY
|
$103.3M
300.86%
YoY
|
$117.2M
N/A
|
$31.18M
N/A
|
$31.38M
N/A
|
$25.78M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$212.4M
202.42%
YoY
|
$185.5M
153.64%
YoY
|
$153.9M
117.57%
YoY
|
$73.23M
-5.72%
YoY
|
$70.23M
-5.19%
YoY
|
$73.14M
29.23%
YoY
|
$70.74M
-31.96%
YoY
|
$77.67M
5727.88%
YoY
|
$74.07M
129849.65%
YoY
|
$56.60M
17208.62%
YoY
|
$104.0M
58016.2%
YoY
|
$1.333M
N/A
|
$57.00K
N/A
|
$327.0K
N/A
|
| Total Long-Term Liabilities |
$204.6M
15.92%
YoY
|
$197.2M
16.27%
YoY
|
$224.1M
37.13%
YoY
|
$183.4M
54.07%
YoY
|
$176.5M
22.76%
YoY
|
$169.6M
64.1%
YoY
|
$163.4M
39.46%
YoY
|
$119.0M
281.7%
YoY
|
$143.8M
358.26%
YoY
|
$103.3M
300.86%
YoY
|
$117.2M
N/A
|
$31.18M
N/A
|
$31.38M
N/A
|
$25.78M
N/A
|
| Total Liabilities |
$427.6M
50.19%
YoY
|
$400.0M
36.92%
YoY
|
$377.9M
37.9%
YoY
|
$289.0M
32.5%
YoY
|
$284.7M
30.66%
YoY
|
$292.1M
43.11%
YoY
|
$274.1M
20.87%
YoY
|
$218.1M
570.85%
YoY
|
$217.9M
593.15%
YoY
|
$204.1M
547.52%
YoY
|
$226.8M
126660.51%
YoY
|
$32.51M
N/A
|
$31.43M
N/A
|
$31.53M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$601.6M
35.58%
YoY
|
-$566.3M
36.25%
YoY
|
-$513.0M
42.04%
YoY
|
-$470.2M
43.26%
YoY
|
-$443.7M
N/A
|
-$415.6M
54.76%
YoY
|
-$361.2M
83.27%
YoY
|
-$328.2M
1043.39%
YoY
|
N/A
|
-$268.6M
904.82%
YoY
|
-$197.1M
3234201.66%
YoY
|
-$28.70M
N/A
|
-$1.248M
N/A
|
-$26.73M
N/A
|
| Common Stock |
$20.00K
17.65%
YoY
|
$20.00K
42.86%
YoY
|
$20.00K
42.86%
YoY
|
$19.00K
35.71%
YoY
|
$17.00K
N/A
|
$14.00K
0.0%
YoY
|
$14.00K
75.0%
YoY
|
$14.00K
N/A
|
N/A
|
$14.00K
N/A
|
$8.000K
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$238.7M
89.93%
YoY
|
-$207.1M
53.02%
YoY
|
-$157.6M
72.43%
YoY
|
-$118.8M
75.73%
YoY
|
-$125.7M
139.27%
YoY
|
-$135.3M
296.25%
YoY
|
-$91.42M
220.46%
YoY
|
-$67.60M
135.54%
YoY
|
-$52.53M
92.3%
YoY
|
-$34.15M
27.78%
YoY
|
-$28.53M
-150984.12%
YoY
|
-$28.70M
N/A
|
-$27.32M
N/A
|
-$26.73M
N/A
|
| Total Liabilities & Shareholders Equity |
$188.8M
18.78%
YoY
|
$192.9M
23.01%
YoY
|
$220.3M
20.62%
YoY
|
$170.2M
13.1%
YoY
|
$159.0M
-3.86%
YoY
|
$156.8M
-7.75%
YoY
|
$182.7M
34.9%
YoY
|
$150.5M
-56.85%
YoY
|
$165.3M
-52.64%
YoY
|
$170.0M
-51.37%
YoY
|
$135.4M
68354.42%
YoY
|
$348.8M
N/A
|
$349.1M
N/A
|
$349.6M
N/A
|
Loading...