|
Concept
|
2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
N/A
|
$20.68M
-27.19%
YoY
|
$17.43M
-72.89%
YoY
|
$39.05M
-71.59%
YoY
|
$322.8M
196.49%
YoY
|
$28.40M
83.88%
YoY
|
$64.27M
172.52%
YoY
|
$137.5M
58.96%
YoY
|
$108.9M
19.62%
YoY
|
$15.45M
-31.46%
YoY
|
$23.59M
-20.32%
YoY
|
$86.48M
N/A
|
$91.01M
N/A
|
$22.53M
N/A
|
$29.60M
N/A
|
N/A
|
| Cash & Equivalents |
$17.43M
-55.38%
YoY
|
$20.68M
-27.17%
YoY
|
$17.43M
-72.89%
YoY
|
$39.05M
-71.59%
YoY
|
$322.8M
196.52%
YoY
|
$28.39M
83.84%
YoY
|
$64.27M
172.52%
YoY
|
$137.5M
58.96%
YoY
|
$108.9M
19.62%
YoY
|
$15.45M
-31.46%
YoY
|
$23.59M
-20.32%
YoY
|
$86.48M
63.99%
YoY
|
$91.01M
31.9%
YoY
|
$22.53M
N/A
|
$29.60M
N/A
|
$52.73M
35.25%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$37.47M
15.28%
YoY
|
$43.71M
16.3%
YoY
|
$32.75M
-11.2%
YoY
|
$30.70M
-16.78%
YoY
|
$32.50M
8.83%
YoY
|
$37.58M
1.12%
YoY
|
$36.89M
-4.0%
YoY
|
$36.89M
-10.62%
YoY
|
$29.86M
-6.85%
YoY
|
$37.17M
-9.99%
YoY
|
$38.42M
N/A
|
$41.27M
N/A
|
$32.06M
N/A
|
$41.29M
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$61.12M
-20.23%
YoY
|
$89.39M
14.49%
YoY
|
$69.02M
51.47%
YoY
|
$76.62M
41.11%
YoY
|
$134.6M
31.46%
YoY
|
$78.08M
38.05%
YoY
|
$45.57M
1.24%
YoY
|
$54.30M
12.17%
YoY
|
$102.4M
20.39%
YoY
|
$56.56M
-1.38%
YoY
|
$45.01M
9.01%
YoY
|
$48.40M
0.89%
YoY
|
$85.06M
N/A
|
$57.35M
N/A
|
$41.29M
N/A
|
$47.98M
N/A
|
| Other Receivables |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Short-Term Assets |
$130.2M
-16.63%
YoY
|
$155.9M
6.73%
YoY
|
$130.2M
-15.4%
YoY
|
$156.1M
-31.72%
YoY
|
$495.3M
99.58%
YoY
|
$146.0M
36.22%
YoY
|
$153.9M
38.87%
YoY
|
$228.7M
31.94%
YoY
|
$248.2M
14.18%
YoY
|
$107.2M
-4.23%
YoY
|
$110.8M
-1.24%
YoY
|
$173.3M
40.32%
YoY
|
$217.3M
N/A
|
$111.9M
N/A
|
$112.2M
N/A
|
$123.5M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$8.181M
63.52%
YoY
|
$7.773M
47.05%
YoY
|
$24.08M
318.58%
YoY
|
$5.003M
-18.95%
YoY
|
$4.823M
-29.0%
YoY
|
$5.286M
-25.38%
YoY
|
$5.753M
-36.11%
YoY
|
$6.173M
-60.62%
YoY
|
$6.793M
-57.62%
YoY
|
$7.084M
-57.79%
YoY
|
$9.005M
-45.4%
YoY
|
$15.68M
-8.16%
YoY
|
$16.03M
N/A
|
$16.78M
N/A
|
$16.49M
N/A
|
$17.07M
N/A
|
| Goodwill |
$2.771B
1.1%
YoY
|
$2.769B
11.33%
YoY
|
$2.771B
11.42%
YoY
|
$2.741B
10.2%
YoY
|
$2.493B
0.25%
YoY
|
$2.487B
0.01%
YoY
|
$2.487B
0.54%
YoY
|
$2.487B
1.32%
YoY
|
$2.486B
1.6%
YoY
|
