|
Concept
|
2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Revenue |
$135.9M
44.23%
YoY
|
$94.24M
130.37%
YoY
|
$40.91M
64.42%
YoY
|
$24.88M
N/A
|
| Cost Of Revenue |
$127.4M
14.23%
YoY
|
$111.5M
228.77%
YoY
|
$33.91M
101.14%
YoY
|
$16.86M
N/A
|
| Gross Profit |
$8.560M
-149.6%
YoY
|
-$17.26M
-346.74%
YoY
|
$6.994M
-12.78%
YoY
|
$8.019M
N/A
|
| Selling, General & Admin |
$96.16M
-14.04%
YoY
|
$111.9M
155.98%
YoY
|
$43.70M
150.62%
YoY
|
$17.44M
N/A
|
| Research & Development |
$21.30M
46.9%
YoY
|
$14.50M
663.16%
YoY
|
$1.900M
N/A
|
N/A
|
| Depreciation & Amortization |
$7.843M
95.68%
YoY
|
$4.008M
31.28%
YoY
|
$3.053M
4.06%
YoY
|
$2.934M
N/A
|
| Operating Expenses |
$117.5M
-7.05%
YoY
|
$126.4M
189.16%
YoY
|
$43.70M
150.62%
YoY
|
$17.44M
N/A
|
| Operating Profit |
-$108.9M
-28.74%
YoY
|
-$152.8M
3373.15%
YoY
|
-$4.400M
-53.29%
YoY
|
-$9.419M
N/A
|
| Interest Expense |
-$48.50M
-282.04%
YoY
|
$26.64M
-434.51%
YoY
|
-$7.965M
555.02%
YoY
|
-$1.216M
N/A
|
| Other Income/Expense, Net |
$5.591M
-223.86%
YoY
|
-$4.514M
-331.55%
YoY
|
$1.949M
-48836.85%
YoY
|
-$4.000K
N/A
|
| Pretax Income |
-$151.8M
-7.33%
YoY
|
-$163.8M
17.9%
YoY
|
-$138.9M
1205.99%
YoY
|
-$10.64M
N/A
|
| Income Tax |
$34.00K
-78.75%
YoY
|
$160.0K
321.05%
YoY
|
$38.00K
-120.65%
YoY
|
-$184.0K
N/A
|
| Net Earnings |
-$151.8M
-7.4%
YoY
|
-$164.0M
6591.44%
YoY
|
-$2.451M
-76.56%
YoY
|
-$10.46M
N/A
|
| Basic Earnings Per Share |
-$0.89
-30.47%
YoY
|
-$1.28
-29.28%
YoY
|
-$1.81
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.89
-36.23%
YoY
|
-$1.40
-100.0%
YoY
|
-$1.009M
1229.34%
YoY
|
-$75.87K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
170.1M
32.6%
YoY
|
128.3M
67.19%
YoY
|
76.71M
N/A
|
N/A
|
| Diluted Shares Outstanding |
170.1M
26.81%
YoY
|
134.1M
74.84%
YoY
|
76.71M
N/A
|
N/A
|
|
Concept
|
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$30.39M
-5.72%
YoY
|
$27.24M
-3.42%
YoY
|
$31.60M
-1.01%
YoY
|
$0.00
-100.0%
YoY
|
$32.23M
50.87%
YoY
|
$28.20M
114.92%
YoY
|
$31.92M
-21.96%
YoY
|
$27.83M
171.38%
YoY
|
$21.36M
127.04%
YoY
|
$13.12M
25.02%
YoY
|
$40.91M
N/A
|
$10.26M
N/A
|
$9.410M
N/A
|
$10.49M
N/A
|
| Cost Of Revenue |
$27.57M
-12.3%
YoY
|
$33.39M
12.82%
YoY
|
$32.13M
-24.76%
YoY
|
$34.19M
23.03%
YoY
|
$31.43M