$2.487B
N/A
|
$2.474B
N/A
|
$2.455B
10.9%
YoY
|
$2.447B
N/A
|
N/A
|
N/A
|
$2.213B
2.4%
YoY
|
| Intangibles |
$693.0M
-2.49%
YoY
|
$666.6M
-1.22%
YoY
|
N/A
|
$710.6M
-1.59%
YoY
|
$657.8M
-11.8%
YoY
|
$674.8M
-12.17%
YoY
|
$698.5M
-11.14%
YoY
|
$722.1M
-10.28%
YoY
|
$745.8M
-9.34%
YoY
|
$768.4M
N/A
|
$786.1M
N/A
|
$804.9M
5.43%
YoY
|
$822.7M
N/A
|
N/A
|
N/A
|
$763.5M
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$35.90M
-1.14%
YoY
|
$35.49M
8.68%
YoY
|
$7.964M
-74.96%
YoY
|
$36.31M
22.35%
YoY
|
$32.13M
12.5%
YoY
|
$32.66M
5.33%
YoY
|
$31.81M
10.49%
YoY
|
$29.68M
7.96%
YoY
|
$28.56M
3.0%
YoY
|
$31.00M
-17.17%
YoY
|
$28.79M
3.4%
YoY
|
$27.49M
12.66%
YoY
|
$27.73M
N/A
|
$37.43M
N/A
|
$27.84M
N/A
|
$24.40M
N/A
|
| Total Long-Term Assets |
$3.637B
0.44%
YoY
|
$3.605B
8.76%
YoY
|
$3.637B
9.04%
YoY
|
$3.621B
7.93%
YoY
|
$3.315B
-1.79%
YoY
|
$3.315B
-2.36%
YoY
|
$3.335B
-1.82%
YoY
|
$3.355B
-0.85%
YoY
|
$3.376B
-0.43%
YoY
|
$3.395B
-3133.04%
YoY
|
$3.397B
-0.82%
YoY
|
$3.383B
9.95%
YoY
|
$3.390B
N/A
|
-$111.9M
N/A
|
$3.425B
N/A
|
$3.077B
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$130.2M
-16.63%
YoY
|
$155.9M
6.73%
YoY
|
$130.2M
-15.4%
YoY
|
$156.1M
-31.72%
YoY
|
$495.3M
99.58%
YoY
|
$146.0M
36.22%
YoY
|
$153.9M
38.87%
YoY
|
$228.7M
31.94%
YoY
|
$248.2M
14.18%
YoY
|
$107.2M
-4.23%
YoY
|
$110.8M
-1.24%
YoY
|
$173.3M
40.32%
YoY
|
$217.3M
N/A
|
$111.9M
N/A
|
$112.2M
N/A
|
$123.5M
N/A
|
| Total Long-Term Assets |
$3.637B
|
$3.605B
|
$3.637B
|
$3.621B
|
$3.315B
|
$3.315B
|
$3.335B
|
$3.355B
|
$3.376B
|
$3.395B
|
$3.397B
|
$3.383B
|
$3.390B
|
-$111.9M
|
$3.425B
|
$3.077B
|
| Total Assets |
$3.767B
-0.27%
YoY
|
$3.761B
8.67%
YoY
|
$3.767B
7.96%
YoY
|
$3.777B
5.4%
YoY
|
$3.811B
5.15%
YoY
|
$3.461B
-1.18%
YoY
|
$3.489B
-0.53%
YoY
|
$3.583B
0.75%
YoY
|
$3.624B
0.45%
YoY
|
$3.502B
35024609900.0%
YoY
|
$3.508B
-0.84%
YoY
|
$3.557B
11.12%
YoY
|
$3.608B
N/A
|
$10.00
N/A
|
$3.537B
N/A
|
$3.201B
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$12.69M
-6.92%
YoY
|
$14.20M
151.24%
YoY
|
$12.69M
100.76%
YoY
|
$13.63M
131.86%
YoY
|
$9.019M
38.56%
YoY
|
$5.652M
-16.46%
YoY
|
$6.319M
15.88%
YoY
|
$5.878M
-52.78%
YoY
|
$6.509M
-36.68%
YoY
|
$6.766M
-53.9%
YoY
|
$5.453M
-43.53%
YoY
|
$12.45M
11.7%
YoY
|
$10.28M
N/A
|
$14.68M
N/A
|
$9.656M
N/A
|
$11.15M
N/A
|
| Accrued Expenses |
$110.9M
-4.66%
YoY
|
$128.1M
30.18%
YoY
|
$114.7M
22.18%
YoY
|
$116.3M
37.97%
YoY
|
$102.5M
39.87%
YoY
|
$98.40M
50.01%
YoY
|
$93.87M
40.56%
YoY
|
$84.27M
18.41%
YoY
|
$73.26M
11.89%
YoY
|
$65.60M
10.15%
YoY
|
$66.78M
37.83%
YoY
|
$71.17M
32.53%
YoY
|
$65.47M
N/A
|
$59.55M
N/A
|
$48.45M
N/A
|
$53.70M
N/A
|
| Deferred Revenue |
$275.5M
-26.28%
YoY
|
$206.5M
11.14%
YoY
|
N/A
|
$373.7M
20.33%
YoY
|
$408.0M
12.15%
YoY
|
$185.8M
7.39%
YoY
|
$236.1M
6.27%
YoY
|
$310.5M
5.53%
YoY
|
$363.8M
5.57%
YoY
|
$173.0M
N/A
|
$222.2M
N/A
|
$294.3M
28.16%
YoY
|
$344.5M
N/A
|
N/A
|
N/A
|
$229.6M
N/A
|
| Short-Term Debt |
N/A
|
$187.0M
1770.0%
YoY
|
$125.0M
N/A
|
$0.00
N/A
|
$10.00M
N/A
|
$10.00M
-85.71%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$70.00M
-26.32%
YoY
|
$30.00M
-64.71%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$95.00M
N/A
|
$85.00M
N/A
|
N/A
|
| Long-Term Debt Due |
$8.379M
0.0%
YoY
|
$8.379M
8.12%
YoY
|
$8.379M
8.12%
YoY
|
$8.379M
8.12%
YoY
|
$8.797M
13.51%
YoY
|
$7.750M
0.0%
YoY
|
$7.750M
0.0%
YoY
|
$7.750M
0.0%
YoY
|
$7.750M
0.0%
YoY
|
$7.750M
-8.28%
YoY
|
$7.750M
-8.28%
YoY
|
$7.750M
-8.28%
YoY
|
$7.750M
N/A
|
$8.450M
N/A
|
$8.450M
N/A
|
$8.450M
N/A
|
| Total Short-Term Liabilities |
$536.2M
3.74%
YoY
|
$547.6M
75.45%
YoY
|
$536.2M
53.83%
YoY
|
$516.9M
24.95%
YoY
|
$542.5M
18.53%
YoY
|
$312.1M
-5.49%
YoY
|
$348.6M
2.42%
YoY
|
$413.7M
7.27%
YoY
|
$457.7M
6.92%
YoY
|
$330.2M
-5.02%
YoY
|
$340.3M
-2.95%
YoY
|
$385.6M
12.46%
YoY
|
$428.0M
N/A
|
$347.7M
N/A
|
$350.7M
N/A
|
$342.9M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$810.5M
-0.1%
YoY
|
$809.7M
11.49%
YoY
|
$810.5M
11.42%
YoY
|
$811.3M
11.35%
YoY
|
$822.7M
12.73%
YoY
|
$726.2M
-0.66%
YoY
|
$727.4M
-0.66%
YoY
|
$728.6M
-0.65%
YoY
|
$729.8M
-0.65%
YoY
|
$731.0M
-50.46%
YoY
|
$732.2M
-50.36%
YoY
|
$733.4M
-36.79%
YoY
|
$734.6M
N/A
|
$1.475B
N/A
|
$1.475B
N/A
|
$1.160B
N/A
|
| Other Long-Term Liabilities |
$1.902M
-12.67%
YoY
|
$1.142M
-46.16%
YoY
|
$399.2M
18937.01%
YoY
|
$2.178M
3.76%
YoY
|
$2.152M
-7.04%
YoY
|
$2.121M
-8.81%
YoY
|
$2.097M
-10.35%
YoY
|
$2.099M
-71.72%
YoY
|
$2.315M
-69.13%
YoY
|
$2.326M
-80.37%
YoY
|
$2.339M
-81.0%
YoY
|
$7.423M
-1.49%
YoY
|
$7.500M
N/A
|
$11.85M
N/A
|
$12.31M
N/A
|
$7.535M
N/A
|
| Total Long-Term Liabilities |
$812.4M
-0.14%
YoY
|
$810.8M
11.32%
YoY
|
$1.210B
65.82%
YoY
|
$813.5M
11.33%
YoY
|