25.53%
YoY
|
$29.60M
85.53%
YoY
|
$42.71M
25.94%
YoY
|
$27.79M
216.98%
YoY
|
$25.04M
363.67%
YoY
|
$15.95M
63.89%
YoY
|
$33.91M
N/A
|
$8.768M
N/A
|
$5.400M
N/A
|
$9.734M
N/A
|
| Gross Profit |
$2.822M
251.87%
YoY
|
-$6.156M
340.03%
YoY
|
-$534.0K
-95.05%
YoY
|
$9.691M
26091.89%
YoY
|
$802.0K
-121.83%
YoY
|
-$1.399M
-50.62%
YoY
|
-$10.79M
-254.23%
YoY
|
$37.00K
-97.51%
YoY
|
-$3.674M
-191.62%
YoY
|
-$2.833M
-472.76%
YoY
|
$6.994M
N/A
|
$1.487M
N/A
|
$4.010M
N/A
|
$760.0K
N/A
|
| Selling, General & Admin |
$28.54M
-0.67%
YoY
|
$28.31M
-12.98%
YoY
|
$27.19M
-1.43%
YoY
|
$29.00M
17.44%
YoY
|
$28.73M
-2.17%
YoY
|
$32.53M
7.65%
YoY
|
$27.59M
-36.88%
YoY
|
$24.70M
1443.5%
YoY
|
$29.37M
14585.0%
YoY
|
$30.22M
352.82%
YoY
|
$43.70M
N/A
|
$1.600M
N/A
|
$200.0K
N/A
|
$6.673M
N/A
|
| Research & Development |
$3.900M
-25.0%
YoY
|
$3.400M
-54.67%
YoY
|
N/A
|
$3.800M
-30.91%
YoY
|
$5.200M
20.93%
YoY
|
$7.500M
294.74%
YoY
|
N/A
|
$5.500M
2117.74%
YoY
|
$4.300M
N/A
|
$1.900M
458.82%
YoY
|
N/A
|
$248.0K
N/A
|
N/A
|
$340.0K
N/A
|
| Depreciation & Amortization |
$3.000M
66.67%
YoY
|
$2.391M
160.17%
YoY
|
$2.813M
101.5%
YoY
|
$2.300M
152.47%
YoY
|
$1.800M
110.53%
YoY
|
$919.0K
8.63%
YoY
|
$1.396M
-54.27%
YoY
|
$911.0K
2.94%
YoY
|
$855.0K
29.55%
YoY
|
$846.0K
26.08%
YoY
|
$3.053M
N/A
|
$885.0K
N/A
|
$660.0K
N/A
|
$671.0K
N/A
|
| Operating Expenses |
$32.44M
-4.4%
YoY
|
$31.71M
-20.79%
YoY
|
$27.19M
-1.43%
YoY
|
$32.80M
8.63%
YoY
|
$33.93M
15.53%
YoY
|
$40.03M
24.64%
YoY
|
$27.59M
-36.88%
YoY
|
$30.20M
1787.25%
YoY
|
$29.37M
14585.0%
YoY
|
$32.12M
357.96%
YoY
|
$43.70M
N/A
|
$1.600M
N/A
|
$200.0K
N/A
|
$7.013M
N/A
|
| Operating Profit |
-$25.72M
-7.92%
YoY
|
-$34.46M
1.58%
YoY
|
-$27.73M
-27.75%
YoY
|
-$19.31M
-21.68%
YoY
|
-$27.93M
-15.48%
YoY
|
-$33.93M
2.66%
YoY
|
-$38.37M
4.54%
YoY
|
-$24.66M
1443.23%
YoY
|
-$33.04M
16528.67%
YoY
|
-$33.05M
458.94%
YoY
|
-$36.71M
602378.25%
YoY
|
-$1.598M
N/A
|
-$198.7K
N/A
|
-$5.913M
N/A
|
| Interest Expense |
$14.61M
24.54%
YoY
|
$13.70M
25.26%
YoY
|
-$13.18M
36.79%
YoY
|
$12.66M
77.1%
YoY
|
$11.73M
-269.08%
YoY
|
$10.93M
274.07%
YoY
|
-$9.637M
20.99%
YoY
|
$7.147M
35635.0%
YoY
|
-$6.937M
-23223.33%
YoY
|
$2.923M
222.27%
YoY
|
-$7.965M
N/A
|
$20.00K
N/A
|
$30.00K
N/A
|
$907.0K