$824.9M
12.67%
YoY
|
$728.3M
-0.68%
YoY
|
$729.5M
-0.69%
YoY
|
$730.7M
-1.37%
YoY
|
$732.1M
-1.35%
YoY
|
$733.3M
-50.69%
YoY
|
$734.6M
-50.61%
YoY
|
$740.8M
-36.56%
YoY
|
$742.1M
N/A
|
$1.487B
N/A
|
$1.487B
N/A
|
$1.168B
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$536.2M
3.74%
YoY
|
$547.6M
75.45%
YoY
|
$536.2M
53.83%
YoY
|
$516.9M
24.95%
YoY
|
$542.5M
18.53%
YoY
|
$312.1M
-5.49%
YoY
|
$348.6M
2.42%
YoY
|
$413.7M
7.27%
YoY
|
$457.7M
6.92%
YoY
|
$330.2M
-5.02%
YoY
|
$340.3M
-2.95%
YoY
|
$385.6M
12.46%
YoY
|
$428.0M
N/A
|
$347.7M
N/A
|
$350.7M
N/A
|
$342.9M
N/A
|
| Total Long-Term Liabilities |
$812.4M
-0.14%
YoY
|
$810.8M
11.32%
YoY
|
$1.210B
65.82%
YoY
|
$813.5M
11.33%
YoY
|
$824.9M
12.67%
YoY
|
$728.3M
-0.68%
YoY
|
$729.5M
-0.69%
YoY
|
$730.7M
-1.37%
YoY
|
$732.1M
-1.35%
YoY
|
$733.3M
-50.69%
YoY
|
$734.6M
-50.61%
YoY
|
$740.8M
-36.56%
YoY
|
$742.1M
N/A
|
$1.487B
N/A
|
$1.487B
N/A
|
$1.168B
N/A
|
| Total Liabilities |
$2.023B
0.05%
YoY
|
$2.023B
17.93%
YoY
|
$2.475B
40.87%
YoY
|
$2.022B
9.31%
YoY
|
$2.050B
8.12%
YoY
|
$1.715B
-3.4%
YoY
|
$1.757B
-1.76%
YoY
|
$1.849B
0.86%
YoY
|
$1.896B
0.82%
YoY
|
$1.775B
N/A
|
$1.789B
-3.73%
YoY
|
$1.834B
20.42%
YoY
|
$1.881B
N/A
|
$0.00
N/A
|
$1.858B
N/A
|
$1.523B
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$237.9M
8.96%
YoY
|
-$258.0M
27.51%
YoY
|
N/A
|
-$218.4M
16.63%
YoY
|
-$202.8M
9.23%
YoY
|
-$202.3M
10.48%
YoY
|
-$199.1M
11.49%
YoY
|
-$187.3M
13.47%
YoY
|
-$185.6M
21.57%
YoY
|
-$183.1M
N/A
|
-$178.6M
N/A
|
-$165.0M
-7.44%
YoY
|
-$152.7M
N/A
|
N/A
|
N/A
|
-$178.3M
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$10.00
N/A
|
N/A
|
$10.00
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$1.292B
-0.63%
YoY
|
$1.290B
0.02%
YoY
|
$1.292B
1.18%
YoY
|
$1.300B
4.1%
YoY
|
$1.303B
4.93%
YoY
|
$1.289B
4.13%
YoY
|
$1.277B
3.71%
YoY
|
$1.249B
1.13%
YoY
|
$1.242B
0.38%
YoY
|
$1.238B
-26.21%
YoY
|
$1.231B
-26.71%
YoY
|
$1.235B
N/A
|
$1.237B
N/A
|
$1.678B
N/A
|
$1.679B
N/A
|
N/A
|
| Total Liabilities & Shareholders Equity |
$3.767B
-0.27%
YoY
|
$3.761B
8.67%
YoY
|
$3.767B
7.96%
YoY
|
$3.777B
5.4%
YoY
|
$3.811B
5.15%
YoY
|
$3.461B
-1.18%
YoY
|
$3.489B
-0.53%
YoY
|
$3.583B
0.75%
YoY
|
$3.624B
0.45%
YoY
|
$3.502B
35024609900.0%
YoY
|
$3.508B
-0.84%
YoY
|
$3.557B
11.12%
YoY
|
$3.608B
N/A
|
$10.00
N/A
|
$3.537B
N/A
|
$3.201B
N/A
|
Loading...