N/A
|
| Other Income/Expense, Net |
$4.000K
-84.62%
YoY
|
$11.00K
-110.09%
YoY
|
-$1.919M
-104.94%
YoY
|
$59.00K
-103.94%
YoY
|
$26.00K
-99.66%
YoY
|
-$109.0K
-72.95%
YoY
|
$38.83M
2113.68%
YoY
|
-$1.496M
-798.34%
YoY
|
$7.709M
-238.42%
YoY
|
-$403.0K
-108.82%
YoY
|
$1.754M
N/A
|
$214.2K
N/A
|
-$5.569M
N/A
|
$4.569M
N/A
|
| Pretax Income |
-$35.33M
25.51%
YoY
|
-$53.19M
-2.27%
YoY
|
-$42.83M
30.27%
YoY
|
-$26.41M
-3.27%
YoY
|
-$28.15M
-12.78%
YoY
|
-$54.43M
-23.74%
YoY
|
-$32.88M
-76.34%
YoY
|
-$27.30M
1878.33%
YoY
|
-$32.27M
459.31%
YoY
|
-$71.37M
-7.87%
YoY
|
-$138.9M
N/A
|
-$1.380M
N/A
|
-$5.770M
N/A
|
-$77.47M
N/A
|
| Income Tax |
$51.00K
-400.0%
YoY
|
$52.00K
188.89%
YoY
|
$11.00K
-89.22%
YoY
|
$22.00K
-59.26%
YoY
|
-$17.00K
-950.0%
YoY
|
$18.00K
800.0%
YoY
|
$102.0K
168.42%
YoY
|
$54.00K
N/A
|
$2.000K
-120.0%
YoY
|
$2.000K
-92.86%
YoY
|
$38.00K
N/A
|
$0.00
N/A
|
-$10.00K
N/A
|
$28.00K
N/A
|
| Net Earnings |
-$35.38M
25.77%
YoY
|
-$53.24M
-2.21%
YoY
|
-$42.84M
29.9%
YoY
|
-$26.43M
-3.39%
YoY
|
-$28.13M
-12.84%
YoY
|
-$54.45M
-23.72%
YoY
|
-$32.98M
-76.27%
YoY
|
-$27.36M
1877.01%
YoY
|
-$32.27M
459.52%
YoY
|
-$71.37M
-7.9%
YoY
|
-$139.0M
2280911.0%
YoY
|
-$1.384M
N/A
|
-$5.768M
N/A
|
-$77.50M
N/A
|
| Basic Earnings Per Share |
-$0.17
-5.56%
YoY
|
-$0.26
-31.58%
YoY
|
N/A
|
-$0.15
-21.05%
YoY
|
-$0.18
-21.74%
YoY
|
-$0.38
-55.29%
YoY
|
N/A
|
-$0.19
18.75%
YoY
|
-$0.23
N/A
|
-$0.85
N/A
|
N/A
|
-$0.16
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.17
-5.56%
YoY
|
-$0.26
-31.58%
YoY
|
-$0.21
-7.4%
YoY
|
-$0.15
-21.05%
YoY
|
-$0.18
-100.0%
YoY
|
-$0.38
-100.0%
YoY
|
-$0.23
-100.0%
YoY
|
-$0.19
-100.0%
YoY
|
-$226.7K
69.4%
YoY
|
-$517.9K
-7.9%
YoY
|
-$1.009M
N/A
|
-$32.00K
N/A
|
-$133.8K
N/A
|
-$562.4K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
202.1M
39.3%
YoY
|
201.3M
39.51%
YoY
|
194.5M
36.58%
YoY
|
172.4M
20.31%
YoY
|
145.0M
5.65%
YoY
|
144.3M
72.48%
YoY
|
142.4M
N/A
|
143.3M
82.7%
YoY
|
137.3M
N/A
|
83.64M
N/A
|
N/A
|
78.42M
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
203.5M
30.02%
YoY
|
201.4M
39.83%
YoY
|
N/A
|
178.6M
24.67%
YoY
|
156.5M
9.92%
YoY
|
144.1M
72.23%
YoY
|
N/A
|
143.3M
82.7%
YoY
|
142.4M
N/A
|
83.64M
N/A
|
N/A
|
78.42M
N/A
|
N/A
|
N/A
|
Loading...